26.10.2021 12:00:00

Greenbrier Reports Fourth Quarter and Fiscal Year Results

LAKE OSWEGO, Ore., Oct. 26, 2021 /PRNewswire/ -- The Greenbrier Companies, Inc. (NYSE: GBX) ("Greenbrier"), a leading international supplier of equipment and services to global freight transportation markets, today reported financial results for its fourth fiscal quarter and year ended August 31, 2021.

Today, Greenbrier separately announced the appointment of Lorie Tekorius as the Company's next CEO and President, effective March 1, 2022.  Bill Furman will step into the newly created position of Executive Chair on the same date, and as earlier announced, will retire in September 2022, while remaining a member of the Board of Directors into 2024.

Fourth Quarter Highlights

  • New railcar orders for 6,700 units valued at $665 million and deliveries of 4,500 units, resulted in a 1.5x book-to-bill, the third consecutive quarter with a book-to-bill over 1.0x.
  • Diversified new railcar backlog as of August 31, 2021 was 26,600 units with an estimated value of $2.8 billion.
  • Ended the quarter with liquidity of $835 million, including $647 million in cash and $188 million of available borrowing capacity.
  • Operating cash flow exceeded $80 million.
  • Net earnings attributable to Greenbrier for the quarter were $32 million, or $0.95 per diluted share, on revenue of nearly $600 million.  Net earnings included $1.2 million ($0.03 per share), of loss on extinguishment of debt, net of tax.
  • Adjusted net earnings attributable to Greenbrier were $33 million, or $0.98 per diluted share, and EBITDA for the quarter was $70 million.
  • Contributed nearly $70 million of assets into GBX Leasing. GBX Leasing is funded with a combination of equity and non-recourse debt. It is consolidated in Greenbrier's financial statements; see supplemental information in this release.
  • Board declares a quarterly dividend of $0.27 per share, payable on December 2, 2021 to shareholders of record as of November 11, 2021 representing Greenbrier's 30th consecutive quarterly dividend.

Fiscal Year 2021 Highlights

  • Diversified new railcar orders of 17,200 units valued at $1.8 billion and deliveries of 13,000 units resulted in 1.3x book-to-bill.
  • COVID-19 related expenses for the year totaled nearly $10 million (pre-tax).
  • Net earnings attributable to Greenbrier for the year were $32 million, or $0.96 per diluted share, on revenue of $1.7 billion.  Net earnings included $5 million ($0.14 per share), of loss on extinguishment of debt, net of tax, associated with refinancing of the Company's debt.
  • Completed nearly $1.5 billion of debt refinancing effectively doubling the maturity profile of Greenbrier's debt.
  • Adjusted net earnings attributable to Greenbrier were $37 million, or $1.10 per diluted share, excluding the loss on extinguishment of debt.
  • GBX Leasing was formed in April 2021 to create stable, tax-advantaged cash flows.  Nearly $200 million of railcars were contributed in fiscal 2021 which were levered 3:1 utilizing a $300 million non-recourse warehouse credit facility secured at formation.  Subsequent to year end, Greenbrier acquired a portfolio of 3,600 railcars, accelerating its enhanced railcar leasing strategy.
  • Under a provision of the CARES Act, Greenbrier invested in our lease fleets which created net operating losses for tax purposes that were carried back to prior years with higher federal tax rates.  This activity resulted in tax benefits that generated $1.09 per diluted share of earnings over the course of fiscal 2021.
  • EBITDA was $145 million, or 8.3% of revenue.

William A. Furman, Chairman & CEO commented, "Greenbrier continued to build momentum during our fourth fiscal quarter as the recovery in the North American railcar market progresses.  We achieved our fifth sequential quarterly increase in new orders during the quarter with new orders totaling 6,700 units valued at $665 million.  Greenbrier also completed a comprehensive $1.5 billion refinancing plan that extended maturities into 2026 and beyond.  Combined with the $300 million GBX Leasing warehouse credit facility, Greenbrier completed $1.8 billion of financings in fiscal 2021.  Our strong financial position and $2.8 billion backlog supports Greenbrier's proven ability to adjust production capacity in response to growing demand.  It also uniquely positions Greenbrier to participate meaningfully in the post-pandemic recovery. Momentum continues to build in our international markets with approximately 30% of our backlog for delivery in Europe and Brazil."

Furman added, "Our strategic focus remains unchanged as we enter fiscal 2022, particularly given challenges brought about by inflationary pressures, labor shortages and supply chain issues.  The market recovery will not be linear, and for this reason, we are pleased to have recently increased the scale of our lease fleet through our GBX Leasing joint venture.  Our lease fleet investment provides Greenbrier tax-advantaged cash flows and reduces our exposure to the inherent cyclicality of freight transportation equipment manufacturing.  All factors considered, Greenbrier is extremely well-positioned to continue to grow and deliver value to our shareholders."

Business Update & Outlook

Greenbrier's strategy during the fourth fiscal quarter produced strong operating performance while balancing economic and labor volatility. Since March 2020, Greenbrier has practiced disciplined management to meet the challenges created by the COVID-19 pandemic.  Greenbrier's near-term strategic focus continues to be:

  • Maintain a strong liquidity base and balance sheet.
  • Navigate the COVID-19 pandemic and economic crisis by safely operating our factories while generating cash.
  • Prepare for economic recovery and forward momentum in our markets. Greenbrier is well-positioned to navigate the challenges of increasing production rates safely, while ensuring labor and supply chain continuity.
  • Based on current trends and production schedules, Greenbrier expects:

    • Deliveries will be 16,000 – 18,000 units including approximately 1,500 units in Greenbrier-Maxion (Brazil).
    • Selling & administrative expense to be $200 - $210 million.
    • Capital expenditures will consist of $275 million in Leasing & Service, $55 million in Manufacturing and $10 million in Wheels, Repair & Parts.

    We will provide additional operating color during the earnings call.

    Financial Summary


    Q4 FY21

    Q3 FY21

    Sequential Comparison - Main Drivers

    Revenue

    $599.2M

    $450.1M

    46% higher deliveries reflecting increased production levels and syndication activity

    Gross margin

    16.4%

    16.7%

    Strong operating performance reflects increased production rates and syndication activity in Manufacturing, and lease modification fees while the prior quarter benefited from favorable international warranty resolution

    Selling and administrative

    $55.4M

    $49.2M

    Increased employee-related costs including performance-based compensation expense

    EBITDA

    $70.4M

    $52.9M

    Higher operating earnings reflecting increased deliveries; See reconciliation on page 12

    Net earnings attributable to noncontrolling interest

    ($3.9M)

    ($0.3M)

    Increased operating activity at GIMSA joint venture

    Adjusted net earnings attributable to Greenbrier

    $32.9M(1)

    $23.3M(2)

    Primarily from increased deliveries and tax benefit from the CARES Act

    Adjusted diluted EPS

    $0.98(1)

    $0.69(2)




    (1)

    Excludes $1.2 million ($0.03 per share), net of tax, of loss on debt extinguishment.

    (2)

    Excludes $3.6 million ($0.10 per share), net of tax, of loss on debt extinguishment.


     

    Segment Summary


    Q4 FY21

    Q3 FY21

    Sequential Comparison – Main Drivers

    Manufacturing

      Revenue

    $477.2M

    $341.9M

    Higher deliveries including increased syndication activity

      Gross margin

    13.2%

    14.5%

    Strong operating performance and increased syndication activity while prior quarter benefited from a favorable warranty resolution

      Operating margin (1)

    9.1%

    9.2%


      Deliveries (2)

    4,100

    2,800

    Higher production rates and increased syndication activity

    Wheels, Repair & Parts

      Revenue

    $80.3M

    $80.9M

    Lower volumes partially offset by higher scrap revenue 

      Gross margin

    4.0%

    8.9%

    Repair operations negatively impacted by labor shortages and inventory adjustments

      Operating margin (1)

    0.1%

    5.2%


    Leasing & Services (including GBX Leasing)

      Revenue

    $41.7M

    $27.3M

    Revenue and margin reflect higher interim rent and the benefit of lease modification fees

      Gross margin

    76.2%

    67.6%

      Operating margin (1) (3)

    61.0%

    44.9%

      Fleet utilization

    94.1%

    93.8%




    (1) 

    See supplemental segment information on page 11 for additional information.

    (2) 

    Excludes Brazil deliveries which are not consolidated into Manufacturing revenue and margins.

    (3) 

    Includes Net loss (gain) on disposition of equipment, which is excluded from gross margin. 

    Conference Call

    Greenbrier will host a teleconference to discuss its fourth quarter 2021 results. In conjunction with this news release, Greenbrier has posted a supplemental earnings presentation to our website. 
    Teleconference details are as follows:

    • October 26, 2021
    • 8:00 a.m. Pacific Daylight Time
    • Phone: 1-888-317-6003 (Toll Free) 1-412-317-6061 (International), Entry Number "1560183"
    • Real-time Audio Access:  ("Newsroom" at https://www.gbrx.com)

    Please access the site 10-15 minutes prior to the start time. 

    About Greenbrier

    Greenbrier, headquartered in Lake Oswego, Oregon, is a leading international supplier of equipment and services to global freight transportation markets. Through its wholly-owned subsidiaries and joint ventures, Greenbrier designs, builds and markets freight railcars and marine barges in North America, Europe and Brazil. We are a leading provider of freight railcar wheel services, parts, maintenance and retrofitting services in North America through our rail services business unit. Greenbrier manages 444,000 railcars and offers railcar management, regulatory compliance services and leasing services to railroads and other railcars owners in North America. GBX Leasing (GBXL) is a special purpose subsidiary that owns and manages a portfolio of leased railcars that originate primarily from Greenbrier's manufacturing operations. As of September 30, 2021, GBXL and Greenbrier own a lease fleet of nearly 12,500 railcars.  Learn more about Greenbrier at www.gbrx.com.

    THE GREENBRIER COMPANIES, INC.

    Consolidated Balance Sheets

    (In thousands, unaudited)



    August 31,

    2021

    May 31,

    2021

    February 28,
    2021

    November 30,
    2020

    August 31,

    2020

    Assets






       Cash and cash equivalents

    $       646,769

    $       628,200

    $       593,499

    $       724,547

    $       833,745

       Restricted cash

    24,627

    8,689

    8,614

    8,547

    8,342

       Accounts receivable, net 

    306,407

    274,792

    236,171

    216,220

    230,488

       Income tax receivable   

    112,135

    75,135

    62,103

    24,448

    9,109

       Inventories

    573,594

    553,137

    522,984

    490,282

    529,529

       Leased railcars for syndication

    51,647

    154,017

    109,287

    51,087

    107,671

       Equipment on operating leases, net

    609,812

    446,888

    445,451

    445,542

    350,442

       Property, plant and equipment, net

    670,221

    676,010

    687,468

    696,333

    711,524

       Investment in unconsolidated affiliates

    79,898

    79,420

    70,820

    72,254

    72,354

       Intangibles and other assets, net

    183,448

    180,829

    190,283

    186,509

    190,322

       Goodwill

    132,110

    133,050

    132,685

    130,315

    130,308


    $   3,390,668

    $   3,210,167

    $   3,059,365

    $   3,046,084

    $   3,173,834







    Liabilities and Equity






       Revolving notes

    $       372,176

    $       325,150

    $       275,839

    $       276,248

    $       351,526

       Accounts payable and accrued liabilities

    569,805

    480,373

    448,571

    434,138

    463,880

       Deferred income taxes

    73,249

    44,900

    24,798

    10,120

    7,701

       Deferred revenue

    42,797

    43,676

    42,572

    36,916

    42,467

       Notes payable, net

    826,506

    835,027

    793,189

    797,089

    804,088







    Contingently redeemable noncontrolling interest

    29,708

    30,323

    30,037

    30,711

    31,117







       Total equity – Greenbrier

    1,307,748

    1,286,763

    1,268,502

    1,280,407

    1,293,043

       Noncontrolling interest

    168,679

    163,955

    175,857

    180,455

    180,012

       Total equity

    1,476,427

    1,450,718

    1,444,359

    1,460,862

    1,473,055


    $   3,390,668

    $   3,210,167

    $   3,059,365

    $   3,046,084

    $   3,173,834

     

    THE GREENBRIER COMPANIES, INC.

    Consolidated Statements of Income

    (In thousands, except per share amounts, unaudited)



    Years Ended

    August 31,


    2021


    2020


    2019


    Revenue








            Manufacturing

    $     1,329,987


    $     2,349,971


    $     2,431,499



            Wheels, Repair & Parts

    298,330


    324,670


    444,502



            Leasing & Services

    119,664


    117,548


    157,590




    1,747,981


    2,792,189


    3,033,591



    Cost of revenue








            Manufacturing

    1,189,246


    2,065,169


    2,137,625



            Wheels, Repair & Parts

    280,391


    302,189


    420,890



            Leasing & Services

    46,737


    71,700


    108,590




    1,516,374


    2,439,058


    2,667,105











    Margin

    231,607


    353,131


    366,486











    Selling and administrative expense

    191,813


    204,706


    213,308



    Net gain on disposition of equipment

    (1,176)


    (20,004)


    (40,963)



    Goodwill impairment

    -


    -


    10,025



    Earnings from operations

    40,970


    168,429


    184,116











    Other costs








    Interest and foreign exchange

    43,263


    43,619


    30,912



    Net loss on extinguishment of debt

    6,287


    -


    -



    Earnings (loss) before income tax and earnings (loss) from unconsolidated affiliates

    (8,580)


    124,810


    153,204



    Income tax benefit (expense)

    40,223


    (40,184)


    (41,588)



    Earnings before earnings (loss) from 

       unconsolidated affiliates

    31,643


    84,626


    111,616



    Earnings (loss) from unconsolidated affiliates

    3,491


    2,960


    (5,805)











    Net earnings

    35,134


    87,586


    105,811



    Net earnings attributable to noncontrolling interest

    (2,657)


    (38,619)


    (34,735)











    Net earnings attributable to Greenbrier

    $          32,477


    $          48,967


    $          71,076











    Basic earnings per common share:

    $              0.99


    $              1.50


    $              2.18











    Diluted earnings per common share:

    $              0.96


    $              1.46


    $              2.14











    Weighted average common shares:








    Basic

    32,648


    32,670


    32,615



    Diluted

    33,665


    33,441


    33,165











    Dividends per common share

    $               1.08


    $              1.06


    $              1.00











     

    THE GREENBRIER COMPANIES, INC.

    Consolidated Statements of Cash Flows

    (In thousands, unaudited) 



     Years Ended
    August 31,


    Cash flows from operating activities

    2021


    2020


    2019


        Net earnings

    $        35,134


    $        87,586


    $     105,811


    Adjustments to reconcile net earnings to net cash provided by (used in) operating activities:







          Deferred income taxes

    51,100


    (9,489)


    (20,225)


          Depreciation and amortization

    100,717


    109,850


    83,731


          Net gain on disposition of equipment

    (1,176)


    (20,004)


    (40,963)


          Accretion of debt discount

    7,075


    5,504


    4,458


          Stock based compensation expense

    14,704


    8,997


    11,153


         Net loss on extinguishment of debt

    6,287


    -


    -


         Noncontrolling interest adjustments

    2,259


    1,436


    7,402


         Goodwill impairment

    -


    -


    10,025


          Other

    2,363


    1,142


    145


          Decrease (increase) in assets:







              Accounts receivable, net

    (82,117)


    144,435


    13,022


             Income tax receivable

    (103,026)


    (9,109)


    -


              Inventories

    (166,488)


    166,607


    (143,168)


              Leased railcars for syndication

    (11,904)


    (12,942)


    (96,110)


              Other assets

    (5,813)


    (64,995)


    6,843


          Increase (decrease) in liabilities:







              Accounts payable and accrued liabilities

    109,922


    (108,837)


    55,910


              Deferred revenue

    438


    (27,920)


    (19,275)


        Net cash provided by (used in) operating activities

    (40,525)


    272,261


    (21,241)


    Cash flows from investing activities







       Acquisitions, net of cash acquired

    -


    -


    (361,878)


        Proceeds from sales of assets

    15,927


    83,484


    125,427


        Capital expenditures

    (139,011)


    (66,879)


    (198,233)


       Investments in and advances to unconsolidated affiliates

    (26)


    (1,815)


    (11,393)


       Cash distribution from unconsolidated affiliates and other

    5,350


    12,693


    2,096


        Net cash provided by (used in) investing activities

    (117,760)


    27,483


    (443,981)


    Cash flows from financing activities







       Net change in revolving notes with maturities of 90 days or less

    197,382


    146,542


    (105)


       Proceeds from revolving notes with maturities longer than 90 days

    112,000


    176,500


    -


       Repayments of revolving notes with maturities long than 90 days

    (287,000)


    -


    -


       Proceeds from issuance of notes payable

    391,890


    -


    525,000


       Repayments of notes payable

    (337,754)


    (30,179)


    (182,971)


       Debt issuance costs

    (21,997)


    -


    (8,630)


       Repurchase of stock

    (20,000)


    -


    -


       Dividends

    (35,663)


    (35,173)


    (33,193)


       Cash distribution to joint venture partner

    (25,292)


    (38,969)


    (16,879)


       Investment by joint venture partner

    7,000


    -


    -


       Tax payments for net share settlement of restricted stock

    (3,308)


    (2,266)


    (6,321)


       Net cash provided by (used in) financing activities

    (22,742)


    216,455


    276,901


       Effect of exchange rate changes

    10,336


    (12,599)


    (12,666)


       Increase (decrease) in cash, cash equivalents and restricted cash

    (170,691)


    503,600


    (200,987)


    Cash and cash equivalents and restricted cash







       Beginning of period

    842,087


    338,487


    539,474


       End of period

    $      671,396


    $      842,087


    $      338,487


    Balance Sheet Reconciliation:







       Cash and cash equivalents

    $     646,769


    $     833,745


    $     329,684


       Restricted cash 

    24,627


    8,342


    8,803


       Total cash and cash equivalents and restricted cash

    $      671,396


    $      842,087


    $     338,487























    Supplemental Leasing Information

    (In thousands, except owned and managed fleet, unaudited)

    GBX Leasing (GBXL) was formed in April 2021 as a joint venture with The Longwood Group to own and manage a portfolio of leased railcars primarily built by Greenbrier.  Greenbrier owns approximately 95% of GBXL and consolidates it in Greenbrier's financial statements in the Leasing & Services segment.  GBXL provides an additional "go to market" element to Greenbrier's Commercial strategy of direct sales, partnerships with operating leasing companies, origination of leases for syndication partners as well as providing a platform for further growth at scale.  GBXL will produce strong tax-advantaged cash flows.  The goal is to add at least $200 million in railcar assets annually at about 3:1 debt to equity (or 75%) based on the fair market value of assets.  GBX Leasing will observe Greenbrier's established portfolio standards including investing in strong credits with a diverse equipment mix and staggered maturity ladders.

    During fiscal 2021, $197 million in fair market value of assets were acquired from Greenbrier's transaction flow and $147 million was drawn on the $300 million non-recourse railcar credit facility.  Subsequent to year end, Greenbrier acquired a portfolio of 3,600 railcars, a portion of which will be held in GBX Leasing.  Combined with Greenbrier built cars from lease originations, GBX Leasing's portfolio's value is $350 million as of September 30.  Over time the entity is expected to grow by at least $200 million in assets annually with a five-year target of $1 billion of assets.  Reflecting the strong momentum achieved since inception, GBX Leasing expects to use the asset-backed securities market to refinance the warehouse facility and to convert to long term financing in fiscal 2022.  Investing in leasing assets reduces Greenbrier's Manufacturing revenue and margin in the short-term but provides considerable tax benefits and longer-term earnings and cash flow stability.

    Key information for the consolidated Leasing & Services segment


    (In Units)

    August 31,

    2021


    May 31,

    2021

    Owned fleet(1)

    8,800


    8,700

    Managed fleet

    444,000


    445,000

    Owned fleet utilization(1)

    94%


    94%


    August 31,

    2021


    May 31,

    2021

    Equipment on operating lease(2)

    $              609,812


    $               446,888





    GBX Leasing non-recourse warehouse

    $              146,985


    $                 96,576

    Leasing non-recourse term loan

    200,000


    202,815

    Total Leasing non-recourse debt

    $              346,985


    $               299,391





    Fleet leverage %(3)

    57%


    67%



    (1)

    Owned fleet includes Leased railcars for syndication

    (2)

    Equipment on operating lease assets not securing Leasing non-recourse term loan support the $600 million U.S. revolver

    (3)

    Total Leasing non-recourse debt / Equipment on operating lease

     

    THE GREENBRIER COMPANIES, INC.

    Supplemental Information

     (In thousands, except per share amounts, unaudited)


    Operating Results by Quarter for 2021 are as follows:



    First


    Second


    Third


    Fourth


    Total













    Revenue











       Manufacturing

    $    308,722


    $    202,094


    $    341,939


    $     477,232


    $ 1,329,987


       Wheels, Repair & Parts

    65,556


    71,623


    80,871


    80,280


    298,330


       Leasing & Services

    28,711


    21,905


    27,333


    41,715


    119,664



    402,989


    295,622


    450,143


    599,227


    1,747,981


    Cost of revenue











       Manufacturing

    280,890


    201,771


    292,464


    414,121


    1,189,246


       Wheels, Repair & Parts

    62,984


    66,667


    73,690


    77,050


    280,391


       Leasing & Services

    18,444


    9,513


    8,857


    9,923


    46,737



    362,318


    277,951


    375,011


    501,094


    1,516,374













    Margin

    40,671


    17,671


    75,132


    98,133


    231,607













    Selling and administrative expense

    43,707


    43,425


    49,239


    55,442


    191,813


    Net (gain) loss on disposition of equipment

    (922)


    (27)


    184


    (411)


    (1,176)


    Earnings (loss) from operations

    (2,114)


    (25,727)


    25,709


    43,102


    40,970













    Other costs











    Interest and foreign exchange

    11,103


    9,568


    10,204


    12,388


    43,263


    Net loss on extinguishment of debt

    -


    -


    4,763


    1,524


    6,287


    Earnings (loss) before income tax and earnings (loss) from unconsolidated affiliates

    (13,217)


    (35,295)


    10,742


    29,190


    (8,580)


    Income tax benefit

    7,332


    21,752


    6,914


    4,225


    40,223


    Earnings (loss) before earnings (loss) from unconsolidated affiliates

    (5,885)


    (13,543)


    17,656


    33,415


    31,643


    Earnings (loss) from unconsolidated affiliates

    (744)


    (378)


    2,379


    2,234


    3,491













    Net earnings (loss)

    (6,629)


    (13,921)


    20,035


    35,649


    35,134


    Net (earnings) loss attributable to   noncontrolling interest

    (3,343)


    4,856


    (298)


    (3,872)


    (2,657)













    Net earnings (loss) attributable to Greenbrier

    $        (9,972)


    $        (9,065)


    $       19,737


    $      31,777


    $      32,477













    Basic earnings (loss) per common share (1)

    $          (0.30)


    $          (0.28)


    $           0.61


    $           0.98


    $           0.99













    Diluted earnings (loss) per common share (1)

    $          (0.30)


    $          (0.28)


    $           0.59


    $           0.95


    $           0.96













    Dividends per common share

    $           0.27


    $           0.27


    $           0.27


    $           0.27


    $           1.08



    (1)   Quarterly amounts may not total to the year to date amount as each period is calculated discretely.


     

    THE GREENBRIER COMPANIES, INC.

    Supplemental Information

     (In thousands, except per share amounts, unaudited)


    Operating Results by Quarter for 2020 are as follows:



    First


    Second


    Third


    Fourth


    Total













    Revenue











       Manufacturing

    $    657,367


    $    489,943


    $        653,007


    $         549,654


    $ 2,349,971


       Wheels, Repair & Parts

    86,608


    91,225


    82,024


    64,813


    324,670


       Leasing & Services

    25,384


    42,680


    27,526


    21,958


    117,548



    769,359


    623,848


    762,557


    636,425


    2,792,189


    Cost of revenue











       Manufacturing

    581,912


    422,309


    562,793


    498,155


    2,065,169


       Wheels, Repair & Parts

    81,892


    84,373


    75,001


    60,923


    302,189


       Leasing & Services

    13,366


    30,830


    17,232


    10,272


    71,700



    677,170


    537,512


    655,026


    569,350


    2,439,058













    Margin

    92,189


    86,336


    107,531


    67,075


    353,131













    Selling and administrative expense

    54,364


    54,597


    49,494


    46,251


    204,706


    Net gain on disposition of equipment

    (3,959)


    (6,697)


    (8,775)


    (573)


    (20,004)


    Earnings from operations

    41,784


    38,436


    66,812


    21,397


    168,429













    Other costs











    Interest and foreign exchange

    12,852


    12,609


    7,562


    10,596


    43,619


    Earnings before income tax and earnings (loss) from unconsolidated affiliates

    28,932


    25,827


    59,250


    10,801


    124,810


    Income tax expense

    (5,994)


    (7,463)


    (24,421)


    (2,306)


    (40,184)


    Earnings before earnings (loss) from unconsolidated affiliates

    22,938


    18,364


    34,829


    8,495


    84,626


    Earnings (loss) from unconsolidated affiliates

    1,073


    1,651


    1,040


    (804)


    2,960













    Net earnings

    24,011


    20,015


    35,869


    7,691


    87,586


    Net earnings attributable to noncontrolling  interest

    (16,342)


    (6,386)


    (8,097)


    (7,794)


    (38,619)


    Net earnings (loss) attributable to Greenbrier

    $         7,669


    $       13,629


    $       27,772


    $           (103)


    $      48,967













    Basic earnings (loss) per common share (1)

    $           0.24


    $           0.42


    $           0.85


    $          (0.00)


    $           1.50













    Diluted earnings (loss) per common share (1)

    $           0.23


    $           0.41


    $           0.83


    $          (0.00)


    $           1.46













    Dividends per common share

    $           0.25


    $           0.27


    $           0.27


    $            0.27


    $           1.06



    (1)     Quarterly amounts may not total to the year to date amount as each period is calculated discretely.

     

    THE GREENBRIER COMPANIES, INC.

    Supplemental Information

     (In thousands, unaudited)


    Segment Information


    Three months ended August 31, 2021:











    Revenue


    Earnings (loss) from operations



    External


    Intersegment


      Total


    External


    Intersegment


    Total


    Manufacturing

    $           477,232


    $             61,957


    $         539,189


    $           43,313


    $               3,802


    $       47,115


    Wheels, Repair & Parts

    80,280


    4,922


    85,202


    46


    51


    97


    Leasing & Services

    41,715


    11,883


    53,598


    25,431


    11,817


    37,248


    Eliminations

    -


    (78,762)


    (78,762)


    -


    (15,670)


    (15,670)


    Corporate

    -


    -


    -


    (25,688)


    -


    (25,688)



    $           599,227


    $                      -


    $         599,227


    $           43,102


    $                      -


    $      43,102



    Three months ended May 31, 2021:











    Revenue


    Earnings (loss) from operations



    External


    Intersegment


      Total


    External


    Intersegment


    Total


    Manufacturing

    $           341,939


    $               7,451


    $         349,390


    $           31,341


    $                  492


    $       31,833


    Wheels, Repair & Parts

    80,871


    2,292


    83,163


    4,173


    75


    4,248


    Leasing & Services

    27,333


    2,286


    29,619


    12,280


    2,272


    14,552


    Eliminations

    -


    (12,029)


    (12,029)


    -


    (2,839)


    (2,839)


    Corporate

    -


    -


    -


    (22,085)


    -


    (22,085)



    $           450,143


    $                      -


    $         450,143


    $           25,709


    $                      -


    $      25,709




    Total assets



       August 31,
    2021


    May 31,

    2021


    Manufacturing

    $              1,493,467


    $              1,413,590


    Wheels, Repair & Parts

    260,904


    265,847


    Leasing & Services

    949,380


    878,743


    Unallocated, including cash

    686,917


    651,987



    $              3,390,668


    $              3,210,167


     

    Supplemental Backlog and Delivery Information

    (Unaudited)  





    Three Months Ended


    Year Ended


    August 31, 2021

    August 31, 2021


    Backlog Activity (units) (1)







    Beginning backlog

    24,800


    24,600


    Orders received

    6,700


    17,200


    Production held on the Balance Sheet

    (1,400)


    (3,700)


    Production sold directly to third parties

    (3,500)


    (11,500)


    Ending backlog

    26,600


    26,600







    Delivery Information (units) (1)





    Production sold directly to third parties

    3,500


    11,500


    Sales of Leased railcars for syndication

    1,000


    1,500


    Total deliveries

    4,500


    13,000




    (1)

    Includes Greenbrier-Maxion, our Brazilian railcar manufacturer, which is accounted for under the equity method


     

    THE GREENBRIER COMPANIES, INC.

    Supplemental Information

    (In thousands, excluding backlog and delivery units, unaudited)


    Reconciliation of Net earnings to EBITDA





    Three Months Ended


    Year Ended






    August 31,

    2021


    May 31,

    2021


    August 31,
    2021



    Net earnings

    $                 35,649


    $               20,035


    $                   35,134



    Interest and foreign exchange

    12,388


    10,204


    43,263



    Income tax benefit

    (4,225)


    (6,914)


    (40,223)



    Depreciation and amortization

    25,080


    24,769


    100,717



    Net loss on extinguishment of debt

    1,524


    4,763


    6,287



    EBITDA

    $                70,416


    $               52,857


    $                 145,178













    Reconciliation of Net earnings attributable to Greenbrier to Adjusted net earnings attributable to Greenbrier





    Three Months Ended


    Year Ended




    August 31,

    2021


    May 31,
    2021


    August 31,

    2021

    Net earnings attributable to Greenbrier

    $                31,777


    $               19,737


    $                   32,477

    Net loss on extinguishment of debt, net of tax

    1,151

    (1)

    3,596

    (2)

    4,747

    Adjusted net earnings attributable to Greenbrier

    $               32,928


    $                23,333


    $                   37,224



    (1)    

    Net of tax of $373

    (2)    

    Net of tax of $1,167

     

    Reconciliation of Diluted earnings per share to Adjusted diluted earnings per share






    Three Months Ended


    Year Ended






    August 31,

    2021


    May 31,
    2021


    August 31,

    2021


    Diluted earnings per share


    $                   0.95


    $                     0.59


    $                       0.96


    Net loss on extinguishment of debt, net of tax


    0.03


    0.10


    0.14

    (1)

    Adjusted diluted earnings per share


    $                   0.98


    $                     0.69


    $                       1.10


     

    Diluted weighted average shares outstanding


    33,420


    33,605


    33,665




    (1)       

    May not sum due to rounding

    "SAFE HARBOR" STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995:  This press release may contain forward-looking statements, including any statements that are not purely statements of historical fact. Greenbrier uses words, and variations of words, such as  "adjust," "allow,"  "believe", "continue,"  "expect," "goal," "maintain," "outlook," "position,"  "reduce," "will," and similar expressions to identify forward-looking statements. These forward-looking statements include, without limitation, statements about backlog, leasing performance, financing, future liquidity,  cash flow, our ability to grow market share and deliver future value to our shareholders and  other information regarding future performance and strategies and appear throughout this press release including in the headlines and the sections titled "Fourth Quarter Highlights," "Fiscal Year 2021 Highlights" and "Business Update & Outlook."  These forward-looking statements are not guarantees of future performance and are subject to certain risks and uncertainties that could cause actual results to differ materially from the results contemplated by the forward-looking statements. Factors that might cause such a difference include, but are not limited to, the following: We are unable to predict when, how, or with what magnitude COVID-19, variants thereof, and governmental reaction thereto, and related economic disruptions (including, among other factors, supply disruptions and sectoral inflation) will negatively impact our business  Our backlog of railcar units and marine vessels is not necessarily indicative of future results of operations. Certain orders in backlog are subject to customary documentation which may not occur. More information on potential factors that could cause our results to differ from our forward-looking statements is included in the Company's filings with the SEC, including in the "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" sections of the Company's most recently filed periodic report on Form 10-K and subsequent reports on 10-Q. Except as otherwise required by law, the Company assumes no obligation to update any forward-looking statements or information, which speak as of their respective dates. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect management's opinions only as of the date hereof.

    Adjusted Financial Metric Definitions

    EBITDA, Adjusted net earnings (loss) attributable to Greenbrier and Adjusted diluted EPS are not financial measures under generally accepted accounting principles (GAAP). These metrics are performance measurement tools used by rail supply companies and Greenbrier. You should not consider these metrics in isolation or as a substitute for other financial statement data determined in accordance with GAAP. In addition, because these metrics are not a measure of financial performance under GAAP and are susceptible to varying calculations, the measures presented may differ from and may not be comparable to similarly titled measures used by other companies.

    We define EBITDA as Net earnings (loss) before Interest and foreign exchange, Income tax benefit (expense), Depreciation and amortization and Net loss on extinguishment of debt. We believe the presentation of EBITDA provides useful information as it excludes the impact of financing, foreign exchange, income taxes and the accounting effects of capital spending. These items may vary for different companies for reasons unrelated to the overall operating performance of a company's core business. We believe this assists in comparing our performance across reporting periods.

    Adjusted net earnings (loss) attributable to Greenbrier and Adjusted diluted EPS excludes the impact associated with items we do not believe are indicative of our core business or which affect comparability. We believe this assists in comparing our performance across reporting periods.

    Cision View original content:https://www.prnewswire.com/news-releases/greenbrier-reports-fourth-quarter-and-fiscal-year-results-301408213.html

    SOURCE Greenbrier Companies, Inc.

    Analysen zu Greenbrier Companies IncShsmehr Analysen

    Eintrag hinzufügen
    Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
    Es ist ein Fehler aufgetreten!

    Aktien in diesem Artikel

    Greenbrier Companies IncShs 51,50 -0,96% Greenbrier Companies IncShs