25.10.2018 22:15:00

The Bank of Princeton Announces Third Quarter 2018 Results

PRINCETON, N.J., Oct. 25, 2018 /PRNewswire/ -- The Bank of Princeton (the "Bank") (NASDAQ: BPRN) today reported unaudited results of operations and financial condition for the quarter ended September 30, 2018.  The Bank reported net income of $3.7 million, or $0.54 per diluted common share, for the third quarter of 2018, compared to net income of $3.6 million, or $0.53 per diluted common share, for the second quarter of 2018, and net income of $3.2 million, or $0.51 per diluted common share, for the third quarter of 2017.

For the nine month period ended September 30, 2018, the Bank reported net income of $10.9 million, or $1.59 per diluted common share, compared to $9.3 million, or $1.71 per diluted common share for the same period in 2017. The diluted earnings per shares calculation in 2018 was impacted by the common stock offering that was completed August 2017.

            Highlights for the quarter-ended September 30, 2018 are as follows:

  • Net-interest income for the three month period ended September 30, 2018 increased $593 thousand, or 6.0%, over the same period in 2017.
  • Total net income for the third quarter of 2018 increased $527 thousand, or 16.6%, when compared to the same period in 2017.
  • Total net income for the nine month period ended September 30, 2018 increased $1.6 million, or 17.3%, when compared to the same period in 2017.
  • Net loans increased $90.1 million, from $970.0 million at December 31, 2017. This reflects an annualized increase of 9.3%

"The Bank of Princeton third quarter results continued to build on the momentum for 2018.  Year over year 2018 earnings increased 17% due to strong loan and deposit growth along with continued expense management.   The Bank's balance sheet and capital positon remains a source of strength allowing the bank to evaluate future organic and inorganic growth opportunities," stated Edward Dietzler, President/CEO.

Chairman Richard Gillespie states that, "The Bank continues to look for expansion opportunities within our footprint and will be opening three new branch locations within the next several months.  We are also pleased to have announced our first ever cash dividend to shareholders."

Balance Sheet Review

Total assets were $1.23 billion at September 30, 2018, an increase of $34.3 million, or 2.9%, when compared to $1.20 billion at the end of 2017. The primary reason for the increase in total assets was due to an increase in net loans of approximately $90.1 million, primarily consisting of commercial and residential real estate loans, partially offset by a reduction of $50.9 million in cash and cash equivalents, used to fund loan growth.

Total deposits at September 30, 2018 decreased by $2.9 million, or 0.3%, when compared to December 31, 2017. Since December 31, 2017, we experienced deposit increases of $62.6 million in time deposit, $39.9 million in money markets deposits, which were more than offset by a $99.3 million decrease in demand accounts (approximately $50.0 million was related to municipal deposits).  At September 30, 2018, the Bank had borrowings of $25.0 million in short-term advances to fund its loan growth.   

Total stockholders' equity increased $11.2 million, or 6.7% when compared to the end of 2017. This increase was primarily due to earnings reported during the first nine months of 2018.  The ratio of equity to total assets was 14.5%, 0.5% higher than year-end 2017.

Asset Quality

At September 30, 2018, non-performing assets were $4.9 million, a decrease of $5.1 million or 51.3% when compared to $10.0 million at December 31, 2017.  This decrease was primarily the result of two large commercial real estate credits totaling $6.4 million that paid-off and partially offset with addition of one commercial real estate property totaling $1.7 million and one construction and development $487 thousand. Total troubled debt restructuring ("TDRs") balance totaled $2.8 million at September 30, 2018, a decline of $3.6 million from year-end 2017. All TDRs are performing to their agreed upon terms.

Review of Quarterly Financial Results

Net interest income was $10.5 million for the third quarter of 2018, compared to $10.3 million for the second quarter of 2018 and $9.9 million for the third quarter of 2017.  The increase from the previous quarter was a result of an increase in interest income of $672 thousand, or 5.0%, offset by an increase in interest expense of $398 thousand.  The net interest margin for the third quarter 2018 was 3.51%, decreasing six basis points, when compared to the second quarter of 2018. This decrease was primarily associated with an increase of 11 basis points paid on cost of funds, partially offset by an increase of three basis points earning on interest earning assets.  When comparing the same three month period ended September 30, 2018 and 2017, net interest income increased $593 thousand, which was primarily due to a higher volume of average earnings assets of approximately $157.0 million. For the nine month period ended September 30, 2018, net interest income was $30.7 million, an increase of $1.9 million, or 6.6%, over the same period in 2017, which was primarily due to a higher volume of average earning assets of approximately $151.0 million.  Total rate on interest-bearing liabilities, which includes non-interest-bearing deposits for the three month period ended September 30, 2018 and 2017 was 1.22% and 0.92%, respectively. 

The Bank did not record a provision for credit losses this quarter and recorded $665 thousand for the nine months ended September 30, 2018, compared to $850 thousand for both the three and nine months periods in 2017.  When compared to the prior quarter, the Bank recorded a $410 thousand provision for credit losses for the three months ended June 30, 2018. The primary reason for the provision in the second quarter of 2018 was due to an increase in the outstanding loans balance.  The Bank realized net recoveries of $93 thousand in this quarter compared to net charges-offs of $213 thousand in the quarter ended June 30, 2018. The ratio of allowance for credit losses to period end loans was 1.15% at September 30, 2018, compared to 1.20% at December 31, 2017 and 1.19% at September 30, 2017, which reflects management's assessment of the credit quality in the loan portfolio.

Total non-interest income for the third quarter of 2018 decreased $498 thousand, to $649 thousand, when compared to the same period in 2017. This decrease was primarily due to a decrease in income from fees and service charges, primarily due to a lower level of fees generated on loans earned between the two periods.  The increase in non-interest income from the previous quarter was $22 thousand primarily due to loan fees collected, partially offset by a reduction in service charges collected during the current quarter.  For the nine month period ended September 30, 2018, non-interest income increased $32 thousand, or 1.6%, primarily due to increases in bank-owned life insurance, partially offset due to a lower level of fees generated on loans.

Total non-interest expense for the third quarter of 2018 increased $813 thousand, or 13.9%, when compared to the same period in 2017.  This increase was primarily due a one-time charge the Bank recorded against an OREO property, along with increases in salaries and employee benefit expense and advertising expense, partially offset by a reduction in professional fees, FDIC deposit insurance and occupancy expense.  When comparing September 30, 2018 to the prior linked quarter, non-interest expense increased $385 thousand, or 6.1%, primarily due a one-time charge the Bank recorded against an OREO property, partially offset by a decrease in salaries and benefits expense. For the nine month period ended September 30, 2018, non-operating expense was $19.0 million, compared to $17.8 million for the same period in 2017. The increase was attributed to an increase of salaries and benefits expense and a one-time charge against an OREO property, partially offset by a reduction in professional fees and FDIC deposit insurance expense.

For the three month period ended September 30, 2018, the Bank incurred income tax expense of $830 thousand, resulting in an effective tax rate of 18.3%, compared to $579 thousand, resulting in an effective tax rate of 13.7%, for the three month period ended June 30, 2018, and compared to $1.2 million, resulting in an effective tax rate of 27.8%, for the three month period ended September 30, 2017. The current effective tax yield for the three and nine months ended September 30, 2018, were reduced, in part, as a result of the new corporate tax rate of 21.0% from the prior rate of 34.0%.  In addition, both three and nine months ended September 30, 2018 and three months ended June 30, 2018 were positively impacted by recording a tax benefit related to the exercise of warrants and stock options.  The Bank is continuing to evaluate the impact of recent New Jersey tax legislation, which increases Corporation Business Tax rate and the Bank does not anticipate having a material impact. 

About The Bank of Princeton

The Bank of Princeton is a community bank founded in 2007.  The Bank is a New Jersey state-chartered commercial bank with ten branches in New Jersey, including three in Princeton and others in Hamilton, Pennington, Montgomery, Monroe, Lambertville, Lawrenceville, and New Brunswick.  There are also three branches in the Philadelphia, Pennsylvania area, operating as MoreBank, a division of The Bank of Princeton. The Bank of Princeton is a member of the Federal Deposit Insurance Corporation ("FDIC").

Forward-Looking Statements

The Bank of Princeton may from time to time make written or oral "forward-looking statements," including statements contained in the Bank's filings with the FDIC, in its reports to stockholders and in other communications by the Bank (including this press release), which are made in good faith by the Bank pursuant to the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995 and Section 21E of the Securities Exchange Act of 1934, as amended.

These forward-looking statements involve risks and uncertainties, such as statements of the Bank's plans, objectives, expectations, estimates and intentions that are subject to change based on various important factors (some of which are beyond the Bank's control). The following factors, among others, could cause the Bank's financial performance to differ materially from the plans, objectives, expectations, estimates and intentions expressed in such forward-looking statements: the strength of the United States economy in general and the strength of the local economies in which the Bank conducts operations; the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; inflation, interest rate, market and monetary fluctuations; market volatility; the value of the Bank's products and services as perceived by actual and prospective customers, including the features, pricing and quality compared to competitors' products and services; the willingness of customers to substitute competitors' products and services for the Bank's products and services; credit risk associated with the Bank's lending activities; risks relating to the real estate market and the Bank's real estate collateral; the impact of changes in applicable laws and regulations and requirements arising out of our supervision by banking regulators; other regulatory requirements applicable to the Bank; technological changes; acquisitions; changes in consumer spending and saving habits; and the success of the Bank at managing the risks involved in the foregoing.

The Bank cautions that the foregoing list of important factors is not exclusive. The Bank does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Bank, except as required by applicable law or regulation.

The Bank of Princeton

Summary Statements of Financial Condition Data

(unaudited)

(dollars in thousands, except per share data)


























Sept 30,
2018 
vs 
Dec 31,
2017


Sept 30,
2018 
vs 
Dec 31,
2017


Sept 30,
2018 
vs 
Sept 30,
2017


Sept 30,
2018 
vs 
Sept 30,
2017



Sept 30, 
2018


Dec 31, 
2017


Sept 30, 
2017



$
Change


%
 Change


$
Change


%
 Change



















ASSETS







Cash and cash equivalents


$     31,918


$     82,822


$     27,182



$     (50,904)


(61.46)

%


$        4,736


17.42

%

Securities available for sale taxable


48,558


53,770


57,472



(5,212)


(9.69)



(8,914)


(15.51)


Securities available for sale tax exempt


46,249


47,974


43,465



(1,725)


(3.60)



2,784


6.41


Securities held to maturity


230


264


265



(34)


(12.88)



(35)


(13.21)


Loans receivable, net of deferred


1,060,025


969,947


945,549



90,078


9.29



114,476


12.11


Allowance for loan losses


(12,139)


(11,591)


(11,260)



(548)


4.73



(879)


7.81


Other assets


60,071


57,405


56,278



2,666


4.64



3,793


6.74


TOTAL ASSETS


$ 1,234,912


$ 1,200,591


$ 1,118,951



$      34,321


2.86

%


$     115,961


10.36

%





































LIABILITIES


















Non interest checking


$     98,538


$   100,633


$   111,885



$       (2,095)


(2.08)

%


$     (13,347)


(11.93)

%

Interest checking


184,915


282,076


195,070



(97,161)


(34.44)



(10,155)


(5.21)


Savings


99,391


105,475


110,932



(6,084)


(5.77)



(11,541)


(10.40)


Money market


286,751


246,898


259,078



39,853


16.14



27,673


10.68


Time deposits over $250,000 


161,423


102,586


89,943



58,837


57.35



71,480


79.47


Other time deposits


194,752


191,000


181,168



3,752


1.96



13,584


7.50


Total Deposits


1,025,770


1,028,668


948,076



(2,898)


(0.28)



77,694


8.19


Borrowings


25,000


-


-



25,000


-



25,000


-


Other liabilities


4,633


3,628


4,111



1,005


27.70



522


12.70


    TOTAL LIABILITIES


1,055,403


1,032,296


952,187



23,107


2.24

%


103,216


10.84

%



















STOCKHOLDERS' EQUITY


















 Common stock 


33,236


32,756


32,740



480


1.47



496


1.51


 Paid-in capital 


77,664


76,350


76,301



1,314


1.72



1,363


1.79


 Retained earnings 


70,042


59,122


57,415



10,920


18.47



12,627


21.99


 Accumulated other comprehensive (loss) income 


(1,433)


67


308



(1,500)


(2,238.81)



(1,741)


(565.26)


     TOTAL STOCKHOLDERS' EQUITY 


179,509


168,295


166,764



11,214


6.66

%


12,745


7.64

%



















TOTAL LIABILITIES 


















     AND STOCKHOLDERS' EQUITY


$ 1,234,912


$ 1,200,591


$ 1,118,951



$      34,321


2.86

%


$     115,961


10.36

%



















Book value per common share


$      27.01


$      25.69


$      25.47



$          1.32


5.12

%


$          1.54


6.04

%

Tangible book value per common share1


$      27.01


$      25.69


$      25.46



$          1.32


5.12

%


$          1.54


6.05

%



















1Reconciliation of non-GAAP tangible 


















     book value per common share:


















Total stockholders' equity


$   179,509


$   168,295


$   166,764












Intangible assets


-


-


(23)












Tangible stockholders' equity


$   179,509


$   168,295


$   166,741






























Common shares outstanding


6,647,209


6,551,229


6,548,045






























Tangible book value per common share


$      27.01


$      25.69


$      25.46












 

 

The Bank of Princeton





Loan/Deposit Tables





September 30, 2018










Loan receivable, net at September 30, 2018 were comprised of the following:













September 30,


December 31,



2018


2017



(Dollars in thousands)

Commercial real estate


$        706,131


$        634,768

Commercial and industrial


64,163


59,636

Construction


227,943


283,051

Residential first-lien mortgages


104,587


73,505

Home equity


17,737


20,551

Consumer


385


447

     Total loans


1,120,946


1,071,958

Undisbursed portion of loans-in-process


(58,691)


(99,676)

Deferred fees and costs


(2,230)


(2,335)

Allowance for loan losses


(12,139)


(11,591)

     Loans, net


$     1,047,886


$        958,356











The components of deposits at June 30, 2018 were as follows:










September 30,


December 31,



2018


2017



(Dollars in thousands)

Demand, non-interest-bearing checking


$          98,538


$        100,633

Demand, interest-bearing 


184,915


282,076

Savings


99,391


105,475

Money Markets


286,751


246,898

Time deposits


356,175


293,586

     Total Deposits


$     1,025,770


$     1,028,668

 

 

The Bank of Princeton








Consolidated Statements of Operations (Current Quarter vs Prior Quarter)





(unaudited)











Quarter Ending








Sep 30,


Jun 30,








2018


2018


$ Change


% Change




(Dollars in thousands)





Interest and Dividend Income



















Loans and fees

$    13,314


$ 12,684


$        630


5.0%


Available-for-Sale debt securities:










Taxable

297


300


(3)


-1.0%



Tax-exempt

323


334


(11)


-3.3%


Held-to-Maturity debt securities

3


3


-


0.0%


Other interest and dividend income

192


136


56


41.2%













Total Interest and Dividends

14,129


13,457


672


5.0%












Interest expense




















Deposits

3,476


3,074


402


13.1%



Borrowings

112


116


(4)


-3.4%













Total Interest Expense

3,588


3,190


398


12.5%













Net Interest Income

10,541


10,267


274


2.7%











Provision for Loan Losses

-


410


(410)


-100.0%











Net Interest Income after Provision for Loan Losses

10,541


9,857


684


6.9%











Non-Interest income



















Gain on sale of securities available for sale,net

-


1


(1)


-100.0%


Income from bank-owned life insurance

304


306


(2)


-0.7%


Fees and service charges

145


158


(13)


-8.2%


Loan fees, including prepayment penalities

179


149


30


20.1%


Other 

20


13


7


53.8%













Total Non-Interest Income

648


627


21


3.3%











Non-Interest Expense



















Salaries and employee benefits

3,507


3,682


(175)


-4.8%


Occupancy and equipment

839


832


7


0.8%


Professional fees

485


508


(23)


-4.5%


Data processing and communications

534


524


10


1.9%


Federal deposit insurance

84


88


(4)


-4.5%


Advertising and promotion

128


98


30


30.6%


Office expense

72


68


4


5.9%


OREO Expense  

1


1


-


0.0%


Loss on sale of other real estate owned

540


-


540


0.0%


Other 

465


469


(4)


-0.9%



Total Non-Interest Expense











6,655


6,270


385


6.1%

Income before income tax expense/(benefit)











4,534


4,214


320


7.6%

Income tax expense/(benefit)











830


579


251


43.4%

Net Income











$     3,704


$  3,635


$          69


1.9%











Net income per common share - basic

0.56


0.55


0.01


1.8%

Net income per common share - diluted

0.54


0.53


0.01


1.9%











Weighted average shares outstanding - basic

6,644


6,640


4


0.1%

Weighted average shares outstanding - diluted

6,903


6,905


(2)


0.0%

 

 

The Bank of Princeton








Consolidated Statements of Operations








(unaudited)











Three Months Ended








Sept 30,








2018


2017


$ Change


% Change




(Dollars in thousands)





Interest and Dividend Income



















Loans and fees

$ 13,314


$  11,517


$       1,797


15.6%


Available-for-Sale debt securities:










Taxable

297


291


6


2.1%



Tax-exempt

323


292


31


10.6%


Held-to-Maturity debt securities

3


4


-1


-25.0%


Other interest and dividend income

192


125


67


53.6%













Total Interest and Dividends

14,129


12,229


1,900


15.5%












Interest expense




















Deposits

3,476


2,210


1,266


57.3%



Borrowings

112


71


41


57.7%













Total Interest Expense

3,588


2,281


1,307


57.3%













Net Interest Income

10,541


9,948


593


6.0%











Provision for Loan Losses

-


850


-850


-100.0%











Net Interest Income after Provision for Loan Losses

10,541


9,098


1,443


15.9%











Non-Interest income



















Gain on sale of securities available for sale,net

-


-


-


-


Income from bank-owned life insurance

305


245


60


24.5%


Fees and service charges

145


160


-15


-9.4%


Loan fees, including prepayment penalities

179


735


-556


-75.6%


Other 

20


7


13


185.7%













Total Non-Interest Income

649


1,147


-498


-43.4%











Non-Interest Expense



















Salaries and employee benefits

3,507


3,178


329


10.4%


Occupancy and equipment

839


874


-35


-4.0%


Professional fees

485


548


-63


-11.5%


Data processing and communications

534


501


33


6.6%


Federal deposit insurance

84


191


-107


-56.0%


Advertising and promotion

128


87


41


47.1%


Office expense

72


72


0


0.0%


OREO Expense  

1


2


-1


-50.0%


Loss on sale of other real estate owned

540


-


540


0.0%


Other 

466


389


77


19.8%













Total Non-Interest Expense

6,656


5,842


814


13.9%











Income before income tax expense/(benefit)

4,534


4,403


131


3.0%











Income tax expense/(benefit)

830


1,225


-395


-32.2%











Net Income

$  3,704


$   3,178


$         526


16.6%











Net income per common share - basic

0.56


0.54


0.02


3.7%

Net income per common share - diluted

0.54


0.51


0.03


5.9%











Weighted average shares outstanding - basic

6,644


5,909


735


12.4%

Weighted average shares outstanding - diluted

6,903


6,204


699


11.3%

 

 

The Bank of Princeton








Consolidated Statements of Operations








(unaudited)











Nine Months Ended








Sept 30,








2018


2017


$ Change


% Change




(Dollars in thousands)





Interest and Dividend Income



















Loans and fees

$ 37,648


$  33,037


$       4,611


14.0%


Available-for-Sale debt securities:










Taxable

891


866


25


2.9%



Tax-exempt

992


946


46


4.9%


Held-to-Maturity debt securities

10


12


(2)


-16.7%


Other interest and dividend income

637


321


316


98.4%













Total Interest and Dividends

40,178


35,182


4,996


14.2%












Interest expense




















Deposits

9,233


5,865


3,368


57.4%



Borrowings

242


528


(286)


-54.2%













Total Interest Expense

9,475


6,393


3,082


48.2%













Net Interest Income

30,703


28,789


1,914


6.6%











Provision for Loan Losses

665


850


(185)


-21.8%











Net Interest Income after Provision for Loan Losses

30,038


27,939


2,099


7.5%











Non-Interest income



















Gain on sale of securities available for sale,net

1


14


(13)


-92.9%


Income from bank-owned life insurance

912


598


314


52.5%


Fees and service charges

463


463


-


0.0%


Loan fees, including prepayment penalities

636


928


(292)


-31.5%


Gain on sale of premise and equipment

-


3


(3)


-100.0%


Other 

49


24


25


104.2%













Total Non-Interest Income

2,061


2,030


31


1.5%











Non-Interest Expense



















Salaries and employee benefits

10,876


9,969


907


9.1%


Occupancy and equipment

2,529


2,587


(58)


-2.2%


Professional fees

1,412


1,653


(241)


-14.6%


Data processing and communications

1,582


1,459


123


8.4%


Federal deposit insurance

260


527


(267)


-50.7%


Advertising and promotion

287


202


85


42.1%


Office expense

206


196


10


5.1%


Other real estate owned expense  

2


6


(4)


-66.7%


Loss on sale of other real estate owned

540


-


540


0.0%


Other 

1,286


1,242


44


3.5%













Total Non-Interest Expense

18,980


17,841


1,139


6.4%











Income before income tax expense/(benefit)

13,119


12,128


991


8.2%











Income tax expense/(benefit)

2,199


2,821


(622)


-22.0%











Net Income

$ 10,920


$   9,307


$       1,613


17.3%











Net income per common share - basic

1.65


1.81


(0.16)


-8.8%

Net income per common share - diluted

1.59


1.71


(0.12)


-7.0%











Weighted average shares outstanding - basic

6,620


5,145


1,475


28.7%

Weighted average shares outstanding - diluted

6,878


5,431


1,447


26.6%

 

 

The Bank of Princeton












Consolidated Average Balance Sheets












(unaudited)

























For the Quarter Ended












Sept 2018


June 2018






Average 


Yield/


Average 


Yield/






balance


rate 


balance


rate 


$ Change


% Change

Earning assets












  Loans 

$    1,059,316


4.99%


$    1,024,940


4.96%


$       34,376


0.03%













Securities
























  Taxable AFS 

50,661


2.34%


53,867


2.23%


(3,206)


0.11%

  Tax exempt AFS

46,788


2.76%


48,443


2.75%


(1,655)


0.01%

  Held-to-maturity

250


5.03%


263


5.22%


(13)


-0.19%













Securities

97,699


2.55%


102,573


2.48%


(4,874)


0.07%













Other interest earning assets












  Interest-bearing bank accounts

30,938


2.05%


23,936


1.74%


7,002


0.31%

  Equities

1,986


6.41%


2,048


6.22%


(62)


0.19%













Other interest earning assets

32,924


2.31%


25,984


2.10%


6,940


0.21%













Total interest-earning assets

1,189,939


4.71%


1,153,497


4.68%


36,442


0.03%













Total non earning assets

54,916




57,581



















Total Assets

$    1,244,855




$    1,211,078































Interest-bearing liabilities












Checking

$      200,635


0.85%


$      203,771


0.83%


(3,136)


0.02%

Savings

100,496


1.22%


105,212


1.16%


(4,716)


0.06%

Money Market

284,651


1.48%


273,888


1.37%


10,763


0.11%

Certificate of Deposit

354,563


1.87%


327,284


1.73%


27,279


0.14%













    Total interest-bearing deposits

940,345


1.47%


910,155


1.35%


30,190


0.12%













Non interest bearing deposits

101,923




101,043



















    Total  deposits

1,042,268


1.32%


1,011,198


1.22%


31,070


0.10%













Borrowings

20,128


2.22%


21,635


2.15%


(1,507)


0.07%













    Total interest-bearing liabilities 

960,473


1.48%


931,790


1.37%


28,683


0.11%

       (excluding non interest deposits)
























Noninterest-bearing deposits

101,923




101,043







Total Cost of Funds

1,062,396


1.34%


1,032,833


1.24%


29,563


0.10%













Accrued expenses and other liabilities

4,543




4,418







Stockholders' equity

177,916




173,827







Total liabilities and stockholders' equity

$    1,244,855




$    1,211,078































Net interest spread



3.23%




3.31%





Net interest margin



3.51%




3.57%

















Net interest margin (FTE)*



3.67%




3.70%

















  *Includes federal and state tax effect of tax exempt











    securities and loans












 

 

The Bank of Princeton












Consolidated Average Balance Sheets












(unaudited)

























For the Three Months Ended






Sept 30,






2018


2017






Average 


Yield/


Average 


Yield/






balance


rate 


balance


rate 


$ Change


% Change

Earning assets












  Loans 

$    1,059,316


4.99%


$      903,622


5.06%


$      155,694


-0.07%













Securities
























  Taxable AFS 

50,661


2.34%


57,871


2.02%


(7,210)


0.32%

  Tax exempt AFS

46,788


2.76%


43,990


2.65%


2,798


0.11%

  Held-to-maturity

250


5.03%


292


5.02%


(42)


0.01%













Securities

97,699


2.55%


102,153


2.30%


(4,454)


0.25%













Other interest earning assets












  Interest-bearing bank accounts

30,938


2.05%


25,143


1.31%


5,795


0.74%

  Equities

1,986


6.41%


1,991


8.32%


(5)


-1.91%













Other interest earning assets

32,924


2.31%


27,134


1.83%


5,790


0.48%













Total interest-earning assets

1,189,939


4.71%


1,032,909


4.70%


157,030


0.01%













Total non earning assets

54,916




50,032



















Total Assets

$    1,244,855




$    1,082,941































Interest-bearing liabilities












Checking

$      200,635


0.85%


$      179,382


0.74%


21,253


0.11%

Savings

100,496


1.22%


111,489


0.89%


(10,993)


0.33%

Money Market

284,651


1.48%


261,240


1.04%


23,411


0.44%

Certificate of Deposit

354,563


1.87%


250,499


1.48%


104,064


0.39%













    Total interest-bearing deposits

940,345


1.47%


802,610


1.09%


137,735


0.38%













Non interest bearing deposits

101,923




108,839



















    Total  deposits

1,042,268


1.32%


911,449


0.96%


130,819


0.36%













Borrowings

20,128


2.22%


21,217


1.34%


(1,089)


0.88%

    Total interest-bearing liabilities 












       (excluding non interest deposits)

960,473


1.48%


823,827


1.10%


136,646


0.38%













Noninterest-bearing deposits

101,923




108,839







Total Cost of Funds

1,062,396


1.34%


932,666


0.97%


129,730


0.37%













Accrued expenses and other liabilities

4,543




3,597







Stockholders' equity

177,916




146,678







Total liabilities and stockholders' equity

$    1,244,855




$    1,082,941































Net interest spread



3.23%




3.60%





Net interest margin



3.51%




3.82%

















Net interest margin (FTE)*



3.67%




3.99%

















  *Includes federal and state tax effect of tax exempt











       securities and loans












 

 

The Bank of Princeton












Consolidated Average Balance Sheets












(unaudited)

























For the Nine Months Ended






Sept 30,






2018


2017






Average 


Yield/


Average 


Yield/






balance


rate 


balance


rate 


$ Change


% Change

Earning assets












  Loans 

$    1,015,900


4.95%


$      883,342


5.00%


$   132,558


-0.05%













Securities
























  Taxable AFS 

52,822


2.25%


57,974


1.99%


(5,152)


0.26%

  Tax exempt AFS

48,000


2.76%


46,601


2.71%


1,399


0.05%

  Held-to-maturity

259


5.16%


315


5.05%


(56)


0.11%













Securities

101,081


2.50%


104,890


2.32%


(3,809)


0.18%













Other interest earning assets












  Interest-bearing bank accounts

42,804


1.73%


18,134


1.10%


24,670


0.63%

  Equities

1,726


6.52%


4,141


5.53%


(2,415)


0.99%













Other interest earning assets

44,530


1.91%


22,275


1.92%


22,255


-0.01%













Total interest-earning assets

1,161,511


4.62%


1,010,507


4.65%


151,004


-0.03%













Total non earning assets

57,737




42,542



















Total Assets

$    1,219,248




$    1,053,049































Interest-bearing liabilities












Checking

$      228,229


0.83%


$      161,772


0.69%


66,457


0.14%

Savings

104,210


1.13%


107,329


0.85%


(3,119)


0.28%

Money Market

269,224


1.36%


268,811


0.96%


413


0.40%

Certificate of Deposit

324,842


1.73%


221,839


1.45%


103,003


0.28%













    Total interest-bearing deposits

926,505


1.33%


759,751


1.03%


166,754


0.30%













Non interest bearing deposits

99,485




101,216



















    Total  deposits

1,025,990


1.20%


860,967


0.91%


165,023


0.29%













Borrowings

15,128


2.14%


67,513


1.05%


(52,385)


1.09%

    Total interest-bearing liabilities 












       (excluding non interest deposits)

941,633


1.35%


827,264


1.03%


114,369


0.32%













Noninterest-bearing deposits

99,485




101,216







Total Cost of Funds

1,041,118


1.22%


928,480


0.92%


112,638


0.30%













Accrued expenses and other liabilities

4,140




3,815







Stockholders' equity

173,990




120,754







Total liabilities and stockholders' equity

$    1,219,248




$    1,053,049



















Net interest spread



3.28%




3.62%





Net interest margin



3.53%




3.81%

















Net interest margin (FTE)*



3.69%




3.99%

















  *Includes federal and state tax effect of tax exempt











       securities and loans












 

 

The Bank of Princeton










Quarterly Financial Highlights










(unaudited)





















2018


2018


2018


2017


2017


Sep


Jun


Mar


Dec


Sep





















     Return on average assets 

1.18%


1.21%


1.21%


0.59%


1.17%

     Return on average equity 

8.26%


8.39%


8.54%


4.02%


8.60%

     Return on average tangible equity (1)                  

8.26%


8.39%


8.54%


4.02%


8.60%

     Net interest margin

3.57%


3.57%


3.52%


3.79%


3.82%

     Net interest margin (FTE)*

3.67%


3.70%


3.65%


3.92%


3.96%

     Efficiency ratio - Non-GAAP 

59.47%


57.55%


56.70%


49.40%


52.67%











Common Stock Data










     Market value at period end

30.54


33.25


34.50


34.34


31.99

     Market range:










        High

35.45


34.90


34.69


34.95


33.49

        Low

30.54


32.21


31.50


31.10


29.43

     Book value per common share at period end

27.01


26.50


26.00


25.69


25.47

     Tangible book value per common share at period end (1)

27.01


26.50


26.00


25.69


25.46











CAPITAL RATIOS










Total Capital (to risk-weighted assets)

16.79%


16.67%


17.04%


17.12%


17.15%

Tier 1 Capital (to risk-weighted assets)

15.73%


15.61%


15.94%


16.01%


16.06%

Tierr 1 Capital (to average assets)

14.47%


14.55%


14.30%


14.64%


15.29%

     Period-end equity to assets

14.54%


14.18%


14.50%


14.02%


14.90%

     Period-end tangible equity to tangible assets (1)

14.54%


14.18%


14.50%


14.02%


14.90%











CREDIT QUALITY DATA AT PERIOD END










(Dollars in Thousands)










     Net charge-offs and  (recoveries)

$         42


$       213


$         (3)


$     2,584


$       235











     Annualized net charge-offs to average loans

0.016%


-0.083%


-0.001%


1.08%


0.10%











     Nonaccrual loans 

4,832


8,463


10,832


9,199


11,240

     Other real estate owned

44


802


802


802


179

     Total nonperforming assets 

4,876


9,265


11,634


10,001


11,419











     Accruing troubled debt restructurings (TDRs) 

1,300


1,309


4,721


4,796


4,846











     Total nonperforming assets and accruing TDRs 

$     6,176


$   10,574


$   16,355


$   14,797


$   16,265











     Allowance for credit losses as a percent of:










     Period-end loans      

1.15%


1.13%


1.19%


1.20%


1.19%

     Nonaccrual loans 

39.81%


70.26%


91.42%


79.36%


99.82%

     Nonperforming assets 

40.17%


76.91%


98.19%


86.28%


101.41%











    As a percent of total loans:










    Nonaccrual loans 

0.46%


0.79%


1.08%


0.95%


1.19%

    Accruing TDRs 

0.12%


0.12%


0.47%


0.49%


0.51%

    Nonaccrual loans and accruing TDRs 

0.58%


0.87%


1.64%


1.53%


1.72%































*Includes the effect of tax exempt securities and loans










 

Contact George Rapp
609.454.0718
grapp@thebankofprinceton.com

 

Cision View original content:http://www.prnewswire.com/news-releases/the-bank-of-princeton-announces-third-quarter-2018-results-300738288.html

SOURCE The Bank of Princeton

Eintrag hinzufügen
Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
Es ist ein Fehler aufgetreten!