25.01.2018 22:25:00

SB Financial Group, Inc. Announces Fourth-Quarter and Full-Year 2017 Results

DEFIANCE, Ohio, Jan. 25, 2018 /PRNewswire/ -- SB Financial Group, Inc. (NASDAQ: SBFG) ("SB Financial" or the "Company"), a diversified financial services company providing full-service community banking, mortgage banking, wealth management, and private client services, today reported earnings for the fourth-quarter and twelve-months ended December 31, 2017.

Fourth quarter highlights over prior-year fourth quarter include:

  • Net income of $4.0 million, an increase of 74.0 percent, or $1.7 million
  • Return on average assets of 1.83 percent
  • Diluted earnings per share (EPS) of $0.64, an increase of 73.0 percent, or $0.27 per share
  • Mortgage origination volume of $72.1 million, a decrease of 13.6 percent, or $11.4 million from $83.5 million
  • Impact of Deferred Tax Liability recapture was an increase in net income of $1.7 million, or $0.27 per share

Twelve-months ended December 31, 2017 highlights over prior-year twelve months include:

  • Net income of $11.1 million, an increase of 26.0 percent, or $2.3 million
  • Return on average assets of 1.29 percent
  • Diluted earnings per share (EPS) of $1.74, an increase of 26.1 percent, or $0.36 per share
  • Total loan growth of $52.2 million, or 8.1 percent
  • Total deposit growth of $56.5 million, or 8.4 percent
  • Total residential mortgage volume of $315.8 million, down $67.0 million or 17.5 percent

 

Highlights

Three Months Ended


  Twelve Months Ended


($000's except ratios and share data)

Dec. 2017

Dec. 2016

% Change

Dec. 2017

Dec. 2016

% Change

Operating revenue

$ 11,746

$ 11,775

(.2%)

$ 45,603

$ 43,742

4.3%

Interest income

8,762

7,512

16.6

32,480

29,051

11.8

Interest expense

1,108

865

28.1

4,094

3,198

28.0

Net interest income

7,654

6,647

15.2

28,386

25,853

9.8

Noninterest income

4,092

5,128

(20.2)

17,217

17,889

(3.8)

Noninterest expense

8,106

7,859

3.1

31,578

30,091

4.9

Net income

4,032

2,317

74.0

11,065

8,784

26.0

Earnings per diluted share

0.64

0.37

73.0

1.74

1.38

26.1

Net interest margin (FTE)

3.96%

3.69%

7.3

3.78%

3.75%

0.8

Return on average assets

1.83%

1.14%

60.5

1.29%

1.11%

16.2

Return on average equity

17.52%

10.73%

63.4

12.36%

10.39%

19.0

"The recently enacted tax plan had a significant effect on earnings in the quarter as it added $1.7 million in net income or $0.27 per share to our results," said Mark A. Klein, Chairman, President and CEO of SB Financial.  "Excluding the positive tax impact, we were pleased to deliver another significant year of growth.  Asset quality remained strong all year and as a result of our continued focus on diversity of revenue, we were able to offset the effects of lower mortgage volume in 2017 with our other, fee-based business lines."

RESULTS OF OPERATIONS

Consolidated Revenue

Total operating revenue of $11.7 million, consisting of net interest income and noninterest income, was flat as compared to the fourth quarter of 2016, and down 3.1 percent from the linked quarter.

  • Net interest income of $7.7 million, was up 15.2 percent from the year-ago quarter, and up 5.4 percent from the linked quarter.
  • Net interest margin (FTE) of 3.96 percent, was up 27 basis points from the year-ago quarter, and up 15 basis points from the linked quarter.
  • Noninterest income of $4.1 million was down 20.2 percent from the year-ago quarter, and down 15.8 percent from the linked quarter.
  • Total revenue for the full year of 2017 was $45.6 million compared to $43.7 million for the full year of 2016, which is a 4.3 percent increase.

Mortgage Loan Business

Mortgage loan originations for the fourth quarter of 2017 were $72.1 million, down $11.40 million, or 13.6 percent, from the year-ago quarter.  Total sales of originated loans were $53.8 million, down $27.9 million, or 34.1 percent from the year-ago quarter.

Net mortgage banking revenue, consisting of gains on the sale of mortgage loans and net loan servicing fees, was $2.1 million for the fourth quarter of 2017, compared to $3.3 million for the year-ago quarter, or a 37.7 percent decrease.  The mortgage servicing valuation adjustment for the fourth quarter of 2017 was a positive $0.12 million, compared to a positive adjustment of $1.2 million for the fourth quarter of 2016.  The aggregate servicing valuation impairment ended the quarter at $0.2 million.  The mortgage-servicing portfolio at December 31, 2017, was $994.9 million, up $95.2 million, or 10.6 percent, from $899.7 million at December 31, 2016.

"As we have said all year, our mortgage business has encountered increasing rates and decreasing availability of home inventory," noted Mr. Klein.  "Despite those challenges our mortgage team delivered over $315 million of volume in 2017, with 94 percent of that volume coming from new clients to the Company."

Mortgage Banking ($000's)



Dec. 2017

Sep. 2017

Jun. 2017

Mar. 2017

Dec. 2016

Mortgage originations

$  72,102

$  89,217

$  97,804

$  56,667

$  83,469

Mortgage sales

53,825

76,919

80,038

50,473

81,689

Mortgage servicing portfolio

994,915

979,251

952,364

917,435

899,710

Mortgage servicing rights

9,907

9,560

9,217

8,727

8,422







Mortgage servicing revenue:






Loan servicing fees

617

605

583

566

553

OMSR amortization

(269)

(343)

(303)

(218)

(462)

Net administrative fees

348

262

280

348

91

OMSR valuation adjustment

118

(35)

(39)

35

1,233

Net loan servicing fees

466

227

241

383

1,324

Gain on sale of mortgages

1,607

2,211

2,063

1,250

2,002

Mortgage banking revenue, net

$2,073

$2,438

$2,304

$1,633

$3,326

Noninterest Income and Noninterest Expense

SB Financial's noninterest income includes revenue from a diverse group of services, such as wealth management, deposit fees and the sale of small business loans (SBA).  SBA activity for the quarter included total loan volume of $2.7 million with gains of $0.2 million.  Wealth management assets under the Company's care stood at $437.0 million, up $58.9 million or 15.6 percent.  Noninterest income as a percentage of total revenue was 34.8 percent. 

For the fourth quarter of 2017, noninterest expense (NIE) of $8.1 million was up $0.2 million, or 3.1 percent, compared to the same quarter last year.  The increase was due mainly to staffing increases and higher marketing costs.  Compared to the linked quarter, NIE was down $0.2 million, or 2.1 percent.

Mr. Klein stated, "During 2017, our non-mortgage business lines again produced solid results for the year, offsetting the decline in volume in residential real estate.  Specifically, SBA gains for the quarter and year of $0.2 and $1.2 million respectively coupled with a nearly 16 percent growth in our assets under our care in our Wealth Management division, helped close the gap." 

Noninterest Income / Noninterest Expense

($000's)


Dec. 2017

Sep. 2017

Jun. 2017

Mar. 2017

Dec. 2016

Noninterest Income (NII)

$ 4,092

$ 4,861

$ 4,462

$ 3,802

$ 5,128

NII / Total Revenue

34.8%

40.1%

39.1%

36.9%

43.6%

NII / Average Assets

1.9%

2.3%

2.1%

1.8%

2.5%







Noninterest Expense (NIE)

$ 8,106

$ 8,284

$ 7,806

$ 7,382

$ 7,859

Efficiency Ratio

69.0%

68.3%

68.3%

71.6%

66.7%

NIE / Average Assets

3.7%

3.9%

3.7%

3.6%

3.9%

Net Noninterest Expense

(1.8)

(1.6)

(1.6)

(1.7)

(1.3)

Balance Sheet

Total assets as of December 31, 2017, were $876.6 million, up $60.6 million, or 7.4 percent, from a year ago.  Total equity as of December 31, 2017, was $94.0 million, up 8.6 percent from a year ago, and was at 10.7 percent of total assets. 

Total loans held for investment were $696.6 million at December 31, 2017, up $52.2 million, or 8.1 percent, from December 31, 2016.  Commercial real estate loans were up $48.1 million, or 16.9 percent, and accounted for the majority of the total loan growth.  Residential real estate also rose $8.4 million, or 5.9 percent, from the prior period.

The investment portfolio of $86.5 million, including Federal Reserve Bank and Federal Home Loan Bank stock, represented 9.9 percent of assets at December 31, 2017, and was down 7.8 percent from the year-ago period.  Deposit balances of $729.6 million at December 31, 2017, increased by $56.5 million, or 8.4 percent, since December 31, 2016.  Growth from the prior year included $9.9 million in checking and $46.6 million in savings and time deposit balances.

"Loan growth was strong for the quarter, up nearly $22 million, a 13 percent annualized rate," said Mr. Klein.  "Most importantly we were able to fund the bulk of our year-over-year loan growth with retail deposit balances and we look forward to continuing this momentum in 2018."

Loan Portfolio ($000's)

Dec. 2017

Sep. 2017

Jun. 2017

Mar. 2017

Dec. 2016

Variance
YOY

Commercial

$ 102,041

$ 104,723

$ 107,319

$ 102,392

$ 109,087

($7,046)

% of Total

14.6%

15.5%

16.5%

16.4%

16.9%

(6.5%)

Commercial RE

332,154

319,764

296,116

282,951

284,084

48,070

% of Total

47.7%

47.4%

45.4%

45.1%

44.1%

16.9%

Agriculture

51,947

51,140

52,107

47,580

52,475

(528)

% of Total

7.5%

7.8%

8.0%

7.6%

8.2%

(1.0%)

Residential RE

150,854

141,296

137,214

136,762

142,452

8,402

% of Total

21.7%

20.9%

21.1%

21.8%

22.1%

5.9%

Consumer & Other

59,619

58,152

58,833

57,037

56,335

3,284

% of Total

8.6%

8.6%

9.0%

9.1%

8.7%

5.8%








Total Loans

$696,615

$675,075

$651,589

$626,722

$644,433

$ 52,182

Total Growth Percentage






8.1%

 

 

 

Deposit Bal. ($000's)

Dec. 2017

Sep. 2017

Jun. 2017

Mar. 2017

Dec. 2016

Variance
YOY

Non-Int DDA

$ 135,592

$ 124,840

$ 124,213

$ 124,664

$ 125,189

$ 10,403

% of Total

18.6%

17.4%

17.6%

17.5%

18.6%

8.3%

Interest DDA

131,079

130,513

127,409

133,388

131,598

(519)

% of Total

18.0%

18.2%

18.0%

18.7%

19.5%

(0.4%)

Savings

103,267

103,530

104,720

103,901

95,594

7,673

% of Total

14.2%

14.4%

14.8%

14.6%

14.2%

8.0%

Money Market

141,844

140,647

130,987

138,915

122,976

18,868

% of Total

19.4%

19.6%

18.5%

19.5%

18.3%

15.3%

Certificates

217,818

217,277

220,004

212,047

197,716

20,102

% of Total

29.9%

30.3%

31.1%

29.7%

29.4%

10.2%








Total Deposits

$729,600

$716,807

$707,333

$712,915

$673,073

$ 56,527

Total Growth Percentage






8.4%

Asset Quality

SB Financial maintained its high-performing peer asset quality level during the quarter, reporting non-performing assets of $3.9 million as of December 31, 2017, down $1.5 million, or 27.5 percent, from the year-ago quarter.  SB Financial's nonperforming assets to total assets ratio of 0.44 percent is down from 0.65 percent at December 31, 2016.  The coverage of problem loans by the loan loss allowance was at 206.9 percent at December 31, 2017, up from the 178.5 percent at December 31, 2016.

Summary of Nonperforming Assets ($000's)









Nonperforming Category

Dec. 2017

Sep. 2017

Jun. 2017

Mar. 2017

Dec. 2016

Variance
YOY

Commercial & Agriculture

$ 121

$ 125

$ 132

$ 187

$ 194

$(73)

% of Total Com./Ag. loans

0.08%

0.08%

0.08%

0.13%

0.12%

(37.6%)

Commercial RE

1,322

1,029

1,049

939

1,194

128

% of Total CRE loans

0.40%

0.32%

0.35%

0.33%

0.42%

10.7%

Residential RE

1,123

1,074

1,115

1,126

1,162

(39)

% of Total Res. RE loans

0.74%

0.76%

0.81%

0.82%

0.82%

(3.4%)

Consumer & Other

138

153

154

130

187

(49)

% of Total Con./Oth. loans 

0.23%

0.26%

0.26%

0.23%

0.33%

(26.2%)

Total Nonaccruing Loans

2,704

2,381

2,450

2,382

2,737

(33)

% of Total loans

0.39%

0.35%

0.38%

0.38%

0.42%

(1.2%)

Accruing Restructured Loans

1,129

1,258

1,366

1,383

1,590

(461)

Total Nonaccruing &
Restructured Loans

$ 3,833

$ 3,639

$ 3,816

$ 3,765

$ 4,327

$ (494)

% of Total loans

0.55%

0.54%

0.59%

0.60%

0.67%

(11.4%)

Foreclosed Assets

26

94

94

950

994

(968)

Total Nonperforming
Assets

$ 3,859

$ 3,733

$ 3,910

$ 4,715

$ 5,321

$ (1,462)

% of Total assets

0.44%

0.43%

0.46%

0.56%

0.65%

(27.5%)

"The quarter saw a reduction in our nonperforming ratio to just 44 basis points," said Mr. Klein.  "With net charge-offs for the year of $196,000, our sustained asset quality continues to be at the top of our peers, and we continue to strive toward top decile performance among this group."

Webcast and Conference Call

The Company will hold a related conference call and webcast on January 26, 2018, at 11:00 a.m. EST.  Interested parties may access the conference call by dialing 1-888-338-9469.  The webcast can be accessed at http://www.yoursbfinancial.com/investorrelations.html.  An audio replay of the call will be available on the SB Financial website.

About SB Financial Group                                                                          

Headquartered in Defiance, Ohio, SB Financial is a diversified financial services holding company for the State Bank & Trust Company (State Bank). State Bank provides a full range of financial services for consumers and small businesses, including wealth management, private client services, mortgage banking and commercial and agricultural lending, operating through a total of 20 banking centers; 19 in nine Ohio counties and one center in Fort Wayne, Indiana, and 24 full-service ATMs.  The Company has six loan production offices located throughout the Tri-State region of Ohio, Indiana and Michigan.  SB Financial's common stock is listed on the NASDAQ Capital Market under the symbol "SBFG".  SB Financial's preferred stock is listed on the NASDAQ Capital Market under the symbol "SBFGP".  

In May 2017, SB Financial was ranked #145 on the American Banker Magazine's list of Top 200 Publicly Traded Community Banks and Thrifts based on three-year average return on equity ("ROE").

Forward-Looking Statements

Certain statements within this document, which are not statements of historical fact, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties and actual results may differ materially from those predicted by the forward-looking statements. These risks and uncertainties include, but are not limited to, risks and uncertainties inherent in the national and regional banking industry, changes in economic conditions in the market areas in which SB Financial and its subsidiaries operate, changes in policies by regulatory agencies, changes in accounting standards and policies, changes in tax laws, fluctuations in interest rates, demand for loans in the market areas in SB Financial and its subsidiaries operate, increases in FDIC insurance premiums, changes in the competitive environment, losses of significant customers, geopolitical events, the loss of key personnel and other risks identified in SB Financial's Annual Report on Form 10-K and documents subsequently filed by SB Financial with the Securities and Exchange Commission.  Forward-looking statements speak only as of the date on which they are made, and SB Financial undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made, except as required by law. All subsequent written and oral forward-looking statements attributable to SB Financial or any person acting on its behalf are qualified by these cautionary statements.

Non-GAAP Financial Measures

In addition to results presented in accordance with GAAP, this release contains certain non-GAAP financial measures. Management believes that including certain non-GAAP financial measures will provide investors with information useful in understanding the Company's financial performance, its performance trends and financial position. These non-GAAP measures should not be considered a substitute for GAAP basis measures and results.

SB FINANCIAL GROUP, INC.  

CONSOLIDATED BALANCE SHEETS - (Unaudited)





















December


September


June


March


December





($ in Thousands)


2017


2017


2017


2017


2016

















ASSETS













Cash and due from banks

$

26,616


28,258


21,385


45,740


17,012


















Securities available for sale, at fair value


82,790


85,304


103,347


107,937


90,128



Other securities - FRB and FHLB Stock


3,748


3,748


3,748


3,748


3,748



















Total investment securities


86,538


89,052


107,095


111,685


93,876


















Loans held for sale


3,940


7,663


9,437


5,104


4,434


















Loans, net of unearned income


696,615


675,075


651,589


626,722


644,433



Allowance for loan losses


(7,930)


(7,760)


(7,825)


(7,679)


(7,725)



















Net loans


688,685


667,315


643,764


619,043


636,708


















Premises, equipment and software, net


21,277


21,271


20,740


19,909


19,129



Cash surrender value of life insurance


16,479


13,692


13,859


13,791


13,725



Goodwill & other intangibles


16,411


16,414


16,417


16,419


16,422



Foreclosed assets held for sale, net


26


94


94


950


994



Mortgage servicing rights


9,907


9,560


9,217


8,727


8,422



Accrued interest receivable


1,825


1,880


1,411


1,462


1,512



Other assets


4,923


5,263


4,249


4,018


3,771




















Total assets

$

876,627


860,462


847,668


846,848


816,005















































LIABILITIES AND EQUITY













Deposits














Non interest bearing demand

$

135,592


124,840


124,213


124,664


125,189




Interest bearing demand


131,079


130,513


127,409


133,388


131,598




Savings deposits


103,267


103,530


104,720


103,901


95,594




Money market deposits


141,844


140,647


130,987


138,915


122,976




Time deposits


217,818


217,277


220,004


212,047


197,716





Total deposits


729,600


716,807


707,333


712,915


673,073


















Advances from Federal Home Loan Bank


18,500


20,500


20,500


15,500


26,500



Repurchase agreements


15,082


11,343


11,175


11,796


10,532



Trust preferred securities


10,310


10,310


10,310


10,310


10,310



Accrued interest payable


592


611


563


450


408



Other liabilities


8,543


9,982


8,756


7,849


8,634




















Total liabilities


782,627


769,553


758,637


758,820


729,457


















Equity














Preferred shares


13,983


13,983


13,983


13,983


13,983




Common shares


12,569


12,569


12,569


12,569


12,569




Additional paid-in capital


15,405


15,335


15,260


15,224


15,362




Retained earnings


55,416


51,991


49,851


48,118


46,688




Accumulated other comprehensive income


(118)


335


340


136


51




Treasury shares


(3,255)


(3,304)


(2,972)


(2,002)


(2,105)




















Total equity


94,000


90,909


89,031


88,028


86,548




















Total liabilities and equity

$

876,627


860,462


847,668


846,848


816,005


 

 

SB FINANCIAL GROUP, INC.

CONSOLIDATED STATEMENTS OF INCOME - (Unaudited)



















($ in thousands - except share data)


At and for the Three Months Ended



Twelve Months Ended























December


September


June


March


December



December


December

Interest income



2017


2017


2017


2017


2016



2017


2016


Loans

















  Taxable 

$

8,096


7,653


7,243


6,800


6,984



29,792


26,846


  Nontaxable


23


21


21


20


20



85


75


Securities

















  Taxable 


514


532


569


461


364



2,076


1,536


  Nontaxable


129


132


133


133


144



527


594



Total interest income


8,762


8,338


7,966


7,414


7,512



32,480


29,051



















Interest expense


















Deposits


938


907


863


748


709



3,456


2,578


Repurchase Agreements & Other


2


4


6


4


2



16


16


Federal Home Loan Bank advances


85


86


63


86


86



320


352


Trust preferred securities


83


78


71


70


68



302


252



Total interest expense


1,108


1,075


1,003


908


865



4,094


3,198



















Net interest income


7,654


7,263


6,963


6,506


6,647



28,386


25,853




















Provision for loan losses 


200


-


200


-


500



400


750



















Net interest income after provision
















  for loan losses



7,454


7,263


6,763


6,506


6,147



27,986


25,103



















Noninterest income


















Wealth Management Fees


718


688


704


667


657



2,777


2,628


Customer service fees


690


674


667


640


653



2,671


2,705


Gain on sale of mtg. loans & OMSR's

1,608


2,211


2,063


1,250


2,002



7,132


8,172


Mortgage loan servicing fees, net


465


227


241


383


1,324



1,316


810


Gain on sale of non-mortgage loans


122


294


369


430


52



1,215


979


Data service fees


179


182


184


193


184



738


917


Net gain on sales of securities


-


119


-


-


-



119


262


Gain/(loss) on sale/disposal of assets

(4)


8


-


2


-



6


177


Other income


314


458


234


237


256



1,243


1,239



Total non-interest income


4,092


4,861


4,462


3,802


5,128



17,217


17,889



















Noninterest expense

















Salaries and employee benefits


4,749


4,844


4,667


4,386


4,656



18,646


17,421


Net occupancy expense


582


566


552


560


533



2,260


2,145


Equipment expense


748


688


683


641


735



2,760


2,618


Data processing fees


363


429


396


370


384



1,558


1,380


Professional fees


492


502


417


363


404



1,774


1,426


Marketing expense


153


180


206


195


154



734


647


Telephone and communication


113


120


113


116


111



462


413


Postage and delivery expense


118


103


59


174


148



454


661


State, local and other taxes


164


198


170


167


154



699


594


Employee expense


227


242


183


145


182



797


545


Other expenses


397


412


360


265


398



1,434


2,241



Total non-interest expense


8,106


8,284


7,806


7,382


7,859



31,578


30,091



















Income before income tax expense


3,440


3,840


3,419


2,926


3,416



13,625


12,901


Income tax expense 


(592)


1,117


1,102


933


1,098



2,560


4,117



















Net income 



$

4,032


2,723


2,317


1,993


2,317



11,065


8,784



















Preferred Share Dividends 


244


244


244


244


244



975


975



















Net income available to common shares


3,788


2,479


2,073


1,749


2,073



10,090


7,809



















Common share data:

















Basic earnings per common share

$

0.79


0.52


0.43


0.36


0.43



2.10


1.60


Diluted earnings per common share

$

0.64


0.43


0.37


0.31


0.37



1.74


1.38



















Average shares outstanding ($ in thousands):

















Basic:


4,790


4,797


4,827


4,855


4,846



4,817


4,877


Diluted: 


6,329


6,326


6,351


6,387


6,359



6,351


6,376

 

 

SB FINANCIAL GROUP, INC.

                                                  CONSOLIDATED FINANCIAL HIGHLIGHTS - (Unaudited)                                               

















($ in thousands, except per share data)


At and for the Three Months Ended



Twelve Months Ended



















December


September


June


March


December



December


December

SUMMARY OF OPERATIONS


2017


2017


2017


2017


2016



2017


2016

















   Net interest income 

$

7,654


7,263


6,963


6,506


6,647



28,386


25,853

         Tax-equivalent adjustment

$

78


79


79


79


84



315


260

   Tax-equivalent net interest income 

$

7,732


7,342


7,042


6,585


6,731



28,701


26,113

   Provision for loan loss 

$

200


-


200


-


500



400


750

   Noninterest income

$

4,092


4,861


4,462


3,802


5,128



17,217


17,889

   Total operating revenue

$

11,746


12,124


11,425


10,308


11,775



45,603


43,742

   Noninterest expense

$

8,106


8,284


7,806


7,382


7,859



31,578


30,091

   Pre-tax pre-provision income

$

3,640


3,840


3,619


2,926


3,916



14,025


13,651

   Pretax income

$

3,440


3,840


3,419


2,926


3,416



13,625


12,901

   Net income 

$

4,032


2,723


2,317


1,993


2,317



11,065


8,784

   Income available to common shareholders 

$

3,788


2,479


2,073


1,749


2,073



10,090


7,809

















PER SHARE INFORMATION:
















   Basic earnings per share

$

0.79


0.52


0.43


0.36


0.43



2.10


1.60

   Diluted earnings per share

$

0.64


0.43


0.37


0.31


0.37



1.74


1.38

   Common dividends

$

0.075


0.070


0.070


0.065


0.065



0.280


0.240

   Book value per common share

$

15.03


14.55


14.21


13.92


13.75



15.03


13.75

   Tangible book value per common share

$

13.27


12.64


12.20


11.83


11.59



13.27


11.59

   Market price per common share

$

18.49


17.16


16.88


16.72


16.05



18.49


16.05

   Market price per preferred share

$

17.90


16.45


16.89


16.85


15.85



17.90


15.85

   Market price to tangible book value


139.3%


135.8%


138.4%


141.4%


138.5%



139.3%


138.5%

















PERFORMANCE RATIOS:
















   Return on average assets (ROAA)


1.83%


1.27%


1.09%


0.96%


1.14%



1.29%


1.11%

   Pre-tax pre-provision ROAA


1.65%


1.79%


1.70%


1.41%


1.92%



1.64%


1.73%

   Return on average equity


17.52%


12.11%


10.45%


9.13%


10.72%



12.36%


10.39%

   Return on average tangible equity


26.16%


18.28%


15.91%


14.00%


16.54%



18.71%


16.23%

   Efficiency ratio 


68.99%


68.30%


68.30%


71.59%


66.71%



69.22%


68.76%

   Earning asset yield


4.52%


4.36%


4.26%


4.08%


4.17%



4.32%


4.21%

   Cost of interest bearing liabilities


0.69%


0.68%


0.64%


0.60%


0.58%



0.65%


0.55%

   Net interest margin


3.92%


3.77%


3.69%


3.55%


3.64%



3.74%


3.70%

   Tax equivalent effect


0.04%


0.04%


0.04%


0.04%


0.05%



0.04%


0.05%

   Net interest margin, tax equivalent 


3.96%


3.81%


3.73%


3.59%


3.69%



3.78%


3.75%

   Non interest income/Average assets


1.86%


2.27%


2.09%


1.84%


2.52%



2.01%


2.27%

   Non interest expense/Average assets


3.68%


3.87%


3.66%


3.57%


3.86%



3.70%


3.81%

   Net noninterest expense/Average assets


1.82%


1.60%


1.57%


1.73%


1.34%



1.68%


1.55%

















ASSET QUALITY RATIOS:
















   Gross charge-offs

$

36


75


69


51


269



231


501

   Recoveries

$

5


10


15


5


175



35


486

   Net charge-offs

$

31


65


54


46


95



196


15

   Nonaccruing loans/ Total loans


0.39%


0.35%


0.38%


0.38%


0.42%



0.39%


0.42%

   Nonperforming loans/ Total loans


0.55%


0.54%


0.59%


0.60%


0.67%



0.55%


0.67%

   Nonperforming assets/ Loans & OREO


0.55%


0.55%


0.60%


0.75%


0.82%



0.55%


0.82%

   Nonperforming assets/ Total assets


0.44%


0.43%


0.46%


0.56%


0.65%



0.44%


0.65%

   Allowance for loan loss/ Nonperforming loans


206.89%


213.25%


205.06%


203.96%


178.53%



206.89%


178.53%

   Allowance for loan loss/ Total loans


1.14%


1.15%


1.20%


1.23%


1.20%



1.14%


1.20%

   Net loan charge-offs/ Average loans (ann.)


0.02%


0.04%


0.03%


0.03%


0.06%



0.03%


0.00%

   Loan loss provision/ Net charge-offs


645.16%


0.00%


370.37%


0.00%


526.32%



204.08%


5000.00%

















CAPITAL & LIQUIDITY RATIOS:
















   Loans/ Deposits


95.48%


94.18%


92.12%


87.91%


95.74%



95.48%


95.74%

   Equity/ Assets


10.72%


10.57%


10.50%


10.39%


10.61%



10.72%


10.61%

   Tangible equity/ Tangible assets


7.39%


7.17%


7.05%


6.94%


7.02%



7.39%


7.02%

   Tangible equity adjusted for conversion


9.02%


8.83%


8.74%


8.62%


8.77%



9.02%


8.77%

















END OF PERIOD BALANCES
















   Total assets

$

876,627


860,462


847,668


846,848


816,005



876,627


816,005

   Total loans 

$

696,615


675,075


651,589


626,722


644,433



696,615


644,433

   Deposits

$

729,600


716,807


707,333


712,915


673,073



729,600


673,073

   Stockholders equity

$

94,000


90,909


89,031


88,028


86,548



94,000


86,548

   Goodwill & intangibles

$

16,411


16,414


16,417


16,419


16,422



16,411


16,422

   Preferred equity

$

13,983


13,983


13,983


13,983


13,983



13,983


13,983

   Tangible equity

$

63,606


60,512


58,631


57,626


56,143



63,606


56,143

   Mortgage servicing portfolio

$

994,915


979,251


952,364


917,435


899,710



994,915


899,710

   Wealth/Brokerage assets under care

$

437,034


429,777


407,268


404,290


378,131



437,034


378,131

   Total assets under care

$

2,308,576


2,269,490


2,207,300


2,168,573


2,093,846



2,308,576


2,093,846

   Full-time equivalent employees


240


237


237


231


227



240


227

   Period end basic shares outstanding


4,793


4,788


4,807


4,873


4,844



4,793


4,844

   Period end outstanding (Series A Converted)


1,463


1,461


1,459


1,452


1,452



1,463


1,452

















AVERAGE BALANCES
















   Total assets

$

880,446


857,147


852,526


827,514


814,423



854,569


789,045

   Total earning assets 

$

781,795


771,722


754,736


734,378


729,525



759,681


698,541

   Total loans 

$

691,929


667,943


644,658


637,490


634,664



660,675


603,875

   Deposits

$

731,992


712,614


717,472


683,639


672,226



711,500


645,847

   Stockholders equity

$

92,036


89,974


88,637


87,344


86,433



89,538


84,540

   Intangibles

$

16,412


16,415


16,418


16,421


16,424



16,417


16,429

   Preferred equity

$

13,983


13,983


13,983


13,983


13,983



13,983


13,983

   Tangible equity

$

61,641


59,576


58,236


56,940


56,026



59,138


54,128

   Average basic shares outstanding


4,790


4,797


4,827


4,855


4,846



4,817


4,877

   Average diluted shares outstanding


6,329


6,326


6,351


6,387


6,359



6,351


6,376

 

 

SB FINANCIAL GROUP, INC.


Rate Volume Analysis - (Unaudited)


At and for the Three and Twelve Months Ended December 31, 2017 and 2016









($ in Thousands)


Three Months Ended Dec. 31, 2017



Three Months Ended Dec. 31, 2016




Average


Average



Average


Average

Assets


Balance

Interest

Rate



Balance

Interest

Rate













Taxable securities

$

76,268

514

2.70%


$

80,000

364

1.82%


Nontaxable securities


13,598

195

5.75%



14,861

218

5.87%


Loans, net


691,929

8,131

4.70%



634,664

7,014

4.42%


       Total earning assets


781,795

8,840

4.52%



729,525

7,596

4.16%













Cash and due from banks


37,141





29,322




Allowance for loan losses


(7,842)





(7,511)




Premises and equipment


21,424





18,981




Other assets


47,928





44,106




      Total assets

$

880,446




$

814,423














Liabilities











Savings and interest bearing demand

$

378,278

219

0.23%


$

349,892

143

0.16%


Time deposits


216,969

719

1.33%



196,645

566

1.15%


Repurchase agreements & Other


13,220

2

0.06%



11,493

2

0.07%


Advances from Federal Home Loan Bank


20,283

85

1.68%



24,348

86

1.41%


Trust preferred securities


10,310

83

3.22%



10,310

68

2.64%


      Total interest bearing liabilities


639,060

1,108

0.69%



592,688

865

0.58%













Non interest bearing demand


136,745

-




125,689

-



      Total funding


775,805


0.57%



718,377


0.48%













Other liabilities


12,605





9,613




      Total liabilities


788,410





727,990















Equity


92,036





86,433




      Total liabilities and equity

$

880,446




$

814,423















Net interest income (tax equivalent basis)



$              7,732





$              6,731














Net interest income as a percent of average interest-earning assets


3.96%





3.69%


























Twelve Months Ended Dec. 31, 2017



Twelve Months Ended Dec. 31, 2016




Average


Average



Average


Average

Assets


Balance

Interest

Rate



Balance

Interest

Rate













Taxable securities

$

84,918

2,076

2.44%


$

79,301

1,536

1.94%


Nontaxable securities


14,088

798

5.67%



15,365

900

5.86%


Loans, net


660,675

29,921

4.53%



603,875

26,960

4.46%


       Total earning assets


759,681

32,795

4.32%



698,541

29,396

4.21%













Cash and due from banks


35,337





34,999




Allowance for loan losses


(7,828)





(7,389)




Premises and equipment


21,084





19,124




Other assets


46,295





43,770




      Total assets

$

854,569




$

789,045














Liabilities











Savings and interest bearing demand

$

369,114

795

0.22%


$

345,302

524

0.15%


Time deposits


214,639

2,661

1.24%



184,640

2,054

1.11%


Repurchase agreements & Other


12,350

16

0.13%



15,027

16

0.11%


Advances from Federal Home Loan Bank


20,000

320

1.60%



23,892

352

1.47%


Trust preferred securities


10,310

302

2.93%



10,310

252

2.44%


      Total interest bearing liabilities


626,413

4,094

0.65%



579,171

3,198

0.55%













Non interest bearing demand


127,747


0.54%



115,905


0.46%


      Total funding


754,160





695,076















Other liabilities


10,871





9,429




      Total liabilities


765,031





704,505















Equity


89,538





84,540




      Total liabilities and equity

$

854,569




$

789,045















Net interest income (tax equivalent basis)



$            28,701





$            26,198














Net interest income as a percent of average interest-earning assets


3.78%





3.75%























 

 

Cision View original content:http://www.prnewswire.com/news-releases/sb-financial-group-inc-announces-fourth-quarter-and-full-year-2017-results-300588576.html

SOURCE SB Financial Group, Inc.

Nachrichten zu SB Financial Group Inc Deposit Shs Repr 1-100th Non-Cum 6 1-2 % Conv Perp Pfd Shs Series -A-mehr Nachrichten

Keine Nachrichten verfügbar.

Analysen zu SB Financial Group Inc Deposit Shs Repr 1-100th Non-Cum 6 1-2 % Conv Perp Pfd Shs Series -A-mehr Analysen

Eintrag hinzufügen
Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
Es ist ein Fehler aufgetreten!

Aktien in diesem Artikel

SB Financial Group Inc 23,42 -1,47% SB Financial Group Inc