10.03.2016 08:00:45
|
Company announcement 13/2016 - Scandinavian Tobacco Group A/S - Annual Report 2015: Improved underlying margins and strong cash flow
Company Announcement
No. 13/2016
10 March 2016
Annual Report 2015
Improved Underlying Margins and Strong Cash Flow
Scandinavian Tobacco Group A/S - a world leading manufacturer of cigars and traditional pipe tobacco - announces its result for the fourth quarter and full year 2015.
Highlights 2015:
-
Net sales increased by 9.9% to DKK 6,732 million - organic growth of 0.3%
-
Reported EBITDA increased by 5.9% to DKK 1,247 million - organic growth
in EBITDA of 2.2% -
Profitability improvement leading to adjusted EBITDA margin of 20.5% (20.3%)
-
Net profit increased by 4.3% to DKK 668 million
-
Cash flow from operating activities increased by 21.7% to DKK 1,285 million
-
Net sales and EBITDA margin delivered in accordance with our guidanceWe achieved approx. 10% of the cost savings which in total are expected to amount to DKK 140 million annually in 2018 as a result of our optimisation and efficiency programme initiated in 2015. DKK 225 million of the expected DKK 500 million in inventory reductions by 2018 were achieved during the year.
-
The Board of Directors proposes an ordinary dividend per share of DKK 5.00 corresponding to a 17% increase vs. 2014 and a 75% pay-out ratio of the net profit
CEO Niels Frederiksen comments:
"In 2015, we made significant progress in optimising our business and we plan for more. We report improved organic growth in EBITDA and improved cash flow. We have increased productivity and successfully realised synergies from our 2014 acquisition of the Belgian cigar manufacturer Verellen. Our initiated optimisation and efficiency programme is expected to deliver tangible cost savings and working capital improvements. Our financial performance for 2015 supports our expectations for 2016."
Guidance maintained for 2016
Our guidance for 2016 is unchanged. We expect an organic growth in net sales of 1-3% and an organic growth in EBITDA of 3-5%. Capex is expected to be approx. DKK 250 million including capex of DKK 100 million related to the implementation of the revised EU Tobacco Products Directive.
The annual report for 2015 is available for download on: investor.st-group.com.
Conference Call and Webcast
A conference call and webcast will be held on 10 March 2016 at 10:00 AM CET.
Presentation materials will be available online approx. one hour before the meeting on investor.st-group.com.
Dial-in details:
Denmark: | +45 32 71 16 58 |
The UK: | +44 20 3427 1904 |
The US: | +1 212 444 0895 |
Passcode: | 8042614 |
Webcast: http://edge.media-server.com/m/p/8v9cvh6c
For further information, please contact:
For media enquiries:
Kaspar Bach Habersaat, Director of Group Communications, phone: +45 7220 7152 or kaspar.bach@st-group.com.
For investor enquiries:
Torben Sand, Head of Investor Relations, phone: +45 7220 7126 or torben.sand@st-group.com.
Financial Highlights for Q4 2015
Strong performance in handmade cigars contributed to organic growth of 2.7%
Net sales increased by 8.4% to DKK 1,767 million (DKK 1,630 million). Organic net sales growth was 2.7% driven by continued strong net sales development in our handmade cigars category. Net sales of fine-cut tobacco were negatively impacted by a terminated distribution agreement for third party products and stock building on the Danish-German border at the end of 2014.
Gross profit increased by 2.6% - margins impacted in Q4
In total, gross profit increased by 2.6% to DKK 822 million (DKK 801 million) implying a gross margin of 46.5% (49.1%). The margin declined due to, in particular, the reversal of certain pension provisions in the machine-made cigars category which had a positive effect on Q4 2014.
Gross margin developed positively for handmade cigars and fine-cut tobacco whereas gross margins decreased for machine-made cigars and pipe tobacco.
EBITDA margin of 17.4%
Reported EBITDA decreased by 0.5% to DKK 308 million (DKK 310 million). Adjusted EBITDA decreased by 13.3%.
Reported EBITDA margin was 17.4% (19.0%). Adjusted EBITDA margin was 18.9% (22.5%). The quarter included non-recurring items of DKK 25.7 million related to incentive plans, restructuring of management in our US handmade cigars business and preparations related to the revised EU Tobacco Products Directive.
Reported net profit for the quarter decreased by 2.2% to DKK 174 million (DKK 178 million).
Cash flow increased by 22.1%
Cash flow from operating activities increased by 22.1% to DKK 389 million (DKK 318 million) driven by reduction in working capital. Free cash flow amounted to DKK 326 million (DKK 306 million).
Capital expenditures amounted to DKK 64 million (DKK 63 million).
Scandinavian Tobacco Group - Key Figures | |||||||
DKKm | 2015 | 2014 | 2013 | Q4 15 | Q4 14 | ||
Income statement | |||||||
Net sales | 6,732 | 6,126 | 5,925 | 1,767 | 1,630 | ||
Gross profit | 3,239 | 2,947 | 2,915 | 822 | 801 | ||
EBITDA | 1,247 | 1,177 | 1,175 | 308 | 310 | ||
Net profit | 668 | 640 | 573 | 174 | 178 | ||
Balance sheet | |||||||
Total assets | 14,544 | 14,162 | 13,196 | 14,544 | 14,162 | ||
Equity | 8,998 | 9,087 | 8,333 | 8,998 | 9,087 | ||
Net interest-bearing debt (NIBD) | 3,011 | 2,698 | 2,808 | 3,011 | 2,698 | ||
Cash flow statement | |||||||
Cash flow from operating activities (CFFO) | 1,285 | 1,056 | 745 | 389 | 318 | ||
Free cash flow | 1,057 | 585 | 427 | 326 | 306 | ||
Total capital expenditures | 236 | 215 | 302 | 64 | 63 | ||
Key ratios | |||||||
Gross profit, adjusted 1) | 3,282 | 2,947 | 2,915 | 822 | 801 | ||
EBITDA, adjusted 1) | 1,385 | 1,247 | 1,198 | 334 | 367 | ||
Net sales growth | 9.9% | 3.4% | -0.9% | 8.4% | - | ||
Organic net sales growth 1) + 2) | 0.3% | 2.9% | 0.7% | 2.7% | - | ||
Organic EBITDA growth 1) + 2) | 2.2% | 4.8% | -5.6% | -13.3% | - | ||
Gross margin | 48.1% | 48.1% | 49.2% | 46.5% | 49.1% | ||
Gross margin, adjusted 1) + 2) | 48.7% | 48.1% | 49.2% | 46.5% | 49.1% | ||
EBITDA margin | 18.5% | 19.2% | 19.8% | 17.4% | 19.0% | ||
EBITDA margin, adjusted 1) + 2) | 20.5% | 20.3% | 20.2% | 18.9% | 22.5% | ||
NIBD / adjusted EBITDA 1) | 2.2 | 2.2 | 2.3 | - | - | ||
ROIC 3) | 7.4% | 7.7% | 6.5% | - | - | ||
ROIC 3, ex. goodwill and trademarks 2010 merger | 13.3% | 13.7% | 11.8% | - | - | ||
Dividend per share (DKK) 4) | 14.0 | 4.3 | 3.8 | - | - | ||
Payout ratio | 210% | 67% | 67% | - | - | ||
1) Adjusted net sales, gross profit and EBITDA are defined as excluding non-recurring items | |||||||
2) Organic growth rates are defined as growth in adjusted net sales and EBITDA - excluding currencies and acquisitions | |||||||
3) EBIT / (12 mth average invested capital) | |||||||
4) In 2015 an extraordinary dividend was paid of DKK 9.00 per share (DKK 900 million) |
Key Data Per Category | |||||||
2015 | 2014 | 2013 | Q4 15 | Q4 14 | |||
Net sales (DKKm) | |||||||
Handmade cigars | 1,935 | 1,514 | 1,368 | 497 | 407 | ||
Machine-made cigars | 2,702 | 2,595 | 2,513 | 711 | 710 | ||
Pipe tobacco | 629 | 569 | 567 | 170 | 140 | ||
Fine-cut tobacco | 583 | 562 | 522 | 144 | 155 | ||
Other | 882 | 886 | 956 | 245 | 219 | ||
Group total | 6,732 | 6,126 | 5,925 | 1,767 | 1,630 | ||
Gross profit (DKKm) | |||||||
Handmade cigars | 843 | 656 | 603 | 217 | 174 | ||
Machine-made cigars | 1,372 | 1,341 | 1,362 | 354 | 392 | ||
Pipe tobacco | 378 | 340 | 333 | 91 | 83 | ||
Fine-cut tobacco | 342 | 300 | 274 | 76 | 79 | ||
Other | 304 | 310 | 342 | 84 | 74 | ||
Group total | 3,239 | 2,947 | 2,915 | 822 | 801 | ||
Organic net sales growth (%) | |||||||
Handmade cigars | 7.9% | 9.6% | 2.3% | 7.0% | - | ||
Machine-made cigars | -2.3% | 2.2% | -2.6% | -1.1% | - | ||
Pipe tobacco | 1.6% | 0.5% | 5.4% | 14.6% | - | ||
Fine-cut tobacco | -1.3% | 8.8% | 7.3% | -10.6% | - | ||
Other | -4.5% | -6.6% | 1.2% | 8.9% | - | ||
Group total | 0.3% | 2.9% | 0.7% | 2.7% | - | ||
Volume impact (%) | |||||||
Handmade cigars | 6.6% | 7.3% | -3.0% | 10.1% | - | ||
Machine-made cigars | -5.7% | -0.6% | -4.2% | -4.0% | - | ||
Pipe tobacco | -5.1% | -3.1% | 1.5% | 9.9% | - | ||
Fine-cut tobacco | -6.0% | 1.1% | 0.7% | -16.9% | - | ||
Other | - | - | - | - | - | ||
Group total | - | - | - | - | - | ||
Price/Mix impact (%) | |||||||
Handmade cigars | 1.3% | 2.3% | 5.3% | -3.0% | - | ||
Machine-made cigars | 3.4% | 2.8% | 1.6% | 2.9% | - | ||
Pipe tobacco | 6.7% | 3.6% | 3.9% | 4.7% | - | ||
Fine-cut tobacco | 4.7% | 7.7% | 6.6% | 6.2% | - | ||
Other | - | - | - | - | - | ||
Group total | - | - | - | - | - | ||
Gross margin (%) | |||||||
Handmade cigars | 43.6% | 43.3% | 44.1% | 43.7% | 42.7% | ||
Machine-made cigars 1) | 50.8% | 51.7% | 54.2% | 49.8% | 55.2% | ||
Pipe tobacco | 60.1% | 59.8% | 58.8% | 53.6% | 59.5% | ||
Fine-cut tobacco | 58.5% | 53.4% | 52.5% | 52.8% | 51.1% | ||
Other | 34.5% | 35.0% | 35.8% | 34.2% | 33.5% | ||
Group total 1) | 48.1% | 48.1% | 49.2% | 46.5% | 49.1% | ||
1) 2015 incl. non-recurring items of DKK -43.7m in gross profit and DKK -6.9m in net sales. Adjusted gross margin is 52.2% (machine-made cigars) and 48.7% (Group) |
Adjustments to Net Sales, Gross Profit and EBITDA | |||||||
DKKm | 2015 | 2014 | 2013 | Q4 15 | Q4 14 | ||
Net sales | |||||||
Reported | 6,732 | 6,126 | 5,925 | 1,767 | 1,630 | ||
Non-recurring items | 7 | 0 | 0 | 0 | 0 | ||
Net sales, adjusted | 6,739 | 6,126 | 5,925 | 1,767 | 1,630 | ||
Gross profit | |||||||
Reported | 3,239 | 2,947 | 2,915 | 822 | 801 | ||
Non-recurring items | 44 | 0 | 0 | 0 | 0 | ||
Gross profit, adjusted | 3,282 | 2,947 | 2,915 | 822 | 801 | ||
EBITDA | |||||||
Reported | 1,247 | 1,177 | 1,175 | 308 | 310 | ||
Non-recurring items | 138 | 69 | 24 | 26 | 57 | ||
EBITDA, adjusted | 1,385 | 1,247 | 1,198 | 334 | 367 | ||
About Scandinavian Tobacco Group
Scandinavian Tobacco Group A/S with its subsidiaries (the "Group") is a world leading producer of cigars and traditional pipe tobacco. The Group also produces fine-cut tobacco and sells tobacco-related accessories. The Group produces and sells 3 billion cigars and 5,000 tonnes of pipe and fine-cut tobacco annually. Scandinavian Tobacco Group believes it is the only company globally with a core strategic focus on production and distribution in all of these tobacco categories.
Scandinavian Tobacco Group holds market-leading positions in the machine-made cigar market in Europe, the handmade cigar market in the US, the online and catalogue retail sales of cigars in the US, the traditional pipe tobacco market globally and in selected fine-cut tobacco markets.
Scandinavian Tobacco Group has a diversified portfolio of more than 200 brands providing a complementary range of established global brands and local champions. In the cigar segment, the brand portfolio comprises Café Crème, La Paz, Macanudo, CAO, Partagas (US) and Cohiba (US). Pipe tobacco brands include Captain Black, Erinmore, Borkum Riff and W.Ø. Larsen, while leading fine-cut tobacco brands include Bugler, Break, Escort, Bali Shag and Tiedemanns.
As at 31 December 2015, the Group employed approx. 8,100 people in the Dominican Republic, Honduras, Nicaragua, Indonesia, Europe, New Zealand, Australia, Canada and the US.
For more information please visit www.st-group.com.
Scandinavian Tobacco Group A/S
Sydmarken 42
DK-2860 Søborg
Denmark
CVR 31 08 01 85
The issuer of this announcement warrants that they are solely responsible for the content, accuracy and originality of the information contained therein.
Source: Scandinavian Tobacco Group A/S via Globenewswire
![](https://images.finanzen.at/images/unsortiert/wertpapierdepot-absichern-aktienchart-boerse-750493204-260.jpg)
Wenn Sie mehr über das Thema Aktien erfahren wollen, finden Sie in unserem Ratgeber viele interessante Artikel dazu!
Jetzt informieren!
Nachrichten zu Scandinavian Tobacco Group ASmehr Nachrichten
11.11.24 |
Ausblick: Scandinavian Tobacco Group AS präsentiert das Zahlenwerk zum abgelaufenen Jahresviertel (finanzen.net) | |
21.08.24 |
Ausblick: Scandinavian Tobacco Group AS präsentiert Quartalsergebnisse (finanzen.net) | |
07.08.24 |
Erste Schätzungen: Scandinavian Tobacco Group AS öffnet die Bücher zum abgelaufenen Quartal (finanzen.net) |
Analysen zu Scandinavian Tobacco Group ASmehr Analysen
Aktien in diesem Artikel
Scandinavian Tobacco Group AS | 13,90 | 1,76% |
|