21.10.2013 22:30:00

SB Financial Group, Inc. Announces Improved Third Quarter 2013 Results

DEFIANCE, Ohio, Oct. 21, 2013 /PRNewswire/ -- SB Financial Group, Inc. (NASDAQ: SBFG) ("SB Financial" or the "Company"), a diversified financial services company providing full-service community banking, mortgage banking, wealth management and item processing services, today reported earnings for the third quarter ended September 30, 2013.

Consolidated earnings for SB Financial include the results of the Company's Banking Group, consisting primarily of State Bank ("State Bank" or the "Bank"), and the Company's data services subsidiary, Rurbanc Data Services, Inc. (dba "RDSI Banking Systems" or "RDSI"). For the quarter ended September 30, 2013, SB Financial reported net income of $1.3 million, or $0.28 per diluted share, compared to net income of $1.3 million, or $0.27 per diluted share for the quarter ended September 30, 2012, and net income of $1.3 million, or $0.27 per diluted share, for the quarter ended June 30, 2013.

For the nine months of 2013, net income was $4.0 million, or $0.82 per common share, compared to $3.3 million, or $0.68 per common share, for the prior-year nine month period.

Mark Klein, President and CEO of SB Financial Group, stated, "We are pleased with our third quarter results, which delivered earnings improvement compared to both the prior-year third quarter and the linked quarter.  Additionally, over the past five quarters, SB Financial has demonstrated a consistent, positive earnings trend. Overall, despite a slowdown in mortgage origination volume, we continue to make progress in the execution of our key initiatives for the year by delivering steady revenue growth, improving asset quality and expanding our service offering utilization within our existing client base."  

RESULTS OF OPERATIONS

Consolidated Revenue

Total revenue, consisting of net interest income fully tax equivalent (FTE) and noninterest income, was $9.0 million for the third quarter of 2013, up 0.1 percent, from the third quarter of 2012, and lower by $0.3 million, or 3.1 percent, from the linked quarter.  Revenue was impacted in the quarter by the 32.6 percent decline in mortgage originations from the linked quarter.

Net interest income (FTE) for the 2013 third quarter was $5.3 million, down 4.5 percent year over year, reflecting the impact of declining yields on the loan portfolio, which was partially offset by lower funding costs. The net interest margin (FTE) was 3.7 percent for the third quarter of 2013, compared to 3.9 percent for the third quarter of 2012.  Mr. Klein continued, "The current rising interest rate environment affects the banking industry as a whole, and is resulting in pressure on the yield of our loan portfolio and the volumes of our mortgage loan originations. Despite this headwind, we are confident in our ability to build on our existing mortgage business for the remainder of the year and into 2014."

Noninterest Income

Noninterest income was $3.7 million for the third quarter of 2013, up $0.3 million, or 8.9 percent, from the third quarter of 2012.  Mortgage loan originations for the third quarter of 2013 were $55.2 million, a decrease of $35.5 million, or 39.1 percent, from the $90.6 million generated in the third quarter of 2012. For the nine months ended September 30, 2013, mortgage originations were $209.1 million, down $29.8 million, or 12.5 percent, from the nine months ended September 30, 2012.

Net mortgage banking income, consisting of gains on the sale of mortgage loans and net loan servicing fees, was $1.8 million for the third quarter of 2013, compared to $1.9 million for the linked quarter and $1.4 million for the year-ago third quarter. The mortgage servicing valuation adjustment in the third quarter of 2013 was a favorable $0.2 million, compared to $0.3 million for the linked quarter. The mortgage servicing portfolio at the end of the third quarter 2013 was $597.0 million, up $108.1 million, or 22.1 percent, from the end of the third quarter 2012.

Mortgage Banking ($000's)

Three Months Ended


Sep.

2013

Jun.

2013

Mar.

2013

Dec.

2012

Sep.

2012

Mortgage originations

$  55,192

$  81,945

$  71,967

$  93,619

$  90,685

Mortgage sales

58,101

67,050

68,431

93,993

81,862

Mortgage servicing portfolio

597,030

575,091

548,493

528,086

488,930

Mortgage servicing rights

5,076

4,613

4,068

3,775

3,346







Mortgage servicing revenue:






Loan servicing fees

367

350

338

319

297

OMSR amortization

(164)

(205)

(330)

(362)

(369)

Net administrative fees

203

145

8

(43)

(72)

OMSR valuation adjustment

205

273

171

195

(120)

Net loan servicing fees

408

418

179

152

(192)

Gain on sale of mortgages

1,356

1,450

1,484

2,136

1,572

Mortgage banking revenue, net

$1,764

$1,868

$1,663

$2,288

$1,380

SB Financial's fee income includes a diversity of services, such as wealth management, deposit fees and income from bank-owned life insurance.  Wealth management increased revenue by 3.6 percent from the year-ago quarter as assets under management, which currently stand at $339.7 million, grew by $30.2 million, or 9.8 percent, from the third quarter of 2012. Noninterest income contributed 41.3 percent of third quarter 2013 revenue (FTE); this compares to a 38.2 percent contribution of revenue (FTE) for third quarter 2012.

Gross revenue generated by RDSI, including services provided to SB Financial/State Bank, was $0.5 million for the third quarter of 2013. Net data services fees, excluding SB Financial/State Bank intercompany transactions, were $0.3 million in the third quarter of 2013, down $0.2 million from the year-ago quarter. Mr. Klein added, "We made the decision this quarter to exit the network services business and concentrate our technology efforts in item and statement processing.  We believe the reallocation of resources will better serve the Company in its long-term growth strategy."

Data Services  ($000's)

 

Sep. 2013

Jun. 2013

Mar. 2013

Dec. 2012

Sep. 2012

Data Processing & Network Services

$  104

$  207

$  270

$  179

$  229

Payment Solutions

403

493

484

549

488

Contract Buyout

-

-

-

-

53

Vendor Settlement

-

-

-

334

-

RDSI Gross Revenue

507

700

754

1,062

780

Less: Intercompany

(174)

(242)

(340)

(251)

(285)

     Net Data Services Fees

$  333

$  458

$  414

$  811

$  485

     Core Data Service Fees

$  333

$  458

$  414

$  477

$  432

 

Loan Loss Provision

The loan loss provision was $0.4 million for the third quarter of 2013, which covers the net charge-offs for the quarter of $0.3 million. Asset quality metrics include a 21.9 percent decline in non-accruing and restructured loans, and a 24.6 percent reduction in year-to-date net charge-offs from the prior-year nine-month period.  The loan loss reserve at third quarter-end 2013 was 1.5 percent of total loans, providing 97.1 percent coverage of nonperforming loans; this compares to reserve coverage of 95.9 percent at third quarter-end 2012.

Noninterest Expense

For the third quarter of 2013, noninterest expense was $6.6 million, down $0.2 million, or 2.4 percent, from the 2012 third quarter.  Year-to-date noninterest expense was $20.3 million, up 0.2 percent, from the first nine months of 2012. Compensation expense was down from the linked quarter reflecting the lower level of mortgage originations. Year-to-date FDIC insurance is down 43.0 percent, from the prior year, which reflects State Bank's improved risk profile.

"Expense control continues to be a major focus for management and we continue to reduce our fixed costs each quarter.  It is especially gratifying to have significantly lower FDIC premiums, reflecting the improvement in State Bank's asset quality and risk profile." said Mr. Klein.

Balance Sheet

Total assets as of September 30, 2013 were $633.4 million, an increase of $3.2 million, or 0.5 percent, from the third quarter-end 2012.  Total deposits as of third quarter 2013 were $521.5 million, higher by $6.3 million than the third quarter-end 2012.

Total loans held for investment (HFI) were $475.2 million at September 30, 2013 compared to $455.0 million for the prior-year quarter-end, up $20.2 million, or 4.4 percent. Commercial real estate loans accounted for the majority of growth, up $11.1 million, or 5.6 percent, and residential real estate loans, up $10.8 million, or 12.5 percent. For the nine months ended September 30, 2013, loans have increased by $11.8 million, primarily from increases in commercial and residential real estate, offsetting declines in agricultural lending.

Mr. Klein stated, "We have been pleased with our consistent loan growth over the past year, and we find the additional loan growth opportunities we are seeing across our markets encouraging. We believe that as a regionally-focused bank that we are well positioned to capture successfully these new business opportunities."

Loan Portfolio ($000's)

Sep. 2013

Jun. 2013

Mar. 2013

Dec. 2012

Sep. 2012

Variance YOY

Commercial

$  81,571

$  84,766

$  80,431

$  81,491

$  76,043

$   5,528

        % of Total

17.2%

18.3%

17.7%

17.6%

16.7%

7.3%

Commercial RE

209,739

199,795

199,615

201,392

198,682

11,057

        % of Total

44.1%

43.1%

43.8%

43.5%

43.6%

5.6%

Agriculture

39,636

38,552

37,950

42,276

42,988

(3,352)

        % of Total

8.3%

8.3%

8.3%

9.1%

9.4%

(7.8%)

Residential RE

96,477

93,292

89,669

87,859

85,727

10,750

        % of Total

20.3%

20.1%

19.7%

19.0%

18.8%

12.5%

Consumer & Other

47,810

47,630

47,778

50,371

51,581

(3,771)

        % of Total

10.1%

10.3%

10.5%

10.9%

11.3%

(7.3%)








Total Loans

$475,233

$464,035

$455,443

$463,389

$455,021

$ 20,212







4.4%











Asset Quality

SB Financial continues to improve its asset quality, reporting nonperforming assets of $8.8 million for the current quarter, lower by $0.6 million, or 6.7 percent, than the prior-year third quarter.  From the linked quarter, nonperforming assets increased due to an agricultural equipment dealer bankruptcy.  Net charge-offs of $0.3 million were just 25 basis points for the quarter and up slightly from the prior-year third quarter. Delinquency levels have declined, with the 30-89 day category totaling $0.4 million at the end of the 2013 third quarter, compared to $0.7 million for the prior-year third quarter.  Mr. Klein continued, "All of our asset quality measures, especially delinquency have shown improvement.  We have continued to add to our loan loss reserve, resisting thus far in 2013 to release loan loss reserves to impact our earnings."

 

Summary of Nonperforming Assets ($000's)







Nonperforming Loan Category

Sep. 2013

Jun. 2013

Mar. 2013

Dec. 2012

Sep. 2012

Commercial

$    2,738

$    982

$  1,135

$  1,246

$  1,362

    % of Total Commercial loans

3.4%

1.2%

1.4%

1.5%

1.8%

Commercial RE loans

642

519

457

782

448

        % of Total CRE loans

0.3%

0.3%

0.2%

0.4%

0.2%

Agriculture

-

-

-

-

3

            % of Total Ag loans

-

-

-

-

0.01%

Residential RE

1,837

2,285

2,614

2,631

2,607

        % of Total Res. RE loans

1.9%

2.5%

2.9%

3.0%

3.0%

Consumer & Other

363

600

605

646

829

    % of Consumer & Other loans

0.8%

1.3%

1.3%

1.3%

1.6%

Total Nonaccruing Loans

5,580

4,386

4,811

5,305

5,249

            % of Total Loans

1.2%

1.0%

1.0%

1.1%

1.2%

    Accruing Restructured Loans

1,756

1,262

1,273

1,258

1,735

Total Nonaccruing & Restructured

$  7,336

$  5,648

$  6,084

$  6,563

$  6,984

            % of Total Loans

1.5%

1.2%

1.3%

1.4%

1.5%

OREO & Repossessed Vehicles

1,430

1,955

2,270

2,367

2,415

Total Nonperforming Assets

$  8,766

$  7,603

$  8,354

$  8,930

$  9,399

            % of Total Assets

1.4%

1.2%

1.3%

1.4%

1.5%

Capitalization

Improving capital ratios remains an important focus of management. The Tangible equity ratio improved by 65 basis points over the past twelve months, and now stands at 6.2 percent. All bank regulatory ratios remain in excess of "well-capitalized" levels. At September 30, 2013, State Bank's Total Risk-based Capital was estimated to be $60.0 million, $21.6 million above the well-capitalized level. The Total Risk-based Capital Ratio is estimated at 12.6 percent.

About SB Financial Group

Based in Defiance, Ohio, SB Financial Group, Inc. is a financial services holding company with two wholly-owned operating subsidiaries: State Bank and RDSI Banking Systems (RDSI). State Bank operates through 17 banking centers in seven Northwestern Ohio counties, one center in Fort Wayne, Indiana; and three loan production offices: two in Columbus, Ohio and one in Angola, Indiana. State Bank offers a full range of financial services for consumers and small businesses, including wealth management, mortgage banking, commercial and agricultural lending. RDSI provides item processing services to community banks located in the Midwest. The Company's common stock is listed on the NASDAQ Global Market under the symbol SBFG.

Forward-Looking Statements

Certain statements within this document, which are not statements of historical fact, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties and actual results may differ materially from those predicted by the forward-looking statements. These risks and uncertainties include, but are not limited to, risks and uncertainties inherent in the national and regional banking, insurance and mortgage industries, competitive factors specific to markets in which SB Financial Group and its subsidiaries operate, future interest rate levels, legislative and regulatory actions, capital market conditions, general economic conditions, geopolitical events, the loss of key personnel and other factors. Additional factors that could cause results to differ from those described above can be found in the Company's Annual Report on Form 10-K and documents subsequently filed by SB Financial Group with the Securities and Exchange Commission.  Forward-looking statements speak only as of the date on which they are made, and SB Financial Group undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made except as required by law. All subsequent written and oral forward-looking statements attributable to SB Financial Group or any person acting on its behalf are qualified by these cautionary statements.

Non-GAAP Financial Measures

In addition to results presented in accordance with GAAP, this release contains certain non-GAAP financial measures. Management believes that providing certain non-GAAP financial measures provides investors with information useful in understanding the Company's financial performance, its performance trends and financial position. Specifically, SB Financial Group provides measures based on "core operating earnings," which excludes merger, integration and restructuring expenses that are not reflective of on-going operations or not expected to recur. These non-GAAP measures should not be considered a substitute for GAAP basis measures and results.

SB FINANCIAL GROUP, INC.  & SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS - (Unaudited)




















September


June


March


December


September




($ in Thousands)


2013


2013


2013


2012


2012















ASSETS












Cash and due from banks

$

19,016

$

10,750

$

28,031

$

19,144

$

10,289
















Securities available for sale, at fair value


86,620


95,379


98,390


98,702


101,247


Other securities - FRB and FHLB Stock


3,748


3,748


3,748


3,748


3,748

















Total investment securities


90,368


99,127


102,138


102,450


104,995
















Loans held for sale


2,407


10,715


8,560


6,147


11,584
















Loans, net of unearned income


475,233


464,035


455,443


463,389


455,021


Allowance for loan losses


(7,120)


(7,013)


(6,992)


(6,811)


(6,696)

















Net loans


468,113


457,022


448,451


456,578


448,325
















Premises and equipment, net


12,399


12,483


12,738


12,633


12,898


Purchased software


320


289


300


330


334


Cash surrender value of life insurance


12,826


12,742


12,659


12,577


12,491


Goodwill


16,353


16,353


16,353


16,353


16,353


Core deposits and other intangibles


784


913


1,066


1,219


1,376


Foreclosed assets held for sale, net


1,430


1,955


2,270


2,367


2,415


Mortgage servicing rights


5,076


4,613


4,068


3,775


3,346


Accrued interest receivable


1,694


1,575


1,618


1,235


1,832


Other assets


2,626


2,955


3,048


3,426


3,967


















Total assets

$

633,412

$

631,492

$

641,300

$

638,234

$

630,205











































LIABILITIES AND EQUITY












Deposits













Non interest bearing demand

$

78,217

$

76,355

$

79,579

$

77,799

$

69,250



Interest bearing demand


124,860


118,957


123,748


117,289


112,230



Savings


61,899


61,513


62,404


57,461


53,505



Money market


78,406


78,487


81,130


80,381


78,006



Time deposits


178,161


176,066


185,398


194,071


202,259


















Total deposits


521,543


511,378


532,259


527,001


515,250
















Notes payable


680


1,148


1,424


1,702


1,975


Advances from Federal Home Loan Bank


16,000


30,000


17,500


21,000


18,500


Repurchase agreements


14,836


9,314


10,983


10,333


13,735


Trust preferred securities


20,620


20,620


20,620


20,620


20,620


Accrued interest payable


448


715


515


138


4,223


Other liabilities


3,748


3,930


3,704


4,156


3,972


















Total liabilities


577,875


577,105


587,005


584,950


578,275
















Equity













Preferred stock


-


-


-


-


-



Common stock 


12,569


12,569


12,569


12,569


12,569



Additional paid-in capital


15,399


15,392


15,381


15,374


15,363



Retained earnings


28,846


27,648


26,476


25,280


23,755



Accumulated other comprehensive income


415


496


1,623


1,830


2,012



Treasury stock


(1,692)


(1,718)


(1,754)


(1,769)


(1,769)


















Total equity


55,537


54,387


54,295


53,284


51,930


















Total liabilities and equity

$

633,412

$

631,492

$

641,300

$

638,234

$

630,205















 

SB FINANCIAL GROUP, INC.

CONSOLIDATED STATEMENTS OF INCOME - (Unaudited)




















($ in thousands, except share data)


Three Months Ended



Nine Months Ended
























September


June


March


December


September




September


September

Interest income


2013


2013


2013


2012


2012




2013


2012


Loans


















  Taxable 

$

5,649


5,874

$

5,883

$

5,840

$

6,106

$


$

17,406

$

18,071


  Nontaxable


14


16


24


22


21




54


68


Securities


















  Taxable 


305


296


330


330


383




931


1,185


  Nontaxable


178


174


170


157


156




522


449






















Total interest income


6,146


6,360


6,407


6,349


6,666




18,913


19,773




















Interest expense


















Deposits


539


573


606


653


694




1,718


2,316


Other borrowings


11


12


14


15


17




37


49


Repurchase Agreements


2


3


2


3


11




7


139


Federal Home Loan Bank advances


83


84


90


92


92




257


241


Trust preferred securities


336


338


403


431


418




1,077


1,451






















Total interest expense


971


1,010


1,115


1,194


1,232




3,096


4,196







































Net interest income


5,175


5,350


5,292


5,155


5,434




15,817


15,577





















Provision for loan losses 


401


200


299


400


300




900


950




















Net interest income after provision

















  for loan losses


4,774


5,150


4,993


4,755


5,134




14,917


14,627




















Noninterest income


















Trust fees


669


652


643


606


646




1,964


1,895


Customer service fees


659


639


616


648


677




1,914


1,976


Gain on sale of mtg. loans & OMSR's


1,356


1,450


1,484


2,136


1,572




4,290


4,148


Mortgage loan servicing fees, net


408


418


179


152


(192)




1,005


(28)


Gain on sale of non-mortgage loans


44


82


156


94


170




282


170


Data service fees


333


458


414


811


485




1,205


1,704


Net gain on sales of securities


28


-


20


-


-




48


-


Gain/(loss) on sale/disposal of assets


15


(129)


(105)


(54)


(151)




(219)


(257)


Other income


198


250


160


255


201




608


589






















Total non-interest income


3,710


3,820


3,567


4,648


3,408




11,097


10,197







































Noninterest expense


















Salaries and employee benefits


3,343


3,688


3,439


3,825


3,597




10,470


10,693


Net occupancy expense


507


513


541


494


515




1,561


1,591


Equipment expense


701


703


755


692


722




2,159


2,145


FDIC insurance expense


98


94


109


100


91




301


528


Fixed asset and software impairment


-


-


-


65


-




-


-


Data processing fees


189


194


77


132


103




460


337


Professional fees


456


499


429


686


451




1,384


1,226


Marketing expense


135


92


108


115


85




335


278


Printing and office supplies


49


151


46


46


39




246


184


Telephone and communication


156


158


158


146


151




472


434


Postage and delivery expense


199


209


215


204


223




623


652


State, local and other taxes


140


138


134


136


128




412


366


Employee expense


125


126


152


113


118




403


343


Other intangible amortization expense


129


153


153


158


157




435


472


OREO Impairment


-


-


33


-


-




33


58


Other expenses


335


362


321


300


345




1,018


965






















Total non-interest expense


6,562


7,080


6,670


7,212


6,725




20,312


20,272







































Income before income tax expense


1,922


1,890


1,890


2,191


1,817




5,702


4,552





















Income tax expense 


578


571


572


667


513




1,721


1,262




















Net income 

$

1,344


1,319

$

1,318

$

1,524

$

1,304

$


$

3,981

$

3,290




















Common share data:


















Basic earnings per common share

$

0.28


0.27

$

0.27

$

0.31

$

0.27

$


$

0.82

$

0.68





















Diluted earnings per common share

$

0.28


0.27

$

0.27

$

0.31

$

0.27

$


$

0.82

$

0.68




















Average shares outstanding ($ in thousands):
















Basic:


4,867


4,866


4,863


4,862


4,862




4,865


4,862


Diluted: 


4,881


4,870


4,870


4,862


4,862




4,877


4,862




















SB FINANCIAL GROUP, INC.

CONSOLIDATED FINANCIAL HIGHLIGHTS - (Unaudited)

















($ in thousands, except per share data)


Three Months Ended



Nine Months Ended



















September


June


March


December


September



September


September

SUMMARY OF OPERATIONS


2013


2013


2013


2012


2012



2013


2012

















   Net interest income 

$

5,175


5,350


5,292


5,155


5,434



15,817


15,577

         Tax-equivalent adjustment

$

99


98


100


92


91



297


266

   Tax-equivalent net interest income 

$

5,274


5,448


5,392


5,247


5,525



16,114


15,843

   Provision for loan loss 

$

401


200


299


400


300



900


950

   Noninterest income

$

3,710


3,820


3,567


4,648


3,408



11,097


10,197

   Total revenue, tax-equivalent

$

8,984


9,268


8,959


9,895


8,933



27,211


26,040

   Noninterest expense

$

6,562


7,080


6,670


7,212


6,725



20,312


20,272

   Pre provision pretax income

$

2,323


2,090


2,189


2,591


2,117



6,602


5,502

   Pretax income

$

1,922


1,890


1,890


2,191


1,817



5,702


4,552

   Net income 

$

1,344


1,319


1,318


1,524


1,304



3,981


3,290

































PER SHARE INFORMATION:
















   Basic & diluted earnings per share

$

0.28


0.27


0.27


0.31


0.27



0.82


0.68

   Common dividends

$

0.03


0.055


-


-


-



0.085


-

   Book value per common share

$

11.41


11.18


11.16


10.96


10.68



11.41


10.68

   Tangible book value per common share

$

7.89


7.63


7.58


7.35


7.03



7.89


7.03

































PERFORMANCE RATIOS:
















   Return on average assets 


0.84%


0.82%


0.83%


0.95%


0.82%



0.83%


0.69%

   Return on average common equity


9.82%


9.70%


9.82%


11.64%


10.25%



9.78%


8.84%

   Return on avg. tangible common equity


14.31%


14.25%


14.56%


17.57%


15.91%



14.36%


13.96%

   Efficiency ratio 


72.40%


75.54%


73.56%


71.96%


74.28%



73.85%


76.82%

   Earning asset yield


4.40%


4.58%


4.65%


4.50%


4.78%



4.54%


4.77%

   Cost of interest bearing liabilities


0.79%


0.81%


0.90%


0.96%


0.98%



0.83%


1.10%

   Net interest margin


3.65%


3.79%


3.78%


3.65%


3.85%



3.74%


3.71%

   Tax equivalent effect


0.07%


0.07%


0.08%


0.07%


0.06%



0.07%


0.06%

   Net interest margin - fully tax equivalent basis 


3.72%


3.86%


3.86%


3.72%


3.91%



3.81%


3.77%

































ASSET QUALITY RATIOS:
















   Gross charge-offs

$

307


213


136


300


302



656


1,028

   Recoveries

$

13


34


18


15


78



65


244

   Net charge-offs

$

294


179


118


285


223



591


784

   Nonaccruing loans/ Total loans


1.17%


0.95%


1.06%


1.14%


1.15%



1.17%


1.15%

   Nonperforming loans/ Total loans


1.54%


1.22%


1.34%


1.42%


1.53%



1.54%


1.53%

   Nonperforming assets/ Loans & OREO


1.84%


1.63%


1.83%


1.92%


2.05%



1.84%


2.05%

   Nonperforming assets/ Total assets


1.38%


1.20%


1.30%


1.40%


1.49%



1.38%


1.49%

   Allowance for loan loss/ Nonperforming loans


97.1%


124.2%


114.9%


103.8%


95.9%



97.06%


95.88%

   Allowance for loan loss/ Total loans


1.50%


1.51%


1.54%


1.47%


1.47%



1.50%


1.47%

   Net loan charge-offs/ Average loans (ann.)


0.25%


0.15%


0.10%


0.25%


0.20%



0.17%


0.23%

   Loan loss provision/ Net charge-offs


136.39%


111.73%


253.39%


140.56%


134.46%



152.28%


121.25%

































CAPITAL & LIQUIDITY RATIOS:
















   Loans/ Deposits


91.12%


90.74%


85.57%


87.93%


88.31%



91.12%


88.31%

   Equity/ Assets


8.77%


8.61%


8.47%


8.35%


8.24%



8.77%


8.24%

   Tangible equity/ Tangible assets


6.23%


6.04%


5.91%


5.75%


5.58%



6.23%


5.58%

































END OF PERIOD BALANCES
















   Total loans 

$

475,233


464,035


455,443


463,389


455,021



475,233


455,021

   Total assets

$

633,412


631,492


641,300


638,234


630,205



633,412


630,205

   Deposits

$

521,543


511,378


532,259


527,001


515,250



521,543


515,250

   Stockholders equity

$

55,537


54,387


54,295


53,284


51,930



55,537


51,930

   Tangible equity

$

38,400


37,121


36,876


35,712


34,201



38,400


34,201

   Full-time equivalent employees


196


198


204


204


199



196


199

   Period-end basic shares outstanding


4,869


4,867


4,863


4,862


4,862



4,869


4,862

































AVERAGE BALANCES
















   Total loans 

$

474,349


464,105


459,988


455,705


454,634



466,200


452,967

   Total earning assets 

$

567,787


564,050


559,383


564,564


565,144



563,730


559,795

   Total assets

$

636,437


640,382


638,801


639,048


635,012



638,667


638,276

   Deposits

$

516,669


520,259


524,901


522,970


515,795



520,359


522,150

   Stockholders equity

$

54,758


54,398


53,711


52,351


50,905



54,287


49,622

   Tangible equity

$

37,556


37,037


36,199


34,686


32,779



36,964


31,405

 


SB FINANCIAL GROUP, INC.


Rate Volume Analysis - (Unaudited)


For the Three Months Ended September 30, 2013 and 2012









($ in Thousands)


Three Months Ended September 30, 2013



Three Months Ended September 30, 2012




Average


Average



Average


Average

Assets


Balance

Interest

Rate



Balance

Interest

Rate













Taxable securities

$

74,918

305

1.63%


$

87,528

383

1.76%


Non-taxable securities


18,520

270

5.82%



15,566

236

6.06%


Federal funds sold


-

-

     N/A



-

-

     N/A


Loans, net


474,349

5,670

4.78%



462,050

6,138

5.31%













       Total earning assets


567,787

6,245

4.40%



565,144

6,757

4.78%













Cash and due from banks


15,270





13,407




Allowance for loan losses


(6,947)





(6,707)




Premises and equipment


14,461





15,390




Other assets


45,866





47,778















      Total assets

$

636,437




$

635,012














Liabilities











Savings and interest-bearing demand

$

262,166

19

0.03%


$

243,004

47

0.08%


Time deposits


177,802

520

1.17%



203,104

647

1.26%


Repurchase agreements


12,347

2

0.06%



13,972

11

0.31%


Advances from FHLB


19,038

83

1.74%



18,082

92

2.04%


Junior subordinated debentures


20,620

336

6.52%



20,620

403

7.82%


Notes payable & other borrowed funds


914

11

4.81%



2,076

31

6.00%






#DIV/0!







      Total interest-bearing liabilities


492,887

971

0.79%



500,858

1,232

0.98%













Non interest-bearing demand


76,701





69,687




Other liabilities


12,091





13,562















      Total liabilities


581,679





584,107















Equity


54,758





50,905















      Total liabilities and equity

$

636,437




$

635,012















Net interest income (tax equivalent basis)



$  5,274





$  5,525














Net interest income as a percent of average interest-earning assets


3.72%





3.91%















Nine Months Ended September 30, 2013



Nine Months Ended September 30, 2012




Average


Average



Average


Average

Assets


Balance

Interest

Rate



Balance

Interest

Rate













Taxable securities

$

80,553

931

1.54%


$

91,917

1,185

1.72%


Non-taxable securities


16,977

791

6.21%



14,911

680

6.08%


Federal funds sold


-

-

     N/A



-

-

     N/A


Loans, net


466,200

17,488

5.00%



452,967

18,174

5.35%













       Total earning assets


563,730

19,210

4.54%



559,795

20,039

4.77%













Cash and due from banks


20,307





21,740




Allowance for loan losses


(6,924)





(6,506)




Premises and equipment


14,913





14,962




Other assets


46,641





48,285















      Total assets

$

638,667




$

638,276














Liabilities











Savings and interest-bearing demand

$

262,177

58

0.03%


$

244,744

167

0.09%


Time deposits


181,348

1,660

1.22%



208,645

2,149

1.37%


Repurchase agreements


10,959

7

0.09%



16,344

139

1.14%


Advances from FHLB


19,410

257

1.76%



14,641

241

2.19%


Junior subordinated debentures


20,620

1,077

6.96%



20,620

1,396

9.03%


Notes payable & other borrowed funds


1,211

37

4.07%



2,315

103

5.94%













      Total interest-bearing liabilities


495,725

3,096

0.83%



507,308

4,196

1.10%













Non interest-bearing demand


76,834





68,761




Other liabilities


11,821





12,584















      Total liabilities


584,380





588,653















Equity


54,287





49,622















      Total liabilities and equity

$

638,667




$

638,275















Net interest income (tax equivalent basis)



$16,114





$15,843

























Net interest income as a percent of average interest-earning assets


3.81%





3.77%

 

SOURCE SB Financial Group, Inc.

Nachrichten zu SB Financial Group Incmehr Nachrichten

Keine Nachrichten verfügbar.

Analysen zu SB Financial Group Incmehr Analysen

Eintrag hinzufügen
Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
Es ist ein Fehler aufgetreten!

Aktien in diesem Artikel

SB Financial Group Inc 22,00 -0,95% SB Financial Group Inc