05.05.2009 11:55:00
|
Clayton Williams Energy Announces First Quarter 2009 Financial Results
Clayton Williams Energy, Inc. (NASDAQ: CWEI) reported a consolidated net loss for the first quarter of 2009 of $21.3 million as compared to net income of $7.3 million for the first quarter of 2008. Excluding noncontrolling interest in a consolidated subsidiary, the Company reported a net loss attributable to Company stockholders of $22.3 million, or $1.84 per share, as compared to net income of $7.2 million, or $.62 per share. Consolidated cash flow from operations for the first quarter of 2009 was $13.3 million, as compared to $78.1 million during the same period in 2008.
The current global recession had a significant adverse affect on the Company’s operating results for the first quarter of 2009. Oil and gas sales decreased 57% from $118.9 million for the first quarter of 2008 to $50.8 million for the same quarter in 2009. Substantially all of the reduction in oil and gas sales was attributable to lower product prices. Average realized oil prices for the first quarter of 2009 decreased 62% to $37.09 per barrel from $96.37 per barrel in the 2008 period, while gas prices decreased 48% to $4.60 per Mcf from $8.86 per Mcf in the same quarter of 2008. Average realized prices for 2009 and 2008 exclude the effects of any gains or losses realized on commodity hedging transactions since those derivatives were not designated as cash flow hedges and have been reported in the Company’s statements of operations as gain/loss on derivatives under applicable accounting standards.
Oil production for the first quarter of 2009 increased 10% to 751,000 barrels, or 8,344 barrels per day, compared to 684,000 barrels, or 7,516 barrels per day, in the first quarter of 2008. Gas production for the first quarter 2009 decreased 17% to 4.6 Bcf, or 51,256 Mcf per day, from 5.5 Bcf, or 60,967 Mcf per day, in the 2008 quarter. The comparability of production between the two quarters was affected by the sale of certain South Louisiana properties which produced a daily average of approximately 900 barrels of oil and 13,000 Mcf of gas in the 2008 quarter. After excluding the sold production from the 2008 reported volumes, oil production increased 26% during the 2009 quarter while gas production increased 7%.
For the first quarter of 2009, the Company reported a $2.5 million net gain on derivatives, consisting of a $1.1 million realized gain on settled contracts and a $1.4 million non-cash gain to mark the Company’s derivative positions to their fair value on March 31, 2009. For the same period in 2008, the Company reported a $46.1 million net loss on derivatives, consisting of a $14.1 million realized loss on settled contracts and a $32 million non-cash loss due to changes in mark-to-market valuations.
The Company recorded abandonment and impairment costs during the first quarter of 2009 of $12.4 million compared to $300,000 for the first quarter of 2008. The 2009 quarter included $10.9 million for leasehold impairments, of which $8.8 million related to our East Texas Bossier area.
Loss on sale of assets and inventory write-downs for the quarter ended March 31, 2009 includes a $3.3 million non-cash loss on inventory due primarily to a write-down of certain tubular equipment to its estimated fair market value at March 31, 2009.
The Company also reported that it had incurred expenditures for exploration and development activities of $37.9 million during the first three months of 2009 and had increased its estimates for capital expenditures in fiscal 2009 from $56 million to $78.5 million. The change in estimated expenditures for 2009 reflects higher expected levels of exploration and development activities in the Permian Basin, East Texas Bossier and South Louisiana.
The Company will host a conference call to discuss these results and other forward-looking items today, May 5th at 2:30 pm CT (3:30 pm ET). The dial-in conference number is: 800-901-5213, passcode 70520967. The replay will be available for one week at 888-286-8010, passcode 36005074.
To access the conference call via Internet webcast, please go to the Investor Relations section of the Company’s website at www.claytonwilliams.com and click on "Live Webcast.” Following the live webcast, the call will be archived for a period of 90 days on the Company’s website.
Clayton Williams Energy, Inc. is an independent energy company located in Midland, Texas.
Except for historical information, statements made in this release are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These statements are based on assumptions and estimates that management believes are reasonable based on currently available information; however, management's assumptions and the Company's future performance are subject to a wide range of business risks and uncertainties, and there is no assurance that these goals and projections can or will be met. Any number of factors could cause actual results to differ materially from expectations, volatility of oil and gas prices, the need to develop and replace reserves, the substantial capital expenditures required to fund operations, exploration risks, uncertainties about estimates of reserves, competition, government regulation, costs and results of drilling new projects, and mechanical and other inherent risks associated with oil and gas production. These risks and uncertainties are described in the Company's filings with the Securities and Exchange Commission. The Company undertakes no obligation to publicly update or revise any forward-looking statements.
CLAYTON WILLIAMS ENERGY, INC. | ||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||
(Unaudited) | ||||||||
(In thousands, except per share) | ||||||||
Three Months Ended | ||||||||
March 31, | ||||||||
2009 | 2008 | |||||||
REVENUES | ||||||||
Oil and gas sales | $ | 50,796 | $ | 118,919 | ||||
Natural gas services | 1,584 | 2,538 | ||||||
Drilling rig services | 5,219 | 14,832 | ||||||
Gain on sales of assets | 183 | 569 | ||||||
Total revenues | 57,782 | 136,858 | ||||||
COSTS AND EXPENSES | ||||||||
Production | 19,063 | 20,579 | ||||||
Exploration: | ||||||||
Abandonments and impairments | 12,412 | 297 | ||||||
Seismic and other | 4,270 | 3,675 | ||||||
Natural gas services | 1,411 | 2,515 | ||||||
Drilling rig services | 7,086 | 11,117 | ||||||
Depreciation, depletion and amortization | 36,465 | 30,273 | ||||||
Accretion of abandonment obligations | 718 | 530 | ||||||
General and administrative | 4,528 | 3,448 | ||||||
Loss on sales of assets and inventory write-downs | 3,449 | 9 | ||||||
Total costs and expenses | 89,402 | 72,443 | ||||||
Operating income (loss) | (31,620) | 64,415 | ||||||
OTHER INCOME (EXPENSE) | ||||||||
Interest expense | (5,438) | (7,446) | ||||||
Gain (loss) on derivatives | 2,510 | (46,109) | ||||||
Other | 901 | 655 | ||||||
Total other income (expense) | (2,027) | (52,900) | ||||||
Income (loss) before income taxes | (33,647) | 11,515 | ||||||
Income tax (expense) benefit | 12,378 | (4,222) | ||||||
NET INCOME (LOSS) | (21,269) | 7,293 | ||||||
Less income attributable to noncontrolling interest, net of tax (a) |
(1,046) | (114) | ||||||
NET INCOME (LOSS) attributable to Clayton Williams Energy, Inc. | $ | (22,315) | $ | 7,179 | ||||
Net income (loss) per common share attributable to Clayton Williams | ||||||||
Energy, Inc.: | ||||||||
Basic | $ | (1.84) | $ | 0.63 | ||||
Diluted | $ | (1.84) | $ | 0.62 | ||||
Weighted average common shares outstanding: | ||||||||
Basic | 12,122 | 11,387 | ||||||
Diluted | 12,122 | 11,643 |
CLAYTON WILLIAMS ENERGY, INC. | ||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
(In thousands) | ||||||||
ASSETS | ||||||||
March 31, | December 31, | |||||||
2009 | 2008 | |||||||
(Unaudited) | ||||||||
CURRENT ASSETS | ||||||||
Cash and cash equivalents | $ | 15,816 | $ | 41,199 | ||||
Accounts receivable: | ||||||||
Oil and gas sales | 19,313 | 26,009 | ||||||
Joint interest and other, net | 10,569 | 14,349 | ||||||
Affiliates | 599 | 227 | ||||||
Inventory | 22,723 | 20,052 | ||||||
Deferred income taxes | 3,637 | 3,637 | ||||||
Prepaids and other | 17,889 | 20,011 | ||||||
90,546 | 125,484 | |||||||
PROPERTY AND EQUIPMENT | ||||||||
Oil and gas properties, successful efforts method | 1,548,566 | 1,526,473 | ||||||
Natural gas gathering and processing systems | 17,816 | 17,816 | ||||||
Contract drilling equipment | 91,142 | 91,151 | ||||||
Other | 14,732 | 14,954 | ||||||
1,672,256 | 1,650,394 | |||||||
Less accumulated depreciation, depletion and amortization | (877,798) | (840,366) | ||||||
Property and equipment, net | 794,458 | 810,028 | ||||||
OTHER ASSETS | ||||||||
Debt issue costs, net | 5,898 | 6,225 | ||||||
Fair value of derivatives | 3,416 | - | ||||||
Other | 1,787 | 1,672 | ||||||
11,101 | 7,897 | |||||||
$ | 896,105 | $ | 943,409 | |||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
CURRENT LIABILITIES | ||||||||
Accounts payable: | ||||||||
Trade | $ | 43,836 | $ | 67,189 | ||||
Oil and gas sales | 26,457 | 24,702 | ||||||
Affiliates | 1,052 | 1,627 | ||||||
Current maturities of long-term debt | 18,750 | 18,750 | ||||||
Fair value of derivatives | 2,037 | - | ||||||
Accrued liabilities and other | 6,094 | 10,609 | ||||||
98,226 | 122,877 | |||||||
NON-CURRENT LIABILITIES | ||||||||
Long-term debt | 356,938 | 347,225 | ||||||
Deferred income taxes | 108,032 | 120,414 | ||||||
Other | 33,795 | 32,617 | ||||||
498,765 | 500,256 | |||||||
STOCKHOLDERS' EQUITY: | ||||||||
Preferred stock, par value $.10 per share | - | - | ||||||
Common stock, par value $.10 per share | 1,214 | 1,212 | ||||||
Additional paid-in capital | 137,151 | 137,046 | ||||||
Retained earnings | 154,109 | 176,424 | ||||||
Total Clayton Williams Energy, Inc. stockholders' equity | 292,474 | 314,682 | ||||||
Noncontrolling interest, net of tax (a) |
6,640 | 5,594 | ||||||
Total stockholders' equity | 299,114 | 320,276 | ||||||
$ | 896,105 | $ | 943,409 |
CLAYTON WILLIAMS ENERGY, INC. | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(Unaudited) | |||||||
(In thousands) | |||||||
Three Months Ended | |||||||
March 31, | |||||||
2009 | 2008 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||
Net income (loss) | $ | (21,269) | $ | 7,293 | |||
Adjustments to reconcile net income (loss) to cash | |||||||
provided by operating activities: | |||||||
Depreciation, depletion and amortization | 36,465 | 30,273 | |||||
Exploration costs | 12,412 | 297 | |||||
(Gain) loss on sales of assets and inventory write-downs, net | 3,266 | (560) | |||||
Deferred income tax expense (benefit) | (12,382) | 4,100 | |||||
Non-cash employee compensation | 383 | 342 | |||||
Unrealized (gain) loss on derivatives | (1,379) | 32,028 | |||||
Settlements on derivatives with financing elements | - | 10,415 | |||||
Amortization of debt issue costs | 308 | 346 | |||||
Accretion of abandonment obligations | 718 | 530 | |||||
|
Changes in operating working capital: | ||||||
Accounts receivable | 10,104 | (13,869) | |||||
Accounts payable | (13,407) | 11,985 | |||||
Other | (1,928) | (5,130) | |||||
Net cash provided by operating activities | 13,291 | 78,050 | |||||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||
Additions to property and equipment | (42,626) | (49,610) | |||||
Additions to equipment of Larclay JV | - | (9) | |||||
Proceeds from sales of assets | 259 | 624 | |||||
Change in equipment inventory | (6,017) | (1,620) | |||||
Other | (110) | 69 | |||||
Net cash used in investing activities | (48,494) | (50,546) | |||||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||
Proceeds from long-term debt | 14,400 | - | |||||
Repayments of long-term debt | - | (10,800) | |||||
Repayments of long-term debt of Larclay JV | (4,687) | (6,562) | |||||
Proceeds from exercise of stock options | 107 | 6,452 | |||||
Settlements on derivatives with financing elements | - | (10,415) | |||||
Net cash provided by (used in) financing activities | 9,820 | (21,325) | |||||
NET INCREASE (DECREASE) IN CASH | |||||||
AND CASH EQUIVALENTS | (25,383) | 6,179 | |||||
CASH AND CASH EQUIVALENTS | |||||||
Beginning of period | 41,199 | 12,344 | |||||
End of period | $ | 15,816 | $ | 18,523 |
Clayton Williams Energy, Inc. | |||||||||
Summary Production and Price Data | |||||||||
(Unaudited) | |||||||||
Three Months Ended | |||||||||
March 31, | |||||||||
2009 | 2008 | ||||||||
Average Daily Production: | |||||||||
Natural Gas (Mcf): | |||||||||
Permian Basin | 15,674 | 15,562 | |||||||
North Louisiana | 14,550 | 13,596 | |||||||
South Louisiana | 12,592 | 23,552 | |||||||
Austin Chalk (Trend) | 3,030 | 2,460 | |||||||
Cotton Valley Reef Complex | 4,274 | 5,270 | |||||||
Other | 1,136 | 527 | |||||||
Total | 51,256 | 60,967 | |||||||
Oil (Bbls): | |||||||||
Permian Basin | 4,456 | 3,494 | |||||||
North Louisiana | 270 | 343 | |||||||
South Louisiana | 391 | 985 | |||||||
Austin Chalk (Trend) | 3,142 | 2,635 | |||||||
Other | 85 | 59 | |||||||
Total | 8,344 | 7,516 | |||||||
Natural gas liquids (Bbls): | |||||||||
Permian Basin | 225 | 215 | |||||||
North Louisiana | 1 | 2 | |||||||
South Louisiana | 45 | 140 | |||||||
Austin Chalk (Trend) | 307 | 272 | |||||||
Other | 11 | 8 | |||||||
Total | 589 | 637 | |||||||
Total Production: | |||||||||
Natural Gas (MMcf) | 4,613 | 5,548 | |||||||
Oil (MBbls) | 751 | 684 | |||||||
Natural gas liquids (MBbls) | 53 | 58 | |||||||
Total (MBOE) |
1,573 | 1,667 | |||||||
Average Realized Prices (b): |
|||||||||
Gas ($/Mcf): | $ | 4.60 | $ | 8.86 | |||||
Oil ($/Bbl): | $ | 37.09 | $ | 96.37 | |||||
Natural gas liquids ($/Bbl) | $ | 22.94 | $ | 54.83 | |||||
Gains (Losses) on settled derivative contracts (b): |
|||||||||
($ in thousands, except per unit) | |||||||||
Gas: | |||||||||
Net realized gain (loss) | $ | 1,398 | $ | (884) | |||||
Per unit produced ($/Mcf) | $ | 0.30 | $ | (0.16) | |||||
Oil: | |||||||||
Net realized gain (loss) | $ | (267) | $ | (12,906) | |||||
Per unit produced ($/Bbl) | $ | (0.36) | $ | (18.87) |
Clayton Williams Energy, Inc. | |||||||||||||||||||||||||||||||
Summary of Capital Expenditures | |||||||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||||||
Planned | |||||||||||||||||||||||||||||||
Expenditures | |||||||||||||||||||||||||||||||
Year Ending | Percentage | ||||||||||||||||||||||||||||||
12/31/2009 | of Total | ||||||||||||||||||||||||||||||
Permian Basin | $ | 25,100 | 32% | ||||||||||||||||||||||||||||
South Louisiana | 23,300 | 30% | |||||||||||||||||||||||||||||
East Texas Bossier | 19,900 | 25% | |||||||||||||||||||||||||||||
North Louisiana | 4,000 | 5% | |||||||||||||||||||||||||||||
Utah/California | 3,700 | 5% | |||||||||||||||||||||||||||||
Austin Chalk (Trend) | 1,500 | 2% | |||||||||||||||||||||||||||||
Other | 1,000 | 1% | |||||||||||||||||||||||||||||
$ | 78,500 | 100% |
Clayton Williams Energy, Inc. | ||||||||||
Summary of Open Commodity Derivatives | ||||||||||
(Unaudited) | ||||||||||
The following summarizes information concerning the Company’s net
positions in open commodity |
||||||||||
Swaps: | Gas | Oil | ||||||||
MMBtu (a) | Price | Bbls | Price | |||||||
Production Period: | ||||||||||
2nd Quarter 2009 | 1,570,000 | $ | 5.47 | 470,000 | $ | 49.68 | ||||
3rd Quarter 2009 | 1,450,000 | $ | 5.47 | 440,000 | $ | 48.13 | ||||
4th Quarter 2009 | 1,850,000 | $ | 5.47 | 400,000 | $ | 46.15 | ||||
2010 | 7,540,000 | $ | 6.80 | 327,000 | $ | 53.30 | ||||
2011 | 6,420,000 | $ | 7.07 | - | $ | - | ||||
18,830,000 | 1,637,000 | |||||||||
(a) One MMBtu equals one Mcf at a Btu factor of 1,000. |
CLAYTON WILLIAMS ENERGY, INC. | |||
Notes to tables and supplemental information | |||
(a) |
Effective January 1, 2009, the Company adopted SFAS No. 160, "Noncontrolling Interests in Consolidated Financial Statements - an amendment of ARB No. 51” ("SFAS 160”). Noncontrolling interests (previously referred to as minority interests) are ownership interests in a consolidated subsidiary held by parties other than the parent. SFAS 160 requires that noncontrolling interests be clearly identified and reported as a component of equity in the parent’s balance sheet. SFAS 160 also requires that the amount of net income or loss attributable to the parent and the noncontrolling interest be presented separately on the face of the consolidated statement of operations. The presentations of noncontrolling interest in the Company’s consolidated financial statements, as required by SFAS 160, have been applied retroactively to prior periods. |
||
(b) |
Hedging gains/losses are only included in the determination of the Company's average realized prices if the underlying derivative contracts are designated as cash flow hedges under applicable accounting standards. The Company did not designate any of its 2009 or 2008 derivative contracts as cash flow hedges. This means that the Company's derivatives for 2009 and 2008 have been marked-to-market through its statement of operations as other income/expense instead of through accumulated other comprehensive income on the Company's balance sheet. This also means that all realized gains/losses on these derivatives are reported in other income/expense instead of as a component of oil and gas sales. |