Einfach Bitcoin kaufen: Mit dem Code "FINANZEN" sparen Sie 21% der Gebühren für 6 Monate bei Coinfinity. Jetzt loslegen -w-
05.02.2010 13:32:00

Allegheny Energy Reports Fourth Quarter, Full Year 2009 Financial Results

Allegheny Energy, Inc. (NYSE: AYE) today reported financial results for the fourth quarter and full year 2009.

Consolidated Net Income Attributable to Allegheny Energy, Inc.

           

$ millions

Per share

 

Three Months Ended December 31

2009

     

2008

2009

     

2008

GAAP $109.3 $16.2 $0.64 $0.10
Adjusted 112.7 87.1 0.66 0.51
 

Twelve Months Ended December 31

GAAP $392.8 $395.4 $2.31 $2.33
Adjusted 396.6 391.1 2.33 2.30

Adjusted net income for the fourth quarter of 2009 excludes $13.4 million of pre-tax interest expense related to a debt tender offer and unrealized pre-tax gains of $7.9 million from economic hedges that do not qualify for hedge accounting. Adjusted net income for the fourth quarter of 2008 excludes $116.3 million of unrealized pre-tax losses on economic hedges.

Adjusted net income is a non-GAAP financial measure. For information on the calculation of adjusted net income for all periods, see the attached reconciliations of non-GAAP financial measures.

"In 2009 we remained solidly profitable, despite difficult economic conditions,” said Paul J. Evanson, Chairman, President and Chief Executive Officer of Allegheny Energy. "During the year, we made great progress constructing our TrAIL transmission line. We also completed a $1.3 billion scrubber program on time and under budget, reached an agreement to sell the Virginia delivery business, and kept O&M spending flat for the fourth consecutive year. Looking forward, we believe we are well-positioned to benefit from economic recovery. In the meantime, we’ll stay focused on cost control and financial flexibility.”

Fourth Quarter Consolidated Results

Adjusted net income for the fourth quarter of 2009 increased by $25.6 million compared with the same period in 2008. Key factors contributing to the results include:

  • Adjusted operating revenues increased by $29.1 million compared to the fourth quarter of 2008, reflecting higher generation rates in Pennsylvania, power hedges, increased capacity revenue and sales to third parties, higher cost recovery in Virginia and increased revenue from transmission expansion. These benefits were partially offset by reduced merchant generation output and lower power prices.
  • Fuel expense decreased by $63.7 million reflecting lower output from power plants, partially offset by higher coal prices.
  • Purchased power costs increased by $28.9 million primarily due to increased purchases from third parties to serve Maryland customers, partially offset by a gain from the termination of a power purchase agreement in connection with the acquisition of hydro generation facilities.
  • Deferred energy cost income decreased by $10.1 million due to the timing of fuel and energy cost recovery in West Virginia, partially offset by the timing of PURPA cost recovery.
  • Operations and maintenance expense increased by $4.2 million, reflecting increased costs for outside services, including expenses to restore electric service following December 2009 snow storms, partially offset by a gain associated with the purchase of hydro generation facilities.
  • Depreciation increased by $7.5 million due to placing in service scrubber equipment at the Hatfield’s Ferry power plant during 2009.
  • Adjusted interest expense increased by $19.5 million, primarily due to a decrease in capitalized interest and higher average debt balances, including debt to finance transmission expansion.
  • Adjusted income tax expense decreased by $8.5 million, primarily due to an $18.1 million estimated benefit from a change in Pennsylvania’s net operating loss carryforward tax law. This benefit was partially offset by an increase in adjusted pre-tax income.

Adjusted EBITDA for the fourth quarter of 2009 was $312.4 million, an increase of $44.1 million compared to the same quarter of the prior year. EBITDA and adjusted EBITDA are non-GAAP financial measures. Details on the calculation of EBITDA and adjusted EBITDA, as well as reconciliations of these financial measures to net income, are attached to this release.

Fourth Quarter Segment Results

Allegheny recently changed the composition of its two reportable segments. Merchant Generation includes the company’s unregulated generation business. Regulated Operations consist of transmission and distribution operations, regulated generation and transmission expansion. The table and the narrative below reflect this change for all periods presented.

Net Income (Loss) Attributable to Allegheny Energy, Inc.
Three Months Ended December 31
($ millions)

                 

Increase

2009

2008

(Decrease)

Merchant Generation:

GAAP $74.3 $(3.1) $77.4
Adjusted 77.7 67.8 9.9
 

Regulated Operations:

GAAP $34.8 $19.1 $15.7
Adjusted 34.8 19.1 15.7

Adjusted net income in the Merchant Generation segment excludes net unrealized gains and losses from economic hedges that do not qualify for hedge accounting for 2009 and 2008, as well as interest expense related to a debt tender offer in 2009. There were no adjustments in the Regulated Operations segment in either period.

Merchant Generation: Adjusted net income for the quarter increased by $9.9 million compared to the same period a year earlier. Results benefited from lower fuel costs, power hedges, capacity revenue, the purchase of hydro generation facilities and the Pennsylvania tax law change previously mentioned. These factors were partially offset by decreased generation volume, low power prices, the elimination of an intercompany transfer payment, and higher depreciation and interest expense.

Regulated Operations: Net income for the quarter increased by $15.7 million compared to the same period a year earlier. Key factors contributing to the improvement include increased cost recovery in Virginia, the elimination of an intercompany transfer payment and higher income from transmission expansion, partially offset by lower revenues from retail sales and higher income taxes due to an increase in pre-tax income.

Twelve-Month Consolidated Results

Consolidated adjusted net income for the twelve months ended December 31, 2009 increased by $5.5 million compared to the same period in 2008 due to improved results from Regulated Operations. Net income from Regulated Operations benefited from higher cost recovery in Virginia, transmission expansion and the elimination of an intercompany transfer payment. Adjusted net income from Merchant Generation was adversely affected by lower generation volume, low power prices and the elimination of an intercompany transfer payment.

Adjusted EBITDA for the twelve-month period increased $82.7 million compared to the same period of the prior year. Details on the calculation of EBITDA and adjusted EBITDA, as well as reconciliations of these financial measures to net income, are attached to this release.

Twelve-Month Segment Results

Net Income Attributable to Allegheny Energy, Inc.
Twelve Months Ended December 31

                 

Increase

2009

2008

(Decrease)

Merchant Generation:

GAAP $234.0 $324.3 $(90.3)
Adjusted 237.8 320.0 (82.2)
 

Regulated Operations:

GAAP $157.9 $70.2 $87.7
Adjusted 157.9 70.2 87.7

Adjusted net income in the Merchant Generation segment for both years excludes the previously discussed unrealized gains and losses on economic hedges that do not qualify for hedge accounting, as well as interest expense related to debt tender offers in 2009.

Reconciliation of Non-GAAP Financial Measures

This news release includes presentation of adjusted net income, EBITDA, adjusted EBITDA and other non-GAAP financial measures as defined in the Securities and Exchange Commission’s Regulation G.

Management believes that presenting these additional financial measures provide investors with a more complete understanding of the core results and underlying trends from which to consider past performance and prospects for the future. These financial measures should not be considered in isolation or viewed as a substitute for, or superior to, net income or other data prepared in accordance with GAAP as a measure of operating performance or liquidity.

Pursuant to the requirements of Regulation G, tables are attached that reconcile non-GAAP financial measures in this document to the most directly comparable GAAP measure.

Investor Conference Call

Allegheny Energy will discuss these results in a live Internet broadcast at 1:00 p.m. Eastern Standard Time on Friday, February 5, 2010. To listen, visit www.alleghenyenergy.com. Slides to be used in the Webcast presentation will be available at www.alleghenyenergy.com several hours prior to the broadcast. A taped replay will be available after the live broadcast.

Allegheny Energy

Headquartered in Greensburg, Pa., Allegheny Energy is an investor-owned electric utility with total annual revenues of over $3 billion and more than 4,000 employees. The company owns and operates generating facilities and delivers low-cost, reliable electric service to 1.6 million customers in Pennsylvania, West Virginia, Maryland and Virginia. For more information, visit the company’s Web site at www.alleghenyenergy.com.

Forward-Looking Statements

In addition to historical information, this release may contain a number of "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. Words such as anticipate, expect, project, intend, plan, believe, and words and terms of similar substance used in connection with any discussion of future plans, actions, or events identify forward-looking statements. These include statements with respect to: rate regulation and the status of retail generation service supply competition in states served by Allegheny Energy’s distribution business, Allegheny Power; financing plans; demand for energy and the cost and availability of raw materials, including coal; provider-of-last-resort and power supply contracts; results of litigation; results of operations; internal controls and procedures; capital expenditures; status and condition of plants and equipment; capacity purchase commitments; and regulatory matters. Forward-looking statements involve estimates, expectations and projections and, as a result, are subject to risks and uncertainties. There can be no assurance that actual results will not materially differ from expectations. Actual results have varied materially and unpredictably from past expectations. Factors that could cause actual results to differ materially include, among others, the following: plant performance and unplanned outages; changes in the price of power and fuel for electric generation; general economic and business conditions; changes in access to capital markets and actions of rating agencies; complications or other factors that render it difficult or impossible to obtain necessary lender consents or regulatory authorizations on a timely basis; environmental regulations; the results of regulatory proceedings, including proceedings related to rates; changes in industry capacity, development and other activities by Allegheny Energy’s competitors; changes in the weather and other natural phenomena; changes in customer switching behavior and their resulting effects on existing and future load requirements; changes in the underlying inputs and assumptions, including market conditions used to estimate the fair values of commodity contracts; changes in laws and regulations applicable to Allegheny Energy, its markets or its activities; the loss of any significant customers or suppliers; dependence on other electric transmission and gas transportation systems and their constraints or availability; inflationary and interest rate trends changes in market rules, including changes to PJM participant rules and tariffs; the effect of accounting pronouncements issued periodically by accounting standard-setting bodies and accounting issues facing our organization; and the continuing effects of global instability, terrorism and war. Additional risks and uncertainties are identified and discussed in Allegheny Energy’s reports filed with the Securities and Exchange Commission. These forward-looking statements speak only as of the date of this document. Allegheny Energy undertakes no obligation to update its forward-looking statements to reflect events or circumstances after the date of this release.

ALLEGHENY ENERGY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(unaudited)

   

 

Three Months Ended

December 31,

Year Ended

December 31,

(In millions, except per share amounts) 2009   2008 2009   2008
Operating revenues $ 861.1 $ 707.8 $ 3,426.8 $ 3,385.9
Operating expenses:
Fuel 222.9 286.6 886.6 1,080.9
Purchased power and transmission 121.7 92.8 502.0 395.6
Deferred energy costs, net (25.5 ) (35.6 ) (64.4 ) (63.7 )
Operations and maintenance 168.2 164.0 687.1 674.8
Depreciation and amortization 74.9 67.4 282.1 273.9
Taxes other than income taxes   53.9     55.2     213.6     214.9  
 
Total operating expenses   616.1     630.4     2,507.0     2,576.4  
 
Operating income 245.0 77.4 919.8 809.5

Other income (expense), net

0.9 6.9 7.0 22.3
Interest expense   89.7     56.8     291.1     231.9  
 
Income before income taxes 156.2 27.5 635.7 599.9
Income tax expense   46.4     11.6     241.6     204.1  
 
Net income 109.8 15.9 394.1 395.8
Net (income) loss attributable to noncontrolling interest   (0.5 )   0.3     (1.3 )   (0.4 )
 
Net income attributable to Allegheny Energy, Inc. $ 109.3   $ 16.2   $ 392.8   $ 395.4  
 
Earnings per share attributable to Allegheny Energy, Inc.:
Basic $ 0.64 $ 0.10 $ 2.32 $ 2.35
Diluted $ 0.64 $ 0.10 $ 2.31 $ 2.33
 
Average shares outstanding:
Basic 169.6 169.1 169.5 168.5
Diluted 170.1 169.9 170.0 170.0
 
Dividends per share $ 0.15   $ 0.15   $ 0.60   $ 0.60  
 

ALLEGHENY ENERGY, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(unaudited)

   
As of December 31,
(In millions) 2009 2008
ASSETS
Current Assets:
Cash and cash equivalents $ 286.6 $ 362.1
Accounts receivable:
Customer 188.2 188.3
Unbilled utility revenue 116.4 122.7
Wholesale and other 64.4 61.5
Allowance for uncollectible accounts (14.0 ) (13.3 )
Materials and supplies 110.6 115.1
Fuel 206.4 128.2
Deferred income taxes 81.5 69.6
Prepaid taxes 48.4 44.8
Collateral deposits 20.8 33.4
Derivative assets 4.6 113.1
Restricted funds 25.9 36.8
Regulatory assets 132.7 158.8
Assets held for sale 32.4 -
Other   40.4     74.6  
 
Total current assets   1,345.3     1,495.7  
 
Property, Plant and Equipment:
Generation 7,469.4 6,107.3
Transmission 1,313.2 1,179.5
Distribution 3,784.4 3,944.7
Other 440.7 455.0
Accumulated depreciation   (5,104.9 )   (4,994.1 )
 
Subtotal 7,902.8 6,692.4
Construction work in progress 800.6 1,309.8
Property, plant and equipment held for sale, net   253.7     -  
 
Total property, plant and equipment, net   8,957.1     8,002.2  
 
Other Noncurrent Assets:
Regulatory assets 717.3 687.7
Goodwill 367.3 367.3
Restricted funds 60.2 133.3
Investments in unconsolidated affiliates 26.7 28.0
Derivative assets - 9.8
Other   115.2     87.0  
 
Total other noncurrent assets   1,286.7     1,313.1  
 
Total Assets $ 11,589.1   $ 10,811.0  
 

ALLEGHENY ENERGY, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (Continued)
(unaudited)

   
As of December 31,
(In millions, except share amounts) 2009 2008
LIABILITIES AND EQUITY
Current Liabilities:
Long-term debt due within one year $ 140.8 $ 93.9
Accounts payable 411.4 374.2
Accrued taxes 87.3 119.4
Payable to PJM for FTRs 31.7 110.8
Derivative liabilities 24.4 22.2
Regulatory liabilities 37.4 69.2
Accrued interest 68.3 58.1
Security deposits 51.0 46.2
Liabilities associated with assets held for sale 10.1 -
Other   123.2     109.6  
 
Total current liabilities   985.6     1,003.6  
 
 
Long-term Debt Excluding Amounts Due Within One Year 4,417.0 4,115.9
 
Deferred Credits and Other Liabilities:
Derivative liabilities 6.7 11.9
Income taxes payable 85.7 75.7
Investment tax credit 61.6 65.8
Deferred income taxes 1,501.3 1,277.4
Regulatory liabilities 461.2 528.9
Pension and other postretirement employee benefit plan liabilities 597.4 578.4
Adverse power purchase commitment 114.4 132.3
Liabilities associated with assets held for sale 53.1 -
Other   177.0     165.4  
 
Total deferred credits and other liabilities   3,058.4     2,835.8  
 
Commitments and Contingencies
 
Equity:
Common stock-$1.25 par value per share, 260 million shares authorized and 169,620,917 and 169,413,887 shares issued at December 31, 2009 and 2008, respectively 212.0 211.8
Other paid-in capital 1,970.2 1,952.5
Retained earnings 1,022.7 731.6
Treasury stock at cost- 51,313 and 49,493 shares at December 31, 2009 and 2008, respectively (1.8 ) (1.8 )
Accumulated other comprehensive loss   (89.9 )   (43.3 )
 
Total Allegheny Energy, Inc. common stockholders’ equity 3,113.2 2,850.8
Noncontrolling interest   14.9     4.9  
 
Total equity   3,128.1     2,855.7  
 
Total Liabilities and Equity $ 11,589.1   $ 10,811.0  
 

ALLEGHENY ENERGY, INC. AND SUBSIDIARIES
SEGMENT STATEMENTS OF INCOME
THREE MONTHS ENDED DECEMBER 31, 2009 AND 2008
(unaudited)

       
 
(In millions)

Merchant
Generation

Regulated
Operations

Eliminations Total
 

2009

Operating revenues $ 420.6 $ 741.5 $ (301.0 ) $ 861.1
Operating expenses:
Fuel 185.4 37.5 - 222.9
Purchased power and transmission (0.9 ) 422.1 (299.5 ) 121.7
Deferred energy costs, net - (25.5 ) - (25.5 )
Operations and maintenance 46.0 123.7 (1.5 ) 168.2
Depreciation and amortization 30.6 44.8 (0.5 ) 74.9
Taxes other than income taxes   13.5     40.4     -     53.9  
 
Total operating expenses   274.6     643.0     (301.5 )   616.1  
 
Operating income 146.0 98.5 0.5 245.0
Other income (expense), net (0.2 ) 4.0 (2.9 ) 0.9
Interest expense   50.6     39.6     (0.5 )   89.7  
 
Income before income taxes 95.2 62.9 (1.9 ) 156.2
Income tax expense   18.8     27.6     -     46.4  
 
Net income 76.4 35.3 (1.9 ) 109.8
Net income attributable to noncontrolling interest   (2.1 )   (0.5 )   2.1     (0.5 )
 
Net income attributable to Allegheny Energy, Inc. $ 74.3   $ 34.8   $ 0.2   $ 109.3  
 
 

2008

Operating revenues $ 332.7 $ 688.8 $ (313.7 ) $ 707.8
Operating expenses:
Fuel 215.1 71.5 - 286.6
Purchased power and transmission 8.0 397.2 (312.4 ) 92.8
Deferred energy costs, net - (35.6 ) - (35.6 )
Operations and maintenance 54.0 111.3 (1.3 ) 164.0
Depreciation and amortization 23.4 44.5 (0.5 ) 67.4
Taxes other than income taxes   12.5     42.7     -     55.2  
 
Total operating expenses   313.0     631.6     (314.2 )   630.4  
 
Operating income 19.7 57.2 0.5 77.4
Other income (expense), net 1.5 8.3 (2.9 ) 6.9
Interest expense   21.9     35.2     (0.3 )   56.8  
 
Income before income taxes (0.7 ) 30.3 (2.1 ) 27.5
Income tax expense   0.1     11.5     -     11.6  
 
Net income (loss) (0.8 ) 18.8 (2.1 ) 15.9
Net (income) loss attributable to noncontrolling interest   (2.3 )   0.3     2.3     0.3  
 

Net income (loss) attributable to Allegheny Energy, Inc.

$ (3.1 ) $ 19.1   $ 0.2   $ 16.2  
 

ALLEGHENY ENERGY, INC. AND SUBSIDIARIES
SEGMENT STATEMENTS OF INCOME
YEAR ENDED DECEMBER 31, 2009 AND 2008
(unaudited)

       
(In millions)

Merchant
Generation

Regulated

Operations

Eliminations Total
 

2009

Operating revenues $ 1,608.6 $ 3,051.2 $ (1,233.0 ) $ 3,426.8
Operating expenses:
Fuel 675.5 211.1 - 886.6
Purchased power and transmission 26.4 1,702.8 (1,227.2 ) 502.0
Deferred energy costs, net - (64.4 ) - (64.4 )
Operations and maintenance 247.0 445.9 (5.8 ) 687.1
Depreciation and amortization 106.8 177.1 (1.8 ) 282.1
Taxes other than income taxes   47.2     166.4     -     213.6  
 
Total operating expenses   1,102.9     2,638.9     (1,234.8 )   2,507.0  
 
Operating income 505.7 412.3 1.8 919.8
Other income (expense), net 1.0 17.1 (11.1 ) 7.0
Interest expense   134.9     157.4     (1.2 )   291.1  
 
Income before income taxes 371.8 272.0 (8.1 ) 635.7
Income tax expense   128.8     112.8     -     241.6  
 
Net income 243.0 159.2 (8.1 ) 394.1
Net income attributable to noncontrolling interest   (9.0 )   (1.3 )   9.0     (1.3 )
 
Net income attributable to Allegheny Energy, Inc. $ 234.0   $ 157.9   $ 0.9   $ 392.8  
 
 

2008

Operating revenues $ 1,792.9 $ 2,855.3 $ (1,262.3 ) $ 3,385.9
Operating expenses:
Fuel 793.4 287.5 - 1,080.9
Purchased power and transmission 30.3 1,622.3 (1,257.0 ) 395.6
Deferred energy costs, net - (63.7 ) - (63.7 )
Operations and maintenance 222.1 458.0 (5.3 ) 674.8
Depreciation and amortization 94.1 181.9 (2.1 ) 273.9
Taxes other than income taxes   47.6     167.3     -     214.9  
 
Total operating expenses   1,187.5     2,653.3     (1,264.4 )   2,576.4  
 
Operating income 605.4 202.0 2.1 809.5
Other income (expense), net 7.8 28.6 (14.1 ) 22.3
Interest expense   99.7     135.6     (3.4 )   231.9  
 
Income before income taxes 513.5 95.0 (8.6 ) 599.9
Income tax expense   179.7     24.4     -     204.1  
 
Net income 333.8 70.6 (8.6 ) 395.8
Net income attributable to noncontrolling interest   (9.5 )   (0.4 )   9.5     (0.4 )
 
Net income attributable to Allegheny Energy, Inc. $ 324.3   $ 70.2   $ 0.9   $ 395.4  
 

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
CONSOLIDATED DATA FOR THE THREE MONTHS ENDED DECEMBER 31, 2009 AND 2008
(in millions, except per share data)
(unaudited)

     
THREE MONTHS ENDED DECEMBER 31, 2009  

INCOME BEFORE
INCOME TAXES

 

NET INCOME
ATTRIBUTABLE TO
ALLEGHENY
ENERGY, INC.

 

DILUTED
EARNINGS

PER SHARE

 
Calculation of Adjusted Income:  
Income - GAAP Basis $ 156.2 $ 109.3 $ 0.64
 
Adjustments:
Net unrealized gain associated with economic hedges1 (7.9 ) (4.8 )
Expense associated with Allegheny Energy Supply’s purchase of outstanding notes2     13.4       8.2      
Adjusted Income   $ 161.7     $ 112.7     $ 0.66
 
Calculation of Adjusted EBITDA:
Net Income attributable to Allegheny Energy, Inc. - GAAP basis $ 109.3
Interest expense 89.7
Income tax expense 46.4
Depreciation and amortization         74.9  
EBITDA 320.3
Net unrealized gain associated with economic hedges1         (7.9 )
Adjusted EBITDA       $ 312.4  
 
 
THREE MONTHS ENDED DECEMBER 31, 2008  

INCOME BEFORE
INCOME TAXES

 

NET INCOME
ATTRIBUTABLE TO
ALLEGHENY
ENERGY, INC.

 

DILUTED
EARNINGS

PER SHARE

 
 
Calculation of Adjusted Income:  
Income - GAAP Basis $ 27.5 $ 16.2 $ 0.10
 
Adjustments:
Net unrealized loss associated with economic hedges1     116.3       70.9      
Adjusted Income   $ 143.8     $ 87.1     $ 0.51
 
Calculation of Adjusted EBITDA:
Net Income attributable to Allegheny Energy, Inc. - GAAP basis $ 16.2
Interest expense 56.8
Income tax expense 11.6
Depreciation and amortization         67.4  
EBITDA 152.0
Net unrealized loss associated with economic hedges1         116.3  
Adjusted EBITDA       $ 268.3  
 

See accompanying Notes to Reconciliation of Non-GAAP Financial Measures

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
SEGMENT DATA FOR THE THREE MONTHS ENDED DECEMBER 30, 2009 AND 2008
(in millions)
(unaudited)

   
REGULATED OPERATIONS   MERCHANT GENERATION

THREE MONTHS ENDED DECEMBER 31, 2009

 

INCOME BEFORE
INCOME TAXES

 

NET INCOME
ATTRIBUTABLE
TO ALLEGHENY
ENERGY, INC.

 

INCOME BEFORE
INCOME TAXES

 

NET INCOME
ATTRIBUTABLE
TO ALLEGHENY
ENERGY, INC.

   
Calculation of Adjusted Income:
Income - GAAP Basis $ 62.9 $ 34.8 $ 95.2 $ 74.3
 
Adjustments:
Net unrealized gain associated with economic hedges1 -- -- (7.9 ) (4.8 )
Expense associated with Allegheny Energy Supply’s purchase of outstanding notes2     --     --     13.4       8.2  
Adjusted Income   $ 62.9   $ 34.8   $ 100.7     $ 77.7  
Calculation of Adjusted EBITDA:
Net income attributable to Allegheny Energy, Inc. - GAAP basis $ 34.8 $ 74.3
Interest expense 39.6 50.6
Income tax expense 27.6 18.8
Depreciation and amortization         44.8         30.6  
EBITDA 146.8 174.3
Net unrealized gain associated with economic hedges1         --         (7.9 )
Adjusted EBITDA       $ 146.8       $ 166.4  
 
 
REGULATED OPERATIONS   MERCHANT GENERATION

THREE MONTHS ENDED DECEMBER 31, 2008

 

INCOME BEFORE
INCOME TAXES

 

NET INCOME
ATTRIBUTABLE
TO ALLEGHENY
ENERGY, INC.

 

INCOME BEFORE
INCOME TAXES

 

NET INCOME
ATTRIBUTABLE
TO ALLEGHENY
ENERGY, INC.

 
Calculation of Adjusted Income:
Income/(loss) - GAAP Basis $ 30.3 $ 19.1

$

(0.7

)

$

(3.1

)
 
Adjustments:
Net unrealized loss associated with economic hedges1     --     --     116.3       70.9  
Adjusted Income   $ 30.3   $ 19.1   $ 115.6     $ 67.8  
 
Calculation of Adjusted EBITDA:
Net income/(loss) attributable to Allegheny Energy, Inc. - GAAP basis $ 19.1

$

(3.1

)
Interest expense 35.2 21.9
Income tax expense 11.5 0.1
Depreciation and amortization         44.5         23.4  
EBITDA 110.3 42.3
Net unrealized loss associated with economic hedges1         --         116.3  
Adjusted EBITDA       $ 110.3       $ 158.6  
 

See accompanying Notes to Reconciliation of Non-GAAP Financial Measures

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
CONSOLIDATED DATA FOR THE YEAR ENDED DECEMBER 31, 2009 AND 2008
(in millions, except per share data)
(unaudited)

   
YEAR ENDED DECEMBER 31, 2009  

INCOME BEFORE
INCOME TAXES

 

NET INCOME
ATTRIBUTABLE TO
ALLEGHENY
ENERGY, INC.

 

DILUTED
EARNINGS PER
SHARE

 
Calculation of Adjusted Income:    
Income - GAAP Basis $ 635.7 $ 392.8

$

2.31

 
Adjustments:
Net unrealized gain associated with economic hedges1 (26.6 ) (16.3 )
Expense associated with Allegheny Energy Supply’s purchase of outstanding notes2     32.7       20.1        
Adjusted Income   $ 641.8     $ 396.6    

$

2.33

 
Calculation of Adjusted EBITDA:
Net Income attributable to Allegheny Energy, Inc. - GAAP basis $ 392.8
Interest expense 291.1
Income tax expense 241.6
Depreciation and amortization         282.1  
EBITDA 1,207.6
Net unrealized gain associated with economic hedges1         (26.6 )
Adjusted EBITDA       $ 1,181.0  
 
 
YEAR ENDED DECEMBER 31, 2008  

INCOME BEFORE
INCOME TAXES

 

NET INCOME
ATTRIBUTABLE TO
ALLEGHENY
ENERGY, INC.

 

DILUTED
EARNINGS PER
SHARE

 
Calculation of Adjusted Income:    
Income - GAAP Basis $ 599.9 $395.4 $ 2.33
 
Adjustments:
Net unrealized gain associated with economic hedges1     (7.0 )   (4.3 )    
Adjusted Income   $ 592.9     $391.1   $ 2.30
 
Calculation of Adjusted EBITDA:
Net Income attributable to Allegheny Energy, Inc. - GAAP basis $395.4
Interest expense 231.9
Income tax expense 204.1
Depreciation and amortization       273.9  
EBITDA 1,105.3
Net unrealized gain associated with economic hedges1       (7.0 )
Adjusted EBITDA       $1,098.3  

See accompanying Notes to Reconciliation of Non-GAAP Financial Measures

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
SEGMENT DATA FOR THE YEAR ENDED DECEMBER 31, 2009 AND 2008
(in millions)
(unaudited)

     
REGULATED OPERATIONS   MERCHANT GENERATION

YEAR ENDED DECEMBER 31, 2009

 

INCOME BEFORE
INCOME TAXES

 

NET INCOME
ATTRIBUTABLE
TO ALLEGHENY
ENERGY, INC.

 

INCOME BEFORE
INCOME TAXES

 

NET INCOME
ATTRIBUTABLE
TO ALLEGHENY
ENERGY, INC.

 
Calculation of Adjusted Income:
Income - GAAP Basis $ 272.0 $ 157.9 $ 371.8 $ 234.0
 
Adjustments:
Net unrealized gain associated with economic hedges1 -- -- (26.6 ) (16.3 )
Expense associated with Allegheny Energy Supply’s purchase of outstanding notes2     --     --     32.7       20.1  
Adjusted Income   $ 272.0   $ 157.9   $ 377.9     $ 237.8  
 
Calculation of Adjusted EBITDA:
Net income attributable to Allegheny Energy, Inc. - GAAP basis $ 157.9 $ 234.0
Interest expense 157.4 134.9
Income tax expense 112.8 128.8
Depreciation and amortization         177.1         106.8  
EBITDA 605.2 604.5
Net unrealized gain associated with economic hedges1         --         (26.6 )
Adjusted EBITDA       $ 605.2       $ 577.9  
 
 
REGULATED OPERATIONS   MERCHANT GENERATION

YEAR ENDED DECEMBER 31, 2008

 

INCOME BEFORE
INCOME TAXES

 

NET INCOME
ATTRIBUTABLE
TO ALLEGHENY
ENERGY, INC.

 

INCOME BEFORE
INCOME TAXES

 

NET INCOME
ATTRIBUTABLE
TO ALLEGHENY
ENERGY, INC.

 
Calculation of Adjusted Income:
Income - GAAP Basis $ 95.0 $ 70.2 $ 513.5 $ 324.3
 
Adjustments:
Net unrealized gain associated with economic hedges1     --     --     (7.0 )     (4.3 )
Adjusted Income   $ 95.0   $ 70.2   $ 506.5     $ 320.0  
 
Calculation of Adjusted EBITDA:
Net income attributable to Allegheny Energy, Inc. - GAAP basis

$

70.2

$ 324.3
Interest expense

 

135.6

99.7
Income tax expense

 

24.4

179.7
Depreciation and amortization    

 

181.9

        94.1  
EBITDA

 

412.1

697.8
Net unrealized gain associated with economic hedges1    

 

--

        (7.0 )
Adjusted EBITDA    

$

412.1

      $ 690.8  
 

See accompanying Notes to Reconciliation of Non-GAAP Financial Measures

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(in millions)

(unaudited)

       
 
 
 
ADJUSTED OPERATING REVENUE    

THREE MONTHS
ENDED DEC 31, 2009

   

THREE MONTHS
ENDED DEC 31, 2008

Operating revenue:
As reported $ 861.1 $ 707.8
 
Net unrealized (gain)/loss associated with economic hedges1       (7.9 )       116.3
As Adjusted     $ 853.2       $ 824.1
 
 
 
ADJUSTED INTEREST EXPENSE    

THREE MONTHS
ENDED DEC 31, 2009

   

THREE MONTHS
ENDED DEC 31, 2008

Interest expense:
As reported $ 89.7 $ 56.8
 
Expense associated with Allegheny Energy Supply’s purchase of outstanding notes2       (13.4 )       --
As Adjusted     $ 76.3       $ 56.8
 
 
 
ADJUSTED INCOME TAXES    

THREE MONTHS
ENDED DEC 31, 2009

   

THREE MONTHS
ENDED DEC 31, 2008

Income taxes:
As reported $ 46.4 $ 11.6
 
Income taxes related to net unrealized gain/(losses) associated with economic hedges1 (3.1 ) 45.4
Expense associated with Allegheny Energy Supply’s purchase of outstanding notes2       5.2         --
As Adjusted     $ 48.5       $ 57.0
 

See accompanying Notes to Reconciliation of Non-GAAP Financial Measures

Notes to Reconciliation of Non-GAAP Financial Measures:

(1)   Adjustments relating to certain unrealized gains/(losses) included in GAAP operating revenues:
         

THREE MONTHS
ENDED DEC 31, 2009

 

THREE MONTHS
ENDED DEC 31, 2008

Financial transmission rights   $ 11.9  

$

(131.2

)
Power hedges 3.7 (5.2 )
Hedging strategy relating to a natural gas transportation contract     (7.7 )     20.1  
Total adjustments   $ 7.9    

$

(116.3

)
 
 
 
   

YEAR ENDED
DEC 31, 2009

 

YEAR ENDED
DEC 31, 2008

Financial transmission rights $ 33.2

$

(41.2

)
Power hedges (10.1 ) 19.7
Hedging strategy relating to a natural gas transportation contract     3.5       28.5  
Total Adjustments   $ 26.6     $ 7.0  
 
(2)  

In September 2009, Allegheny Energy Supply purchased its outstanding 7.80% Notes due 2011 and its 8.25% Notes due 2012 in the aggregate principal amount of $244.3 million, pursuant to a cash tender offer. The costs associated with this purchase in the amount of $19.3 million were charged to interest expense in the GAAP basis consolidated statement of income.

 

In October 2009, Allegheny Energy Supply purchased its outstanding 7.80% Medium Term Notes due 2011 in the aggregate principal amount of $152.0 million, pursuant to a cash tender offer. The costs associated with this purchase in the amount of $13.4 million were charged to interest expense in the GAAP basis consolidated statement of income.

 
ALLEGHENY ENERGY, INC. AND SUBSIDIARIES
OPERATING STATISTICS
(unaudited)
Three Months Ended December 31,
     
    2009   2008   Change
REGULATED OPERATIONS
Retail electricity sales (thousand MWh):
Residential 4,283 4,394 -2.5%
Commercial 2,691 2,803 -4.0%
Industrial and other 3,533 3,972 -11.1%
Total 10,507 11,169 -5.9%
Usage per customer (KWh):
Residential 3,129 3,222 -2.9%
Commercial 14,413 15,125 -4.7%
Industrial 128,187 145,458 -11.9%
Regulated generation (thousand MWh):
Supercritical coal 975 2,525 -61.4%
Other coal 108 125 -13.6%
Hydro and other 136 120 13.3%
Total 1,219 2,770 -56.0%
 
MERCHANT GENERATION
Generation (thousand MWh):
Supercritical coal 5,764 7,722 -25.4%
Other coal 479 720 -33.5%
Gas 321 44 629.5%
Hydro and other 330 296 11.5%
Total 6,894 8,782 -21.5%
Net capacity factor:
Supercritical coal 58% 78% -20.0%
All coal 54% 73% -19.0%
Equivalent availability factor:
Supercritical coal 83% 91% -8.0%
All coal 84% 91% -7.0%
 
DEGREE DAYS
Heating 1,882 2,032 -7.4%
Cooling 3 5 -40.0%
 
ALLEGHENY ENERGY, INC. AND SUBSIDIARIES
OPERATING STATISTICS
(unaudited)
Twelve Months Ended December 31,
     
    2009   2008   Change
REGULATED OPERATIONS
Retail electricity sales (thousand MWh):
Residential 16,892 17,034 -0.8%
Commercial 11,141 11,181 -0.4%
Industrial and other 14,007 15,977 -12.3%
Total 42,040 44,192 -4.9%
Usage per customer (KWh):
Residential 12,356 12,507 -1.2%
Commercial 59,857 60,632 -1.3%
Industrial 509,987 587,718 -13.2%
Regulated generation (thousand MWh):
Supercritical coal 6,596 10,170 -35.1%
Other coal 392 1,400 -72.0%
Hydro and other 538 567 -5.1%
Total 7,526 12,137 -38.0%
 
MERCHANT GENERATION
Generation (thousand MWh):
Supercritical coal 22,375 29,380 -23.8%
Other coal 1,504 3,404 -55.8%
Gas 828 318 160.4%
Hydro and other 1,297 1,362 -4.8%
Total 26,004 34,464 -24.5%
Net capacity factor:
Supercritical coal 58% 76% -18.0%
All coal 53% 72% -19.0%
Equivalent availability factor:
Supercritical coal 80% 88% -8.0%
All coal 81% 87% -6.0%
 
DEGREE DAYS
Heating 5,225 5,324 -1.9%
Cooling 816 772 5.7%

JETZT DEVISEN-CFDS MIT BIS ZU HEBEL 30 HANDELN
Handeln Sie Devisen-CFDs mit kleinen Spreads. Mit nur 100 € können Sie mit der Wirkung von 3.000 Euro Kapital handeln.
82% der Kleinanlegerkonten verlieren Geld beim CFD-Handel mit diesem Anbieter. Sie sollten überlegen, ob Sie es sich leisten können, das hohe Risiko einzugehen, Ihr Geld zu verlieren.

Analysen zu FirstEnergy Corpmehr Analysen

Eintrag hinzufügen
Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
Es ist ein Fehler aufgetreten!

Aktien in diesem Artikel

FirstEnergy Corp 39,80 -1,00% FirstEnergy Corp

Indizes in diesem Artikel

S&P 500 6 047,15 0,24%