28.07.2009 20:00:00

TSYS Reports Second Quarter Results

TSYS (NYSE: TSS) today reported second quarter total revenues of $412.0 million, a 1% increase over the first quarter of 2009. These revenues included an unfavorable impact of $17.8 million from foreign currency exchange rates during the quarter when compared to the same period a year ago. On a non-GAAP basis, total revenues on a constant currency basis would have been $429.8 million.

Basic earnings per share (EPS) and EPS from continuing operations for the second quarter of 2009 were $0.27. Despite the headwinds of foreign currency exchange rates and upfront costs related to international expansion, TSYS’ second quarter operating margins increased sequentially by 100 basis points and net income increased 5.2%.

Quarterly Highlights            
Q2 2009 vs. Q2 2008 vs. Q1 2009
 
Total Revenues $412.0 million Down $17.6 million Up $3.1 million
 
Revenues before
Reimbursables $350.7 million Down $12.3 million Up $5.3 million
 
Operating Income $82.8 million Down $14.1 million Up $4.7 million
 
Net Income $53.4 million Down $9.6 million Up $6.9 million
 
Basic Earnings Per Share 27 cents Down 5 cents Up 3 cents

"While the economic environment continues to be challenging, we saw improvements in our financial results as evidenced by the improvement in our sequential total revenues, operating income and net income. In addition, our International Services segment’s operating margin increased to 12.6% from 8.5% on a sequential quarter basis. We continue to be committed to growing our revenues by signing and converting new clients and managing our costs,” said Philip W. Tomlinson, chairman of the board and chief executive officer of TSYS.

"With the conversion of Deutsche Bank in Germany now complete, we continue to expand our global presence and will add more business when the conversion of Carrefour in Brazil is completed in early 2010. These wins in the international marketplace are a key component of our growth strategy, and we expect to continue adding new clients,” said Tomlinson.

"Our pursuit of acquisition opportunities continues. Our cash increased $133.1 million since year-end, and our operations continue to generate significant amounts of cash. We plan on deploying this cash and our debt capacity as we actively pursue acquisitions that fit our corporate strategy,” said Tomlinson.

TSYS is negotiating with a potential buyer for the sale of TSYS Debt Management (TDM), a subsidiary of TSYS, which is involved in the legal collections management and bankruptcy processing business. During the second quarter, TDM recognized a one-time gain related to a partial recovery of a previously resolved client issue, which resulted in a net gain of $771,000 in discontinued operations.

TSYS reaffirms its previously released guidance for 2009 of declines in revenues of 5% to 3% and net income of 13% to 11%.

Non-GAAP Measures

TSYS has included a schedule with this release that provides revenues and operating results on a constant currency basis. This non-GAAP measure presents second quarter and year-to-date 2009 financial results using the previous year’s foreign currency exchange rates. On a constant currency basis, TSYS’ International Services segment’s total revenues grew 18% as compared to a reported GAAP decline of 4%, and operating income grew 4% versus a GAAP reported decline of 22%.

This release contains non-GAAP financial measures to describe TSYS’ performance. The reconciliation of those measures to the most directly comparable GAAP measures is included in the financial tables of this release.

The non-GAAP financial measures of constant currency presented by TSYS are utilized by management to better understand and assess TSYS’ operating results and financial performance. TSYS also uses the non-GAAP financial measures to evaluate and assess TSYS’ financial performance against budget, as well as to evaluate financial performance for executive and management compensation purposes.

TSYS believes that non-GAAP financial measures are important to enable investors to understand and evaluate its ongoing operating results. Accordingly, TSYS includes non-GAAP financial measures when reporting its financial results to shareholders and investors in order to provide them with an additional tool to evaluate TSYS’ ongoing business operations. TSYS believes that the non-GAAP financial measures are representative of comparative financial performance that reflects the economic substance of TSYS’ current and ongoing business operations.

Although non-GAAP financial measures are often used to measure TSYS’ operating results and assess its financial performance, they are not necessarily comparable to similarly titled captions of other companies due to potential inconsistencies in the method of calculation.

TSYS provides reconciliations for each of its non-GAAP financial measures with its most directly comparable GAAP financial measure, whenever it is used. This enables shareholders and potential investors to easily assess the impact of any differences between the measure TSYS is presenting and similarly titled captions of other companies.

TSYS believes that its use of non-GAAP financial measures provides investors with the same key financial performance indicators that are utilized by management to assess TSYS’ operating results, evaluate the business and make operational decisions on a prospective, going-forward basis. Hence, management provides disclosure of non-GAAP financial measures to give shareholders and potential investors an opportunity to see TSYS as viewed by management, to assess TSYS with some of the same tools that management utilizes internally and to be able to compare such information with prior periods. TSYS believes that the presentation of GAAP financial measures alone would not provide its shareholders and potential investors with the ability to appropriately analyze its ongoing operational results, and therefore expected future results. TSYS therefore believes that inclusion of non-GAAP financial measures provides investors with additional information to help them better understand its financial statements just as management utilizes these non-GAAP financial measures to better understand the business, manage budgets and allocate resources.

Conference Call

TSYS will host its quarterly conference call at 5:00 p.m. EDT on Tuesday, July 28. The conference call can be accessed via simultaneous Internet broadcast at tsys.com by clicking on the "Conference Call” icon on the homepage. The replay will be archived for 12 months and will be available approximately 30 minutes after the completion of the call. A slide presentation to accompany the call will be available by clicking on the "Conference Call” icon on the homepage of tsys.com.

About TSYS

TSYS (NYSE: TSS) is one of the world’s largest companies for outsourced payment services, offering a broad range of issuer- and acquirer-processing technologies that support consumer-finance, credit, debit, debt management, healthcare, loyalty and prepaid services for financial institutions and retail companies in the Americas, EMEA and Asia-Pacific regions. For more information contact news@tsys.com or log on to www.tsys.com. TSYS routinely posts all important information on its website.

This press release contains statements that constitute "forward-looking statements" within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934 as amended by the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, among others, statements regarding TSYS’ expectation it will continue to add new international clients, TSYS’ earnings forecast for 2009, and the assumptions underlying such statements. These statements are based on the current beliefs and expectations of TSYS' management and are subject to significant risks and uncertainties. Actual results may differ materially from those contemplated by the forward-looking statements. A number of important factors could cause actual results to differ materially from those contemplated by our forward-looking statements in this press release. Many of these factors are beyond TSYS' ability to control or predict. These factors include, but are not limited to: (1) movements in LIBOR are greater than expected and draws on the remaining balance of the credit facility are greater than expected; (2) TSYS incurs expenses associated with the signing of a significant client; (3) adverse developments with respect to foreign currency exchange rates; (4) adverse developments with respect to entering into contracts with new clients and retaining current clients; (5) continued consolidation and turmoil in the financial services industry throughout 2009, including the merger of TSYS clients with entities that are not TSYS processing clients, the sale of portfolios by TSYS clients to entities that are not TSYS processing clients and the seizure by banking regulators of TSYS clients; (6) additional significant one-time spin costs are incurred; (7) TSYS is unable to control expenses and increase market share; (8) TSYS is unable to manage the impact of slowing economic conditions and consumer spending; (9) the material breach of security of any of TSYS' systems; (10) the impact of acquisitions, including their being more difficult to integrate than anticipated; (11) changes occur in laws, rules, regulations, credit card association rules or other industry standards affecting TSYS’ business which require significant product development efforts or reduce the market demand for or value of its products; (12) adverse developments with respect to the credit card industry in general, including a decline in the use of credit cards as a payment mechanism; and (13) growth rates of TSYS’ existing clients are lower than anticipated whether as a result of unemployment rates, card delinquencies and charge-off rates or otherwise. Additional factors that could cause actual results to differ materially from those contemplated in this release can be found in TSYS' filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. We believe these forward-looking statements are reasonable; however, undue reliance should not be placed on any forward-looking statements, which are based on current expectations. We do not assume any obligation to update any forward-looking statements as a result of new information, future developments or otherwise.

                                   
TSYS
Financial Highlights
(unaudited)
(in thousands, except per share data)  
             
Three Months Ended Six Months Ended
June 30, June 30,
Percent Percent
2009   2008   Change 2009   2008   Change
 
Revenues
Electronic payment processing services $ 235,936 247,455 (4.7 ) % $ 468,056 493,124 (5.1 ) %
Merchant acquiring services 69,694 65,607 6.2 135,171 127,321 6.2
Other services 45,091   49,993   (9.8 ) 92,941   95,740   (2.9 )
Revenues before reimbursable items 350,721 363,055 (3.4 ) 696,168 716,185 (2.8 )
Reimbursable items 61,272   66,575   (8.0 ) 124,759   133,270   (6.4 )
Total revenues 411,993   429,630   (4.1 ) 820,927   849,455   (3.4 )
 
Expenses
Salaries & other personnel expense 148,509 144,304 2.9 292,851 289,529 1.1
Net technology & facilities expense 72,935 74,225 (1.7 ) 146,921 146,481 0.3
Spin related expenses - 1,255 (100.0 ) - 8,150 (100.0 )
Other operating expenses 46,498   46,423   0.2 95,502   89,082   7.2
Expenses before reimbursable items 267,942 266,207 0.7 535,274 533,242 0.4
Reimbursable items 61,272   66,575   (8.0 ) 124,759   133,270   (6.4 )
Total operating expenses 329,214   332,782   (1.1 ) 660,033   666,512   (1.0 )
 
Operating income 82,779 96,848 (14.5 ) 160,894 182,943 (12.1 )
 
Nonoperating (expense) income (2,278 ) (429 ) nm (3,737 ) 852   nm
 
Income from continuing operations before income
taxes, noncontrolling interests and equity in income of
of equity investments 80,501 96,419 (16.5 ) 157,157 183,795 (14.5 )
Income taxes 29,229   33,981   (14.0 ) 56,644   66,888   (15.3 )
Income from continuing operations before noncontrolling
interests and equity in income of equity investments 51,272 62,438 (17.9 ) 100,513 116,907 (14.0 )
Equity in income of equity investments 1,626   1,109   46.6 2,669   3,271   (18.4 )
Income from continuing operations, net of tax 52,898 63,547 (16.8 ) 103,182 120,178 (14.1 )
(Loss) income from discontinued operations, net of tax 1,120   234   nm (2,223 ) 467   nm
Net income 54,018 63,781 (15.3 ) 100,959 120,645 (16.3 )
Net income attributable to the noncontrolling interests (571 ) (697 ) 18.1 (986 ) (947 ) (4.1 )
 
Net income attributable to TSYS $ 53,447   63,084   (15.3 ) % $ 99,973   119,698   (16.5 ) %
 
Basic earnings per share:
Income from continuing operations to TSYS
common shareholders* $ 0.27   0.32   (16.4 ) % $ 0.52   0.60   (13.8 ) %
(Loss) income from discontinued operations to TSYS
common shareholders* 0.01   0.00   nm (0.01 ) 0.00   nm
Net income attributable to TSYS common shareholders* $ 0.27   0.32   (14.9 ) % $ 0.51   0.60   (16.0 ) %
 
Diluted earnings per share:
Income from continuing operations to TSYS
common shareholders* $ 0.27   0.32   (16.2 ) % $ 0.52   0.60   (13.7 ) %
(Loss) income from discontinued operations to TSYS
common shareholders* 0.01   0.00   nm (0.01 ) 0.00   nm
Net income attributable to TSYS common shareholders* $ 0.27   0.32   (14.8 ) % $ 0.51   0.60   (15.9 ) %
 
 
Dividends declared per share $ 0.07   0.07   $ 0.14   0.14  
 
Amounts attributable to TSYS common shareholders:
Income from continuing operations, net of tax $ 52,327 62,850 $ 102,196 119,231
(Loss) income from discontinued operations, net of tax 1,120   234   (2,223 ) 467  
Net income $ 53,447   63,084   $ 99,973   119,698  
 
nm = not meaningful
 
Note: Certain amounts have been reclassified to conform with the presentation adopted in 2009.
 
* Basic and diluted EPS amounts for continuing operations and net income do not total due to rounding.
 
Basic and diluted EPS is computed based on the two-class method in accordance
with FSP EITF 03-6-1. EPS for 2009 and 2008 have been recast to show retroactive
adoption of FSP EITF 03-6-1.

 

                                 
TSYS
Earnings Per Share
(unaudited)
(in thousands, except per share data)
             
 
Three Months Ended Three Months Ended Six Months Ended Six Months Ended
June 30, 2009 June 30, 2008 June 30, 2009 June 30, 2008
Common Participating Common Participating Common Participating Common Participating
Stock Securities Stock Securities Stock Securities Stock Securities
 
Basic Earnings per share:
Net income $ 53,447 63,084 99,973 119,698
Less income allocated to nonvested awards (413 ) 413 (566 ) 566 (816 ) 816 (1,003 ) 1,003
Net income allocated to common stock for
EPS calculation ( a ) $ 53,034   413 62,518   566 99,157   816 118,695   1,003
 
Average common shares outstanding ( b ) 195,634   1,530 196,281   1,781 195,466   1,614 196,513   1,665
 
Average common shares and participating securities 197,164   198,062   197,080   198,178  
 
Basic Earnings per share ( a )/( b ) $ 0.27   0.27 0.32   0.32 0.51   0.51 0.60   0.60
 
Diluted Earnings per share:
Net income $ 53,447 63,084 99,973 119,698
Less income allocated to nonvested awards (413 ) 413 (565 ) 565 (815 ) 815 (1,000 ) 1,000
Net income allocated to common stock for
EPS calculation ( c ) $ 53,034   413 62,519   565 99,158   815 118,698   1,000
 
Average common shares outstanding 195,634 1,530 196,281 1,781 195,466 1,614 196,513 1,665
Increase due to assumed issuance of shares related
to common equivalent shares outstanding 351     689     358     680    
 
Average common and common
equivalent shares outstanding ( d ) 195,985   1,530 196,970   1,781 195,824   1,614 197,193   1,665
 
Average common and common
equivalent shares and participating securities 197,515   198,751   197,438   198,858  
 
Diluted Earnings per share ( c )/( d ) $ 0.27   0.27 0.32   0.32 0.51   0.51 0.60   0.60
 
                                 
In June 2008, the Financial Accounting Standards Board (FASB) issued FASB Staff Position Emerging Issues Task Force No. 03-6-1 (FSP EITF 03-6-1), "Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating Securities", and it became effective for TSYS beginning January 1, 2009. Under this standard, unvested awards of share-based payments with rights to receive dividends or dividend equivalents, such as our nonvested awards, are considered participating securities for purposes of calculating earnings per share ("EPS”). Under the two-class method required by EITF 03-6-1, a portion of net income is allocated to these participating securities and therefore is excluded from the calculation of EPS allocated to common stock, as shown in the table above. This FSP requires retrospective applications for periods prior to the effective date and as a result, all prior period earnings per share data presented herein have been adjusted to conform to these provisions.
 
                                           
TSYS
Segment Breakdown
(unaudited)
(in thousands)
                   
Three Months Ended June 30, 2009 Three Months Ended June 30, 2008
 
North America International Merchant Spin-Related North America International Merchant Spin-Related
Services Services Services Costs Consolidated Services Services Services Costs Consolidated
Revenues before reimbursable items $ 222,949 73,283 62,153 - 358,385 232,928 77,032 58,291 - 368,251
Intersegment revenues (6,707 ) (591 ) (366 ) - (7,664 ) (4,663 ) (286 ) (247 ) -   (5,196 )
Revenues before reimbursable items
from external customers $ 216,242   72,692   61,787   - 350,721   228,265   76,746   58,044   -   363,055  
Total revenues $ 264,984 76,432 80,338 - 421,754 282,686 79,902 74,567 - 437,155
Intersegment revenues (8,804 ) (591 ) (366 ) - (9,761 ) (6,992 ) (286 ) (247 ) -   (7,525 )
Revenues from external customers $ 256,180   75,841   79,972   - 411,993   275,694   79,616   74,320   -   429,630  
Depreciation and amortization $ 21,192   8,776   8,149   - 38,117   24,358   8,797   6,682   -   39,837  
Intersegment expenses $ 1,633   (3,584 ) (7,809 ) - (9,760 ) 2,639   (2,648 ) (7,514 ) -   (7,523 )
Segment operating income $ 58,177   9,219   15,383   - 82,779   68,276   11,741   18,086   (1,255 ) 96,848  
Income from continuing operations before income
taxes, noncontrolling interest and equity income
of equity investments 59,341   5,890   15,270   - 80,501   68,527   10,867   18,280   (1,255 ) 96,419  
Income tax expense $ 21,489   2,513   5,227   - 29,229   23,494   4,298   6,637   (448 ) 33,981  
Equity in income of equity investments $ 601   1,025   -   - 1,626   807   302   -   -   1,109  
Income from continuing operations $ 38,453   4,402   10,043   - 52,898   45,840   6,871   11,643   (807 ) 63,547  
Identifiable assets 1,471,374 353,547 219,179 - 2,044,100 1,326,835 354,861 181,556 - 1,863,252
Intersegment eliminations (408,939 ) (352 ) (30 ) - (409,321 ) (314,768 ) (1,716 ) (84 ) -   (316,568 )
Total assets 1,062,435   353,195   219,149   - 1,634,779   1,012,067   353,145   181,472   -   1,546,684  
 
 
Six Months Ended June 30, 2009 Six Months Ended June 30, 2008
 
North America International Merchant Spin-Related North America International Merchant Spin-Related
Services Services Services Costs Consolidated Services Services Services Costs Consolidated
Revenues before reimbursable items $ 446,732 143,867 120,359 - 710,958 468,788 144,989 113,420 - 727,197
Intersegment revenues (12,595 ) (1,436 ) (759 ) - (14,790 ) (9,894 ) (689 ) (429 ) -   (11,012 )
Revenues before reimbursable items
from external customers $ 434,137   142,431   119,600   - 696,168   458,894   144,300   112,991   -   716,185  
Total revenues $ 533,773 150,235 155,836 - 839,844 569,697 149,726 145,504 - 864,927
Intersegment revenues (16,722 ) (1,436 ) (759 ) - (18,917 ) (14,354 ) (689 ) (429 ) -   (15,472 )
Revenues from external customers $ 517,051   148,799   155,077   - 820,927   555,343   149,037   145,075   -   849,455  
Depreciation and amortization $ 44,701   16,483   16,235   - 77,419   49,090   16,492   13,236   -   78,818  
Intersegment expenses $ 2,944   (6,647 ) (15,214 ) - (18,917 ) 5,413   (6,189 ) (14,694 ) -   (15,470 )
Segment operating income $ 116,211   15,223   29,460   - 160,894   138,747   19,186   33,160   (8,150 ) 182,943  
Income from continuing operations before income
taxes, noncontrolling interest and equity income
of equity investments 117,396   10,678   29,083   - 157,157   138,664   19,618   33,663   (8,150 ) 183,795  
Income tax expense $ 41,082   5,391   10,171   - 56,644   50,002   7,212   12,045   (2,371 ) 66,888  
Equity in income of equity investments $ 1,267   1,402   -   - 2,669   1,695   1,576   -   -   3,271  
Income from continuing operations $ 77,581   6,689   18,912   - 103,182   90,357   13,982   21,618   (5,779 ) 120,178  
 
 

Note: Revenues from North America Services include electronic payment processing services and other services provided from the United

States to clients domiciled in the United States or other countries. Revenues from International Services include electronic payment

processing services and other services provided from outside the United States to clients based mainly outside the United States.

Revenues from Merchant Services include TSYS Acquiring's merchant acquiring and related services.

 
Certain amounts have been reclassified to conform with the presentation adopted in 2009.
 
         
TSYS
Balance Sheet
(in thousands)
June 30, 2009   Dec 31, 2008
(unaudited) (unaudited)
Assets
Current assets:
Cash and cash equivalents $ 344,443 211,365
Restricted cash 26,418 31,128
Accounts receivable, net 227,583 246,767
Deferred income tax assets 16,949 29,615
Prepaid expenses and other current assets 80,096 88,612
Current assets of discontinued operations 19,931   24,570  
Total current assets 715,420 632,057
Property and equipment, net 280,336 279,653
Computer software, net 200,785 202,038
Contract acquisition costs, net 132,567 131,568
Goodwill 168,104 165,995
Equity investments, net 71,706 74,012
Other intangible assets, net 15,739 17,452
Other assets 43,417 40,768
Long-term assets of discontinued operations 6,705   7,245  
Total assets $ 1,634,779   1,550,788  
 
Liabilities
Current liabilities:
Current portion of notes payable $ 6,851 8,575
Accrued salaries and employee benefits 25,439 46,696
Accounts payable 29,627 32,440
Current portion of obligations under capital leases 5,814 6,344
Other current liabilities 152,052 131,515
Current liabilities of discontinued operations 13,222   10,998  
Total current liabilities 233,005 236,568
Notes payable, excluding current portion 197,495 196,295
Deferred income tax liabilities 51,456 60,578
Obligations under capital leases, excluding current portion 14,293 13,576
Other long-term liabilities 43,654 40,709
Long-term liabilities of discontinued operations 416   2,212  
Total liabilities 540,319   549,938  
Equity
Shareholders' equity:
Common stock 20,083 20,036
Additional paid-in capital 133,082 126,889
Accumulated other comprehensive income, net 8,062 (6,627 )
Treasury stock (69,950 ) (69,641 )
Retained earnings 992,638   920,292  
Total shareholders' equity 1,083,915   990,949  
Noncontrolling interests in consolidated subsidiaries 10,545   9,901  
Total equity 1,094,460   1,000,850  
Total liabilities and equity $ 1,634,779   1,550,788  
 
 
Note: Certain amounts have been reclassified to conform with the presentation adopted in 2009.
 
         
TSYS
Cash Flow
(unaudited)
(in thousands)
Six Months Ended June 30,
2009     2008  
 
Cash flows from operating activities:
Net income attributable to TSYS $ 99,973 119,698
Adjustments to reconcile net income attributable to TSYS to net cash
provided by operating activities:
Net income attributable to the noncontrolling interests 986 947
Equity in income of equity investments (2,669 ) (3,271 )
Dividends received from equity investments 4,718 3,248
Net loss (gain) on currency translation adjustments 3,953 (2,141 )
Depreciation and amortization 77,967 79,755
Amortization of debt issuance costs 77 77
Share-based compensation 9,237 15,675
Excess tax benefit from share-based payment arrangements (6 ) (81 )
Provisions for bad debt expense and billing
adjustments 646 3,201
Charges for transaction processing provisions 4,014 (541 )
Deferred income tax benefit (6,502 ) (9,016 )
Loss on disposal of equipment, net 9 159
(Increase) decrease in:
Accounts receivable 22,198 (14,130 )
Prepaid expenses, other current assets and other long-term assets 18,830 870
Increase (decrease) in:
Accounts payable (7,376 ) 686
Accrued salaries and employee benefits (20,218 ) (37,814 )
Other current liabilities and other long-term liabilities 13,258   17,150  
Net cash provided by operating activities 219,095   174,472  
 
Cash flows from investing activities:
Purchases of property and equipment, net (13,784 ) (26,296 )
Additions to licensed computer software from vendors (12,709 ) (8,598 )
Additions to internally developed computer software (12,918 ) (8,332 )
Cash used in acquisitions (293 ) -
Additions to contract acquisition costs (17,105 ) (28,417 )
Net cash used in investing activities (56,809 ) (71,643 )
 
Cash flows from financing activities:
Proceeds from borrowings of long-term debt 5,334 2,506
Principal payments on long-term debt borrowings and
capital lease obligations (9,786 ) (6,870 )
Proceeds from exercise of stock options 2 251
Excess tax benefit from share-based payment arrangements 6 81
Repurchase of common stock (329 ) (23,594 )
Subsidiary dividends paid to noncontrolling shareholders (235 ) (241 )
Dividends paid on common stock (27,595 ) (27,768 )
Net cash used in financing activities (32,603 ) (55,635 )
Effect of exchange rate changes on cash and cash equivalents (3,422 ) 91  
Net increase in cash and cash equivalents 126,261 47,285
Cash and cash equivalents at beginning of period 220,019   210,518  
Cash and cash equivalents at end of period $ 346,280   257,803  
 
 
Note: Certain amounts have been reclassified to conform with the presentation adopted in 2009.
The results of TDM are reported as "discontinued operations" for all periods presented pending its sale,
and are deemed immaterial for cash flow purposes.
 
     
Geographic Area Data:
The following geographic area data represents revenues for the three months ended June 30 based on where the client
is domiciled:
Three Months Ended June 30,  
(dollars in millions) 2009   %     2008   %   Percent Change
United States $ 297.4 72.2 % $ 311.9 72.6 % (4.7) %
Europe 60.7 14.7 68.3 15.9 (11.1)
Canada 33.5 8.1 31.3 7.3 7.1
Japan 11.1 2.7 8.1 1.9 36.0
Mexico 2.0 0.5 4.0 0.9 (49.3)
Other 7.3   1.8     6.0   1.4 21.4
$ 412.0   100.0 % $ 429.6   100.0 % (4.1) %
 
The following geographic area data represents revenues for the six months ended June 30 based on where the client
is domiciled:
Six Months Ended June 30,  
(dollars in millions) 2009   %     2008   %   Percent Change
United States $ 597.9 72.8 % $ 624.2 73.5 % (4.2) %
Europe 118.5 14.5 127.2 15.0 (6.8)
Canada 64.1 7.8 62.9 7.4 1.9
Japan 22.2 2.7 15.6 1.8 42.3
Mexico 4.2 0.5 7.7 0.9 (45.4)
Other 14.0   1.7     11.9   1.4 17.9
$ 820.9   100.0 % $ 849.5   100.0 % (3.4) %
 
Geographic Area Revenue by Operating Segment:
The following table reconciles revenues by geography to revenues by reporting segment for the three months ended June 30:
 
Three Months Ended June 30,  
North America International Merchant
Services     Services   Services  
(dollars in millions) 2009   2008     2009   2008   2009 2008
United States $ 217.7 237.9 - - 79.7 74.0
Europe 0.2 0.2 60.5 68.1 - -
Canada 33.4 31.1 - - 0.1 0.2
Japan - - 11.1 8.1 - -
Mexico 2.0 4.0 - - - -
Other 2.9   2.5     4.2   3.4   0.2 0.1
$ 256.2   275.7     75.8   79.6   80.0 74.3
 
The following table reconciles revenues by geography to revenues by reporting segment for the six months ended June 30:
 
Six Months Ended June 30,  
North America International Merchant
Services     Services   Services  
(dollars in millions) 2009   2008     2009   2008   2009 2008
United States $ 443.4 479.7 - 0.1 154.5 144.4
Europe 0.4 0.5 118.1 126.7 - -
Canada 63.9 62.6 - - 0.2 0.3
Japan - - 22.2 15.6 - -
Mexico 4.2 7.7 - - - -
Other 5.1   4.9     8.5   6.6   0.4 0.4
$ 517.0   555.4     148.8   149.0   155.1 145.1
 
     
Supplemental Information:
Accounts on File at June 30,
(in millions) 2009     %   2008     %   Percent Change
Consumer 191.2

54.7

%

211.9

56.8

% (9.8 ) %
Retail 51.7 14.8 58.6 15.7 (11.6 )
Commercial 44.4 12.7 41.7 11.2 6.4
Government services 22.4 6.4 24.5 6.6 (8.6 )
Stored Value 34.4 9.9 31.2 8.4 10.1
Debit 5.4     1.5   5.0     1.3 7.7
349.5     100.0 % 372.9     100.0 % (6.3 ) %
 
(in millions) June 30, 2009 June 30, 2008 Percent Change
QTD Average Accounts on File 347.9 371.6 (6.4 ) %
YTD Average Accounts on File 348.9 370.9 (5.9 ) %
 
Accounts on File at June 30,
(in millions) 2009     %   2008     %   Percent Change
Domestic 261.2 74.7 % 289.0 77.5 % (9.6 ) %
International 88.3     25.3   83.9     22.5 5.2
349.5     100.0 % 372.9     100.0 % (6.3 ) %
 
Note: The accounts on file between domestic and international is based on the geographic domicile of processing clients.
 
Growth in Accounts on File (in millions):
June 2008 to June 2009 June 2007 to June 2008
Beginning balance 372.9 439.2
Change in accounts on file due to:
Internal growth of existing clients 30.6 39.5
New clients 23.1 30.1
Purges/Sales (37.0 ) (13.3 )
Deconversions (40.1 ) (122.6 )
Ending balance 349.5   372.9  
 
 
Number of Employees (FTEs): 2009   2008  
At June 30, 8,001 7,582
Quarterly average for period ended June 30, 8,040 7,572
YTD average for period ended June 30, 8,048 7,388
 
           
Reconciliation of GAAP to Non-GAAP
                                   
Constant Currency Comparison
(unaudited)
(in thousands)
 
Three Months Ended June 30, Six Months Ended June 30,
Percent Percent
2009     2008   Change 2009     2008   Change
Consolidated
Constant currency (1) $ 429,772 429,630 0.0 % $ 861,288 849,455 1.4 %
Foreign currency (2) (17,779 ) - (4.1 ) (40,361 ) - (4.8 )
Total revenues $ 411,993   429,630 (4.1 ) % $ 820,927   849,455 (3.4 ) %
 
Constant currency (1) $ 85,723 96,848 (11.5 ) % $ 167,101 182,943 (8.7 ) %
Foreign currency (2) (2,944 ) - (3.0 ) (6,207 ) - (3.4 )
Operating income $ 82,779   96,848 (14.5 ) % $ 160,894   182,943 (12.1 ) %
 
International Services
Constant currency (1) $ 94,211 79,902 17.9 % $ 190,596 149,726 27.3 %
Foreign currency (2) (17,779 ) - (22.3 ) (40,361 ) - (27.0 )
Total revenues $ 76,432   79,902 (4.3 ) % $ 150,235   149,726 0.3 %
 
Constant currency (1) $ 12,163 11,741 3.6 % $ 21,430 19,186 11.7 %
Foreign currency (2) (2,944 ) - (25.1 ) (6,207 ) - (32.4 )
Operating income $ 9,219   11,741 (21.5 ) % $ 15,223   19,186 (20.7 ) %
 
(1) Reflects current period results on a non-GAAP basis as if foreign currency rates did not change
from the comparable prior year period.

(2) Reflects the impact of calculated changes in foreign currency rates from the comparable period.

 

                         
2008 Income Statement Presenting TDM as Discontinued Operations
(unaudited)
(in thousands)
                         
  Three Months Ended Twelve Months Ended
March 31,   June 30,   September 30,   December 31, December 31,
2008     2008     2008     2008   2008  
 
Revenues before reimbursable items $ 353,130 363,055 372,703 367,866 $ 1,456,754
Reimbursable items 66,696     66,575     66,742     64,879   264,892  
Total revenues 419,826     429,630     439,445     432,745   1,721,646  
 
Total expenses 333,730     332,782     344,155     342,304   1,352,971  
Operating income 86,096 96,848 95,290 90,441 368,675
Nonoperating income 1,280     (429 )   (82 )   5,003   5,772  
Income before income taxes 87,376 96,419 95,208 95,444 374,447
Income taxes 32,907     33,981     34,091     30,227   131,206  
Income before equity income 54,469 62,438 61,117 65,217 243,241
Equity income 2,162     1,109     3,062     1,064   7,397  
Income from continuing operations, net of tax 56,631 63,547 64,179 66,281 250,638
Income from discontinued operations, net of tax 233     234     269     302   1,038  
Net income 56,864 63,781 64,448 66,583 251,676
Noncontrolling interests (250 )   (697 )   (374 )   (255 ) (1,576 )
Net income attributable to TSYS common shareholders $ 56,614     63,084     64,074     66,328   $ 250,100  
 
                         

Nachrichten zu Total System Services Inc.mehr Nachrichten

Keine Nachrichten verfügbar.

Analysen zu Total System Services Inc.mehr Analysen

Eintrag hinzufügen
Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
Es ist ein Fehler aufgetreten!