28.11.2012 21:58:00
|
Silver II Borrower S.C.A. -- Moody's assigns B2 CFR to Silver II Borrower (Hamilton Sundstrand Industrial buyout)
New York, November 28, 2012 -- Moody's Investors Service has assigned a B2 corporate family rating to Silver II Borrower S.C.A., which together with Silver II US Holdings, LLC (co-borrowers), have been formed to fund the $3.44 billion acquisition of Hamilton Sundstrand Industrial (HSI) by BC Partners and The Carlyle Group. Concurrently, Moody's assigned a B1 rating to the proposed $1.85 billion senior secured credit facilities and a Caa1 rating to the proposed $775 million senior unsecured notes. The rating outlook is stable.
HSI consists of the Milton Roy, Sundyne and Sullair industrial product businesses of United Technologies Corporation (UTC). Moody's views the acquisition of HSI as expensive at approximately 10.2x trailing EBITDA, before fees and expenses, and the pro forma capital structure as aggressive with roughly $2.3 billion of debt, 7.0x initial debt-to-EBITDA, and $1.3 billion of sponsor equity.
The following ratings have been assigned (subject to review of final documentation):
B2 corporate family rating (CFR);
B2 probability of default rating;
B1 (LGD 3, 34%) to the proposed $300 million first lien revolver due 2017;
B1 (LGD 3, 34%) to the proposed $1,550 million first lien term loan due 2019; and
Caa1 (LGD5, 87%) to the proposed $775 million senior unsecured notes due 2020.
RATINGS RATIONALE
The B2 CFR reflects HSI's aggressive leverage profile and reduced financial flexibility relative to many of its larger competitors in the globally fragmented pump and industrial air compressor markets. These factors are balanced against HSI's high margins, leadership position of its niche products, well-recognized brands, dependable aftermarket revenue base, and solid cash generating capabilities through the industrial cycle.
HSI's businesses are positioned to benefit from its solid end-market and geographic diversification, a global distribution network and manufacturing footprint and limited customer concentrations. HSI's pump and compressor products are primarily sold into oil and gas production, chemical and hydrocarbon processing, general industrial, construction, mining and water/wastewater treatment end-markets and should benefit from modest growth prospects and varying long-term investment needs across these sectors. However, these sectors are cyclical in nature and will result in earnings volatility over time. Underpinning the B2 rating is Moody's expectation that HSI will generate substantial free cash flow during the up-cycle, which will initially be used to repay debt, and sufficient free cash flow through the downturn, in part due to the unwind of working capital, to meet debt service requirements.
HSI has steadily improved margins through the last downturn benefitting from growing demand trends following the trough of the last recession, restructuring efforts completed in Europe, growth in emerging markets and a flexible cost structure. HSI's margins benefit from outsourcing of key component part manufacturing and sub-assemblies and its ongoing focus on low cost country sourcing for raw materials and component parts. Moody's expects HSI to maintain low-single digit sales growth in 2013 which should allow for margins to remain at high levels despite heightened risks associated with its separation from UTC.
The B2 CFR benefits from a good post acquisition liquidity profile bolstered by an expectation for meaningful cash generation, a $300 million undrawn revolver, and minimal financial covenant restrictions. We expect HSI to generate cash flows well in excess of its heavy interest burden (roughly $140M-$150M), term loan amortization requirements ($15.5M) and capital spending needs thus allowing for discretionary debt reduction. Financial covenants are expected to be limited to a net first lien leverage test, only if revolver borrowings exceed 25% of availability.
The B1 rating on the revolver and term loan reflect their seniority in the capital structure relative to the notes and a first lien security interest in the assets of the guarantors (roughly 50% of total assets). The Caa1 rating on the notes reflects their junior position in the capital structure relative to the first lien facilities.
The stable rating outlook reflects Moody's expectation for modest earnings growth, solid cash generation and debt reduction to result in a reduction in financial leverage and an overall improvement in credit protection metrics over the next year.
The ratings are unlikely to be upgraded prior to meaningful debt reduction such that leverage is reduced and can be expected to be maintained around 5.0x through the industrial cycle. Conversely, ratings would likely be downgraded if free cash flows were used to fund meaningful acquisitions or shareholder returns prior to debt reduction. We would view leverage maintained above 6.5x for an extended period to be inconsistent with the B2 rating. Further, any meaningful reliance on the revolver would increase the likelihood of a negative rating action.
The principal methodology used in rating Silver II Borrower S.C.A.was the Global Manufacturing Industry Methodology published in December 2010. Other methodologies used include Loss Given Default for Speculative-Grade Non-Financial Companies in the U.S., Canada and EMEA published in June 2009. Please see the Credit Policy page on www.moodys.com for a copy of these methodologies.
Silver II Borrower S.C.A., together with Silver II US Holdings, LLC (co-borrowers), is comprised of the former Hamilton Sundstrand Industrial business of United Technologies Corporation. The business designs, manufactures, sells and services the aftermarket for a broad portfolio of sealed and sealless pumps, metering pumps, gas compressors, stationary and portable compressors and air ends. The company is owned by private equity sponsors BC Partners and The Carlyle Group. Sales for the twelve months ending September 30, 2012 were approximately $1.4 billion.
REGULATORY DISCLOSURES
The Global Scale Credit Ratings on this press release that are issued by one of Moody's affiliates outside the EU are endorsed by Moody's Investors Service Ltd., One Canada Square, Canary Wharf, London E 14 5FA, UK, in accordance with Art.4 paragraph 3 of the Regulation (EC) No 1060/2009 on Credit Rating Agencies. Further information on the EU endorsement status and on the Moody's office that has issued a particular Credit Rating is available on www.moodys.com.
For ratings issued on a program, series or category/class of debt, this announcement provides relevant regulatory disclosures in relation to each rating of a subsequently issued bond or note of the same series or category/class of debt or pursuant to a program for which the ratings are derived exclusively from existing ratings in accordance with Moody's rating practices. For ratings issued on a support provider, this announcement provides relevant regulatory disclosures in relation to the rating action on the support provider and in relation to each particular rating action for securities that derive their credit ratings from the support provider's credit rating. For provisional ratings, this announcement provides relevant regulatory disclosures in relation to the provisional rating assigned, and in relation to a definitive rating that may be assigned subsequent to the final issuance of the debt, in each case where the transaction structure and terms have not changed prior to the assignment of the definitive rating in a manner that would have affected the rating. For further information please see the ratings tab on the issuer/entity page for the respective issuer on www.moodys.com.
Information sources used to prepare the rating are the following : parties involved in the ratings, parties not involved in the ratings, public information, confidential and proprietary Moody's Investors Service information, and confidential and proprietary Moody's Analytics information.
Moody's considers the quality of information available on the rated entity, obligation or credit satisfactory for the purposes of issuing a rating.
Moody's adopts all necessary measures so that the information it uses in assigning a rating is of sufficient quality and from sources Moody's considers to be reliable including, when appropriate, independent third-party sources. However, Moody's is not an auditor and cannot in every instance independently verify or validate information received in the rating process.
Please see the ratings disclosure page on www.moodys.com for general disclosure on potential conflicts of interests.
Please see the ratings disclosure page on www.moodys.com for information on (A) MCO's major shareholders (above 5%) and for (B) further information regarding certain affiliations that may exist between directors of MCO and rated entities as well as (C) the names of entities that hold ratings from MIS that have also publicly reported to the SEC an ownership interest in MCO of more than 5%. A member of the board of directors of this rated entity may also be a member of the board of directors of a shareholder of Moody's Corporation; however, Moody's has not independently verified this matter.
Please see Moody's Rating Symbols and Definitions on the Rating Process page on www.moodys.com for further information on the meaning of each rating category and the definition of default and recovery.
Please see ratings tab on the issuer/entity page on www.moodys.com for the last rating action and the rating history.
The date on which some ratings were first released goes back to a time before Moody's ratings were fully digitized and accurate data may not be available. Consequently, Moody's provides a date that it believes is the most reliable and accurate based on the information that is available to it. Please see the ratings disclosure page on our website www.moodys.com for further information.
Please see www.moodys.com for any updates on changes to the lead rating analyst and to the Moody's legal entity that has issued the rating.
Brian GrieserAsst Vice President - Analyst Corporate Finance Group Moody'sInvestors Service, Inc.250 Greenwich StreetNew York, NY 10007 U.S.A. JOURNALISTS: 212-553-0376 SUBSCRIBERS: 212-553-1653Michael J. Mulvaney MD - Corporate Finance Corporate Finance Group JOURNALISTS: 212-553-0376 SUBSCRIBERS: 212-553-1653 Releasing Office: Moody's Investors Service, Inc.250 Greenwich StreetNew York, NY 10007 U.S.A. JOURNALISTS: 212-553-0376 SUBSCRIBERS: 212-553-1653(C) 2012 Moody's Investors Service, Inc. and/or its licensors and affiliates (collectively, "MOODY'S"). All rights reserved.
CREDIT RATINGS ISSUED BY MOODY'S INVESTORS SERVICE, INC. ("MIS") AND ITS AFFILIATES ARE MOODY'S CURRENT OPINIONS OF THE RELATIVE FUTURE CREDIT RISK OF ENTITIES, CREDIT COMMITMENTS, OR DEBT OR DEBT-LIKE SECURITIES, AND CREDIT RATINGS AND RESEARCH PUBLICATIONS PUBLISHED BY MOODY'S ("MOODY'S PUBLICATIONS") MAY INCLUDE MOODY'S CURRENT OPINIONS OF THE RELATIVE FUTURE CREDIT RISK OF ENTITIES, CREDIT COMMITMENTS, OR DEBT OR DEBT-LIKE SECURITIES. MOODY'S DEFINES CREDIT RISK AS THE RISK THAT AN ENTITY MAY NOT MEET ITS CONTRACTUAL, FINANCIAL OBLIGATIONS AS THEY COME DUE AND ANY ESTIMATED FINANCIAL LOSS IN THE EVENT OF DEFAULT. CREDIT RATINGS DO NOT ADDRESS ANY OTHER RISK, INCLUDING BUT NOT LIMITED TO: LIQUIDITY RISK, MARKET VALUE RISK, OR PRICE VOLATILITY. CREDIT RATINGS AND MOODY'S OPINIONS INCLUDED IN MOODY'S PUBLICATIONS ARE NOT STATEMENTS OF CURRENT OR HISTORICAL FACT. CREDIT RATINGS AND MOODY'S PUBLICATIONS DO NOT CONSTITUTE OR PROVIDE INVESTMENT OR FINANCIAL ADVICE, AND CREDIT RATINGS AND MOODY'S PUBLICATIONS ARE NOT AND DO NOT PROVIDE RECOMMENDATIONS TO PURCHASE, SELL, OR HOLD PARTICULAR SECURITIES. NEITHER CREDIT RATINGS NOR MOODY'S PUBLICATIONS COMMENT ON THE SUITABILITY OF AN INVESTMENT FOR ANY PARTICULAR INVESTOR. MOODY'S ISSUES ITS CREDIT RATINGS AND PUBLISHES MOODY'S PUBLICATIONS WITH THE EXPECTATION AND UNDERSTANDING THAT EACH INVESTOR WILL MAKE ITS OWN STUDY AND EVALUATION OF EACH SECURITY THAT IS UNDER CONSIDERATION FOR PURCHASE, HOLDING, OR SALE.
ALL INFORMATION CONTAINED HEREIN IS PROTECTED BY LAW, INCLUDING BUT NOT LIMITED TO, COPYRIGHT LAW, AND NONE OF SUCH INFORMATION MAY BE COPIED OR OTHERWISE REPRODUCED, REPACKAGED, FURTHER TRANSMITTED, TRANSFERRED,DISSEMINATED, REDISTRIBUTED OR RESOLD, OR STORED FOR SUBSEQUENT USE FOR ANY SUCH PURPOSE, IN WHOLE OR IN PART, IN ANY FORM OR MANNER OR BY ANY MEANS WHATSOEVER, BY ANY PERSON WITHOUT MOODY'S PRIOR WRITTEN CONSENT.
All information contained herein is obtained by MOODY'S from sources believed by it to be accurate and reliable. Because of the possibility of human or mechanical error as well as other factors, however, all information contained herein is provided "AS IS" without warranty of any kind. MOODY'S adopts all necessary measures so that the information it uses in assigning a credit rating is of sufficient quality and from sources MOODY'S considers to be reliable including, when appropriate, independent third-party sources. However, MOODY'S is not an auditor and cannot in every instance independently verify or validate information received in the rating process. Under no circumstances shall MOODY'S have any liability to any person or entity for (a) any loss or damage in whole or in part caused by, resulting from, or relating to, any error negligent or otherwise or other circumstance or contingency within or outside the control of MOODY'S or any of its directors, officers, employees or agents in connection with the procurement, collection, compilation, analysis, interpretation, communication, publication or delivery of any such information, or (b) any direct, indirect, special, consequential, compensatory or incidental damages whatsoever (including without limitation, lost profits), even if MOODY'S is advised in advance of the possibility of such damages, resulting from the use of or inability to use, any such information. The ratings, financial reporting analysis, projections, and other observations, if any, constituting part of the information contained herein are, and must be construed solely as, statements of opinion and not statements of fact or recommendations to purchase, sell or hold any securities. Each user of the information contained herein must make its own study and evaluation of each security it may consider purchasing, holding or selling.
NO WARRANTY, EXPRESS OR IMPLIED, AS TO THE ACCURACY, TIMELINESS, COMPLETENESS, MERCHANTABILITY OR FITNESS FOR ANY PARTICULAR PURPOSE OF ANY SUCH RATING OR OTHER OPINION OR INFORMATION IS GIVEN OR MADE BY MOODY'S IN ANY FORM OR MANNER WHATSOEVER.
MIS, a wholly-owned credit rating agency subsidiary of Moody's Corporation ("MCO"), hereby discloses that most issuers of debt securities (including corporate and municipal bonds, debentures, notes and commercial paper) and preferred stock rated by MIS have, prior to assignment of any rating, agreed to pay to MIS for appraisal and rating services rendered by it fees ranging from $1,500 to approximately $2,500,000. MCO and MIS also maintain policies and procedures to address the independence of MIS's ratings and rating processes. Information regarding certain affiliations that may exist between directors of MCO and rated entities, and between entities who hold ratings from MIS and have also publicly reported to the SEC an ownership interest in MCO of more than 5%, is posted annually at www.moodys.com under the heading "Shareholder Relations -- Corporate Governance -- Director and Shareholder Affiliation Policy."
Any publication into Australia of this document is by MOODY'S affiliate, Moody's Investors Service Pty Limited ABN 61 003 399 657, which holds Australian Financial Services License no. 336969. This document is intended to be provided only to "wholesale clients" within the meaning of section 761G of the Corporations Act 2001. By continuing to access this document from within Australia, you represent to MOODY'S that you are, or are accessing the document as a representative of, a "wholesale client" and that neither you nor the entity you represent will directly or indirectly disseminate this document or its contents to "retail clients" within the meaning of section 761G of the Corporations Act 2001.
Notwithstanding the foregoing, credit ratings assigned on and after October 1, 2010 by Moody's Japan K.K. ("MJKK") are MJKK's current opinions of the relative future credit risk of entities, credit commitments, or debt or debt-like securities. In such a case, "MIS" in the foregoing statements shall be deemed to be replaced with "MJKK". MJKK is a wholly-owned credit rating agency subsidiary of Moody's Group Japan G.K., which is wholly owned by Moody's Overseas Holdings Inc., a wholly-owned subsidiary of MCO.
This credit rating is an opinion as to the creditworthiness or a debt obligation of the issuer, not on the equity securities of the issuer or any form of security that is available to retail investors. It would be dangerous for retail investors to make any investment decision based on this credit rating. If in doubt you should contact your financial or other professional adviser.