19.01.2017 22:15:00
|
SB Financial Group, Inc. Announces Fourth-Quarter and Full-Year 2016 Results
DEFIANCE, Ohio, Jan. 19, 2017 /PRNewswire/ -- SB Financial Group, Inc. (NASDAQ: SBFG)("SB Financial" or the "Company"), a diversified financial services company providing full-service community banking, mortgage banking, wealth management, item and statement processing services, today reported earnings for the fourth-quarter and twelve-months ended December 31, 2016.
Fourth-quarter 2016 highlights over prior-year fourth quarter include:
- Net income of $2.3 million, an increase of 24.0 percent, or $0.4 million
- Return on average assets of 1.14 percent, up 11.8 percent, or 12 basis points
- Diluted earnings per share (EPS) of $0.37, an increase of 27.6 percent, or $0.08 per share
- Loan growth of $25.1 million, or 16.2 percent annualized
- Deposit growth of $10.9 million, or 6.6 percent annualized
- Fully Taxable Equivalent (FTE) net interest margin of 3.69 percent, down 7 basis points
- Mortgage origination volume of $83.5 million, an increase of 24.3 percent, or $16.3 million; servicing portfolio of $899.7 million, up 16.5 percent, or $127.2 million
Full-year highlights over prior-year twelve months include:
- Net income of $8.8 million, an increase of 15.3 percent, or $1.2 million
- Return on average assets of 1.11 percent, up 4.7 percent, or 5 basis points
- Diluted earnings per share of $1.38, an increase of 16.0 percent, or $0.19 per share
- Loan growth of $86.8 million, or 15.6 percent
- Deposit growth of $86.6 million, or 14.8 percent
- Nonperforming assets to total assets ended the year at 65 basis points
Highlights | Three Months Ended | Twelve Months Ended | |||||
($000's except ratios and share data) | Dec. 2016 | Dec. 2015 |
% Change |
Dec. 2016 |
Dec. 2015 |
% Change | |
Operating revenue | $ 11,775 | $ 9,692 | 21.5% | $ 43,742 | $ 39,050 | 12.0% | |
Interest income | 7,512 | 6,622 | 13.4 | 29,051 | 25,927 | 12.0 | |
Interest expense | 865 | 646 | 33.9 | 3,198 | 2,584 | 23.8 | |
Net interest income | 6,647 | 5,976 | 11.2 | 25,853 | 23,343 | 10.8 | |
Noninterest income | 5,128 | 3,716 | 38.0 | 17,889 | 15,707 | 13.9 | |
Noninterest expense | 7,859 | 6,839 | 14.9 | 30,091 | 26,927 | 11.8 | |
Net income | 2,317 | 1,868 | 24.0 | 8,784 | 7,619 | 15.3 | |
Earnings per diluted share | 0.37 | 0.29 | 27.6 | 1.38 | 1.19 | 16.0 | |
Net interest margin (FTE) | 3.69% | 3.76% | (1.9) | 3.75% | 3.78% | (0.8) | |
Return on average assets | 1.14% | 1.02% | 11.8 | 1.11% | 1.06% | 4.7 | |
Return on average equity | 10.73% | 9.23% | 16.3 | 10.39% | 9.69% | 7.2 | |
"SB Financial Group's fourth-quarter results were strong, providing the best year-over-year earnings performance for our Company since 2003," said Mark Klein, Chairman, President, and CEO of SB Financial. "Diluted EPS for the quarter was $0.37, up $0.08 or 28 percent, and the full year came in at $1.38, up $0.19 or 16 percent. In addition, our balance sheet grew this quarter with $25 million of loan growth and we originated $83.5 million of residential mortgage volume, all while maintaining a very healthy ratio of nonperforming assets at 65 basis points."
RESULTS OF OPERATIONS
Consolidated Revenue
Total operating revenue, consisting of net interest income and noninterest income, was up 21.5 percent from the fourth quarter of 2015, and up 0.8 percent from the linked quarter.
- Net interest income was up 11.2 percent from the year-ago quarter, and flat to the linked quarter.
- Net interest margin (FTE) was down 7 basis points from the year-ago quarter, and down 13 basis points from the linked quarter.
- Noninterest income was up 38.0 percent from the year-ago quarter, and up 2.3 percent from the linked quarter.
- Total operating revenue for the full year of 2016 was $43.7 million, compared to $39.1 million for the full year of 2015, which is a 12.0 percent increase.
Mortgage Loan Business
Mortgage loan originations for the fourth quarter of 2016 were $83.5 million, up $16.3 million, or 24.3 percent, from the year-ago quarter. Total sales of originated loans were $81.7 million, up $25.4 million, or 45.1 percent from the year-ago quarter.
Net mortgage banking income, consisting of gains on the sale of mortgage loans and net loan servicing fees, was $3.3 million for the fourth quarter of 2016, compared to $1.8 million for the year-ago quarter, or an 89.5 percent increase. The mortgage servicing valuation adjustment for the fourth quarter 2016 was a positive $1.2 million, compared to a negative adjustment for the fourth quarter of 2015 of $0.1 million. The aggregate servicing valuation impairment ended the quarter at $0.2 million. The mortgage servicing portfolio at December 31, 2016, was $899.7 million, up $127.2 million, or 16.5 percent, from $772.5 million at December 31, 2015.
Mr. Klein noted, "Our highest origination year on record with volume of $383 million culminated with a fourth quarter performance that was higher than the prior year by 24 percent. Our $9.0 million in mortgage banking revenue for the year was all core earnings, and was higher by 23 percent than in 2015."
Mortgage Banking ($000's) | |||||
Dec. 2016 | Sep. 2016 | Jun. 2016 | Mar. 2016 | Dec. 2015 | |
Mortgage originations | $ 83,469 | $ 117,209 | $ 110,210 | $ 71,941 | $ 67,149 |
Mortgage sales | 81,689 | 101,147 | 95,150 | 59,383 | 56,302 |
Mortgage servicing portfolio | 899,710 | 868,783 | 831,781 | 792,666 | 772,533 |
Mortgage servicing rights | 8,422 | 6,887 | 6,494 | 6,608 | 7,152 |
Mortgage servicing revenue: | |||||
Loan servicing fees | 553 | 531 | 505 | 491 | 476 |
OMSR amortization | (462) | (397) | (309) | (170) | (157) |
Net administrative fees | 91 | 134 | 196 | 321 | 319 |
OMSR valuation adjustment | 1,233 | 71 | (469) | (767) | 64 |
Net loan servicing fees | 1,324 | 205 | (273) | (446) | 383 |
Gain on sale of mortgages | 2,002 | 2,503 | 2,284 | 1,383 | 1,372 |
Mortgage banking revenue, net | $3,326 | $2,708 | $2,011 | $937 | $1,755 |
Noninterest Income and Noninterest Expense
SB Financial's fee income includes revenue from a diverse group of services, such as wealth management, deposit fees and from sales of small business loans (SBA). Wealth management assets under our care stood at $378.1 million as of December 31, 2016. For the fourth quarter of 2016, fee income as a percentage of total revenue was 43.6 percent. The recapture of servicing rights positively impacted the quarter by $1.2 million.
For the fourth quarter of 2016, noninterest expense (NIE) of $7.9 million, was up $1.0 million, or 14.9 percent, compared to the same quarter last year. New branch locations and increased support in the Company's compliance and mortgage divisions raised staffing levels by 6.1 percent. We also had higher commission expenses related to our mortgage loan volume. Compared to the linked quarter, NIE was down $0.1 million, or 0.9 percent.
Mr. Klein stated, "The servicing rights impairment recapture of $1.2 million was an important factor in quarterly results, however the net effect of that item over all of 2016 was minimal. We continue to have solid fee income contributions from all of our business lines. Our pipeline in SBA is very strong and we expect to expand loan sale gains in the coming quarters."
Noninterest Income / Noninterest Expense ($000's) | |||||
Dec. 2016 | Sep. 2016 | Jun. 2016 | Mar. 2016 | Dec. 2015 | |
Noninterest Income (NII) | $ 5,128 | $ 5,015 | $ 4,307 | $ 3,439 | $ 3,716 |
NII / Total Revenue | 43.6% | 42.9% | 40.1% | 36.0% | 38.3% |
NII / Average Assets | 2.5% | 2.5% | 2.2% | 1.8% | 2.0% |
Noninterest Expense (NIE) | $ 7,859 | $ 7,930 | $ 7,407 | $ 6,895 | $ 6,839 |
Efficiency Ratio | 66.7% | 67.8% | 69.0% | 72.2% | 70.2% |
NIE / Average Assets | 3.9% | 4.0% | 3.8% | 3.6% | 3.7% |
Net Noninterest Expense | (1.3) | (1.5) | (1.6) | (1.8) | (1.7) |
Balance Sheet
Total assets as of December 31, 2016, were $816.0 million, up $82.9 million, or 11.3 percent, from a year ago. Total equity as of December 31, 2016, was $86.5 million, up 6.5 percent, from a year ago, and was at 10.6 percent of total assets.
Total loans held for investment were $644.4 million at December 31, 2016, up $86.8 million, or 15.6 percent, from December 31, 2015. Commercial real estate loans were up $41.9 million, or 17.3 percent, and accounted for the majority of the total loan growth., Commercial (C & I) and Residential real estate loans also rose $22.5 million and $11.6 million, or 26.0 percent and 8.9 percent, respectively.
The investment portfolio, including Federal Reserve Bank and Federal Home Loan Bank stock, of $93.9 million represented 11.5 percent of assets at December 31, 2016, and was flat to the year-ago period. Deposit balances of $673.1 million at December 31, 2016, increased by $86.6 million, or 14.8 percent, since December 31, 2015. Growth from the prior year included $17.2 million in checking and $69.4 million in savings and time deposit balances.
Mr. Klein said, "The $25 million of loan growth for the quarter brought our total for 2016 to $87 million, which is a 15 percent growth rate. Our asset quality remains top-tier with our allowance coverage of non-performing loans increasing to a strong 179 percent."
Loan Portfolio ($000's) | Dec. 2016 | Sep. 2016 | Jun. 2016 | Mar. 2016 | Dec. 2015 | Variance YOY | |||
Commercial | $ 109,087 | $ 101,245 | $ 100,651 | $ 92,086 | $ 86,586 | $ 22,501 | |||
% of Total | 16.9% | 16.4% | 16.6% | 16.0% | 15.5% | 26.0% | |||
Commercial RE | 284,084 | 268,408 | 261,923 | 256,461 | 242,208 | 41,876 | |||
% of Total | 44.1% | 43.3% | 43.3% | 44.4% | 43.4% | 17.3% | |||
Agriculture | 52,475 | 54,609 | 52,375 | 42,467 | 43,835 | 8,640 | |||
% of Total | 8.2% | 8.8% | 8.7% | 7.4% | 7.9% | 19.7% | |||
Residential RE | 142,452 | 139,757 | 135,506 | 132,627 | 130,806 | 11,646 | |||
% of Total | 22.1% | 22.6% | 22.4% | 23.0% | 23.5% | 8.9% | |||
Consumer & Other | 56,335 | 55,333 | 54,321 | 53,493 | 54,224 | 2,111 | |||
% of Total | 8.7% | 8.9% | 9.0% | 9.3% | 9.7% | 3.9% | |||
Total Loans | $644,433 | $619,352 | $604,776 | $577,134 | $557,659 | $ 86,774 | |||
Total Growth Percentage | 15.6% | ||||||||
Deposit Bal. ($000's) | Dec. 2016 | Sep. 2016 | Jun. 2016 | Mar. 2016 | Dec. 2015 | Variance YOY | |||
Non-Int DDA | $ 125,189 | $ 116,976 | $ 110,899 | $ 112,209 | $ 113,113 | $ 12,076 | |||
% of Total | 18.6% | 17.7% | 17.1% | 17.6% | 19.3% | 10.7% | |||
Interest DDA | 131,598 | 135,729 | 129,658 | 138,235 | 126,443 | 5,155 | |||
% of Total | 19.5% | 20.5% | 20.0% | 21.7% | 21.6% | 4.1% | |||
Savings | 95,594 | 89,265 | 84,975 | 86,038 | 83,447 | 12,147 | |||
% of Total | 14.2% | 13.5% | 13.1% | 13.5% | 14.2% | 14.6% | |||
Money Market | 122,976 | 126,501 | 134,365 | 120,672 | 104,412 | 18,564 | |||
% of Total | 18.3% | 19.1% | 20.7% | 18.9% | 17.8% | 17.8% | |||
Certificates | 197,716 | 193,673 | 188,403 | 180,874 | 159,038 | 38,678 | |||
% of Total | 29.4% | 29.3% | 29.1% | 28.4% | 27.1% | 24.3% | |||
Total Deposits | $673,073 | $662,144 | $648,300 | $638,028 | $586,453 | $ 86,620 | |||
Total Growth Percentage | 14.8% | ||||||||
Asset Quality
SB Financial returned to high-performing peer asset quality levels during the quarter, reporting non-performing assets of $5.3 million as of December 31, 2016, down $3.1 million, or 36.9 percent, from the year-ago quarter. The decrease from the prior year resulted from the full principal payoff of an existing delinquent commercial real estate credit that moved through foreclosure with full principal payoff. SB Financial's nonperforming assets to total assets of 0.65 percent is in the top quartile of its 65-bank peer group. The coverage of problem loans by the loan loss allowance was at 178.5 percent at December 31, 2016, up from the 85.8 percent at December 31, 2015.
Summary of Nonperforming Assets ($000's) | ||||||
Nonperforming Category | Dec. 2016 | Sep. 2016 | Jun. 2016 | Mar. 2016 | Dec. 2015 | Variance YOY |
Commercial & Agriculture | $ 194 | $ 151 | $ 158 | $ 164 | $ 196 | $(2) |
% of Total Com./Ag. loans | 0.12% | 0.10% | 0.12% | 0.12% | 0.15% | (1.0%) |
Commercial RE | 1,194 | 1,393 | 5,309 | 5,218 | 5,670 | (4,476) |
% of Total CRE loans | 0.42% | 0.52% | 2.02% | 2.03% | 2.34% | (78.9%) |
Residential RE | 1,162 | 1,152 | 1,088 | 1,156 | 749 | 413 |
% of Total Res. RE loans | 0.82% | 0.82% | 0.80% | 0.87% | 0.57% | 55.1% |
Consumer & Other | 187 | 193 | 138 | 46 | 32 | 155 |
% of Total Con./Oth. loans | 0.33% | 0.35% | 0.25% | 0.09% | 0.06% | N/M |
Total Nonaccruing Loans | 2,737 | 2,889 | 6,693 | 6,584 | 6,646 | (3,909) |
% of Total loans | 0.43% | 0.47% | 1.11% | 1.14% | 1.19% | (58.8%) |
Accruing Restructured Loans | 1,590 | 1,588 | 1,381 | 1,482 | 1,500 | |
Total Nonaccruing & Restructured Loans | $ 4,327 | $ 4,477 | $ 8,074 | $ 8,066 | $ 8,146 | $ (3,819) |
% of Total loans | 0.67% | 0.72% | 1.34% | 1.40% | 1.46% | (46.9%) |
Foreclosed Assets | 994 | 73 | 157 | 406 | 286 | |
Total Nonperforming Assets | $ 5,321 | $ 4,550 | $ 8,231 | $ 8,472 | $ 8,432 | $ (3,111) |
% of Total assets | 0.65% | 0.57% | 1.04% | 1.09% | 1.15% | (36.9%) |
Webcast and Conference Call
The Company will hold a related conference call and webcast on January 20, 2017, at 11:00 a.m. EST. Interested parties may access the conference call by dialing 1-888-338-9469. The webcast can be accessed at http://www.yoursbfinancial.com/investorrelations.html. An audio replay of the call will be available on the SB Financial website.
About SB Financial Group
Headquartered in Defiance, Ohio, SB Financial is a diversified financial services holding company with two operating subsidiaries: State Bank and Diverse Computer Marketeres (DCM). State Bank provides a full range of financial services for consumers and small businesses, including wealth management, private client services, mortgage banking and commercial and agricultural lending, operating through a total of 19 banking centers; 18 in nine Ohio counties and one center in Fort Wayne, Indiana, and 22 full-service ATMs. The Company has six loan production offices located throughout the Tri-State region of Ohio, Indiana and Michigan. DCM provides item processing and statement production services to community banks located primarily in the Midwest. SB Financial's common stock is listed on the NASDAQ Capital Market under the symbol "SBFG". SB Financial's preferred stock is listed on the NASDAQ Capital Market under the symbol "SBFGP".
In May 2016, SB Financial was ranked #160 on the American Banker Magazine's list of Top 200 Publicly Traded Community Banks and Thrifts based on three-year average return on equity ("ROE").
Forward-Looking Statements
Certain statements within this document, which are not statements of historical fact, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties and actual results may differ materially from those predicted by the forward-looking statements. These risks and uncertainties include, but are not limited to, risks and uncertainties inherent in the national and regional banking industry, changes in economic conditions in the market areas in which SB Financial and its subsidiaries operate, changes in policies by regulatory agencies, changes in accounting standards and policies, changes in tax laws, fluctuations in interest rates, demand for loans in the market areas in SB Financial and its subsidiaries operate, increases in FDIC insurance premiums, changes in the competitive environment, losses of significant customers, geopolitical events, the loss of key personnel and other risks identified in SB Financial's Annual Report on Form 10-K and documents subsequently filed by SB Financial with the Securities and Exchange Commission. Forward-looking statements speak only as of the date on which they are made, and SB Financial undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made, except as required by law. All subsequent written and oral forward-looking statements attributable to SB Financial or any person acting on its behalf are qualified by these cautionary statements.
Non-GAAP Financial Measures
In addition to results presented in accordance with GAAP, this release contains certain non-GAAP financial measures. Management believes that including certain non-GAAP financial measures will provide investors with information useful in understanding the Company's financial performance, its performance trends and financial position. These non-GAAP measures should not be considered a substitute for GAAP basis measures and results.
SB FINANCIAL GROUP, INC. | ||||||||||||||
CONSOLIDATED BALANCE SHEETS - (Unaudited) | ||||||||||||||
December | September | June | March | December | ||||||||||
($ in Thousands) | 2016 | 2016 | 2016 | 2016 | 2015 | |||||||||
ASSETS | ||||||||||||||
Cash and due from banks | $ | 17,012 | 25,167 | 29,945 | 35,529 | 20,459 | ||||||||
Securities available for sale, at fair value | 90,129 | 92,689 | 92,472 | 97,990 | 89,789 | |||||||||
Other securities - FRB and FHLB Stock | 3,748 | 3,748 | 3,748 | 3,748 | 3,748 | |||||||||
Total investment securities | 93,877 | 96,437 | 96,220 | 101,738 | 93,537 | |||||||||
Loans held for sale | 4,434 | 5,865 | 8,441 | 6,890 | 7,516 | |||||||||
Loans, net of unearned income | 644,433 | 619,352 | 604,776 | 577,134 | 557,659 | |||||||||
Allowance for loan losses | (7,725) | (7,320) | (7,450) | (7,205) | (6,990) | |||||||||
Net loans | 636,708 | 612,032 | 597,326 | 569,929 | 550,669 | |||||||||
Premises, equipment and software, net | 19,129 | 18,673 | 18,806 | 18,994 | 19,010 | |||||||||
Cash surrender value of life insurance | 13,725 | 13,653 | 13,581 | 13,509 | 13,437 | |||||||||
Goodwill & other intangibles | 16,422 | 16,426 | 16,429 | 16,432 | 16,435 | |||||||||
Foreclosed assets held for sale, net | 994 | 73 | 157 | 406 | 286 | |||||||||
Mortgage servicing rights | 8,422 | 6,887 | 6,494 | 6,608 | 7,152 | |||||||||
Accrued interest receivable | 1,512 | 1,641 | 1,397 | 1,489 | 1,260 | |||||||||
Other assets | 3,770 | 4,946 | 4,367 | 3,296 | 3,310 | |||||||||
Total assets | $ | 816,005 | 801,800 | 793,163 | 774,820 | 733,071 | ||||||||
LIABILITIES AND EQUITY | ||||||||||||||
Deposits | ||||||||||||||
Non interest bearing demand | $ | 125,189 | 116,976 | 110,899 | 112,209 | 113,113 | ||||||||
Interest bearing demand | 131,598 | 135,729 | 129,658 | 138,235 | 126,443 | |||||||||
Savings | 95,594 | 89,265 | 84,975 | 86,038 | 83,447 | |||||||||
Money market | 122,976 | 126,501 | 134,365 | 120,672 | 104,412 | |||||||||
Time deposits | 197,716 | 193,673 | 188,403 | 180,874 | 159,038 | |||||||||
Total deposits | 673,073 | 662,144 | 648,300 | 638,028 | 586,453 | |||||||||
Advances from Federal Home Loan Bank | 26,500 | 23,000 | 23,000 | 21,000 | 35,000 | |||||||||
Repurchase agreements | 10,532 | 11,363 | 17,797 | 14,524 | 12,406 | |||||||||
Trust preferred securities | 10,310 | 10,310 | 10,310 | 10,310 | 10,310 | |||||||||
Accrued interest payable | 408 | 427 | 384 | 343 | 264 | |||||||||
Other liabilities | 8,634 | 8,293 | 8,422 | 7,564 | 7,397 | |||||||||
Total liabilities | 729,457 | 715,537 | 708,213 | 691,769 | 651,830 | |||||||||
Equity | ||||||||||||||
Preferred stock | 13,983 | 13,983 | 13,983 | 13,983 | 13,983 | |||||||||
Common stock | 12,569 | 12,569 | 12,569 | 12,569 | 12,569 | |||||||||
Additional paid-in capital | 15,362 | 15,370 | 15,367 | 15,365 | 15,438 | |||||||||
Retained earnings | 46,688 | 44,933 | 42,925 | 41,199 | 40,059 | |||||||||
Accumulated other comprehensive income | 51 | 1,237 | 1,552 | 1,296 | 650 | |||||||||
Treasury stock | (2,105) | (1,829) | (1,446) | (1,361) | (1,458) | |||||||||
Total equity | 86,548 | 86,263 | 84,950 | 83,051 | 81,241 | |||||||||
Total liabilities and equity | $ | 816,005 | 801,800 | 793,163 | 774,820 | 733,071 | ||||||||
SB FINANCIAL GROUP, INC. | |||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME - (Unaudited) | |||||||||||||||||
($ in thousands - except share data) | At and for the Three Months Ended | Twelve Months Ended | |||||||||||||||
December | September | June | March | December | December | December | |||||||||||
Interest income | 2016 | 2016 | 2016 | 2016 | 2015 | 2016 | 2015 | ||||||||||
Loans | |||||||||||||||||
Taxable | $ | 7,059 | 6,954 | 6,648 | 6,260 | 6,086 | 26,921 | 23,692 | |||||||||
Nontaxable | 20 | 22 | 24 | 9 | 10 | 75 | 35 | ||||||||||
Securities | |||||||||||||||||
Taxable | 289 | 378 | 392 | 402 | 357 | 1,461 | 1,506 | ||||||||||
Nontaxable | 144 | 145 | 149 | 156 | 169 | 594 | 694 | ||||||||||
Total interest income | 7,512 | 7,499 | 7,213 | 6,827 | 6,622 | 29,051 | 25,927 | ||||||||||
Interest expense | |||||||||||||||||
Deposits | 709 | 677 | 647 | 545 | 492 | 2,578 | 1,979 | ||||||||||
Repurchase Agreements & Other | 2 | 5 | 4 | 5 | 3 | 16 | 17 | ||||||||||
Federal Home Loan Bank advances | 86 | 83 | 77 | 106 | 95 | 352 | 375 | ||||||||||
Trust preferred securities | 68 | 63 | 62 | 59 | 56 | 252 | 213 | ||||||||||
Total interest expense | 865 | 828 | 790 | 715 | 646 | 3,198 | 2,584 | ||||||||||
Net interest income | 6,647 | 6,671 | 6,423 | 6,112 | 5,976 | 25,853 | 23,343 | ||||||||||
Provision for loan losses | 500 | - | - | 250 | 150 | 750 | 1,100 | ||||||||||
Net interest income after provision | |||||||||||||||||
for loan losses | 6,147 | 6,671 | 6,423 | 5,862 | 5,826 | 25,103 | 22,243 | ||||||||||
Noninterest income | |||||||||||||||||
Wealth Management Fees | 657 | 695 | 643 | 633 | 645 | 2,628 | 2,606 | ||||||||||
Customer service fees | 653 | 692 | 680 | 680 | 711 | 2,705 | 2,779 | ||||||||||
Gain on sale of mtg. loans & OMSR's | 2,002 | 2,503 | 2,284 | 1,383 | 1,372 | 8,172 | 6,264 | ||||||||||
Mortgage loan servicing fees, net | 1,324 | 205 | (273) | (446) | 383 | 810 | 1,025 | ||||||||||
Gain on sale of non-mortgage loans | 52 | 327 | 151 | 449 | 75 | 979 | 947 | ||||||||||
Data service fees | 184 | 223 | 233 | 277 | 273 | 917 | 1,190 | ||||||||||
Net gain on sales of securities | - | 59 | 92 | 111 | - | 262 | - | ||||||||||
Gain/(loss) on sale/disposal of assets | - | (31) | 186 | 22 | 38 | 177 | 18 | ||||||||||
Other income | 256 | 342 | 311 | 330 | 219 | 1,239 | 878 | ||||||||||
Total non-interest income | 5,128 | 5,015 | 4,307 | 3,439 | 3,716 | 17,889 | 15,707 | ||||||||||
Noninterest expense | |||||||||||||||||
Salaries and employee benefits | 4,656 | 4,672 | 4,314 | 3,779 | 3,855 | 17,421 | 14,917 | ||||||||||
Net occupancy expense | 533 | 523 | 524 | 565 | 479 | 2,145 | 1,943 | ||||||||||
Equipment expense | 735 | 649 | 639 | 595 | 566 | 2,618 | 2,223 | ||||||||||
Data processing fees | 384 | 352 | 339 | 305 | 264 | 1,380 | 1,060 | ||||||||||
Professional fees | 404 | 380 | 326 | 316 | 381 | 1,426 | 1,663 | ||||||||||
Marketing expense | 154 | 123 | 199 | 171 | 157 | 647 | 594 | ||||||||||
Telephone and communication | 111 | 101 | 102 | 99 | 103 | 413 | 387 | ||||||||||
Postage and delivery expense | 148 | 154 | 162 | 197 | 168 | 661 | 801 | ||||||||||
State, local and other taxes | 154 | 170 | 171 | 99 | 130 | 594 | 517 | ||||||||||
Employee expense | 182 | 117 | 128 | 118 | 126 | 545 | 543 | ||||||||||
Intangible amortization expense | 3 | 3 | 3 | 3 | 37 | 12 | 200 | ||||||||||
Other expenses | 395 | 686 | 500 | 648 | 573 | 2,229 | 2,079 | ||||||||||
Total non-interest expense | 7,859 | 7,930 | 7,407 | 6,895 | 6,839 | 30,091 | 26,927 | ||||||||||
Income before income tax expense | 3,416 | 3,756 | 3,323 | 2,406 | 2,703 | 12,900 | 11,023 | ||||||||||
Income tax expense | 1,098 | 1,209 | 1,058 | 751 | 835 | 4,116 | 3,404 | ||||||||||
Net income | $ | 2,317 | 2,547 | 2,265 | 1,655 | 1,868 | 8,784 | 7,619 | |||||||||
Preferred Stock Dividends | 244 | 244 | 244 | 244 | 244 | 975 | 956 | ||||||||||
Net income available to common shares | 2,073 | 2,303 | 2,021 | 1,411 | 1,624 | 7,809 | 6,663 | ||||||||||
Common share data: | |||||||||||||||||
Basic earnings per common share | $ | 0.43 | 0.47 | 0.41 | 0.29 | 0.33 | 1.60 | 1.36 | |||||||||
Diluted earnings per common share | $ | 0.37 | 0.40 | 0.35 | 0.26 | 0.29 | 1.38 | 1.19 | |||||||||
Average shares outstanding ($ in thousands): | |||||||||||||||||
Basic: | 4,846 | 4,874 | 4,893 | 4,896 | 4,890 | 4,877 | 4,884 | ||||||||||
Diluted: | 6,359 | 6,376 | 6,390 | 6,401 | 6,396 | 6,376 | 6,423 | ||||||||||
SB FINANCIAL GROUP, INC. | |||||||||||||||
CONSOLIDATED FINANCIAL HIGHLIGHTS - (Unaudited) | |||||||||||||||
($ in thousands, except per share data) | At and for the Three Months Ended | Twelve Months Ended | |||||||||||||
December | September | June | March | December | December | December | |||||||||
SUMMARY OF OPERATIONS | 2016 | 2016 | 2016 | 2016 | 2015 | 2016 | 2015 | ||||||||
Net interest income | $ | 6,647 | 6,671 | 6,423 | 6,112 | 5,976 | 25,853 | 23,343 | |||||||
Tax-equivalent adjustment | $ | 84 | 86 | 89 | 85 | 92 | 345 | 376 | |||||||
Tax-equivalent net interest income | $ | 6,731 | 6,757 | 6,512 | 6,197 | 6,068 | 26,198 | 23,719 | |||||||
Provision for loan loss | $ | 500 | - | - | 250 | 150 | 750 | 1,100 | |||||||
Noninterest income | $ | 5,128 | 5,015 | 4,307 | 3,439 | 3,716 | 17,889 | 15,707 | |||||||
Total operating revenue | $ | 11,775 | 11,686 | 10,730 | 9,551 | 9,692 | 43,742 | 39,050 | |||||||
Noninterest expense | $ | 7,859 | 7,930 | 7,407 | 6,895 | 6,839 | 30,091 | 26,927 | |||||||
Pre-tax pre-provision income | $ | 3,916 | 3,756 | 3,323 | 2,656 | 2,853 | 13,651 | 12,123 | |||||||
Pretax income | $ | 3,416 | 3,756 | 3,323 | 2,406 | 2,703 | 12,901 | 11,023 | |||||||
Net income | $ | 2,317 | 2,547 | 2,265 | 1,655 | 1,868 | 8,783 | 7,619 | |||||||
Income available to common shareholders | $ | 2,073 | 2,303 | 2,021 | 1,411 | 1,624 | 7,808 | 6,663 | |||||||
PER SHARE INFORMATION: | |||||||||||||||
Basic earnings per share | $ | 0.43 | 0.47 | 0.41 | 0.29 | 0.33 | 1.60 | 1.36 | |||||||
Diluted earnings per share | $ | 0.37 | 0.40 | 0.35 | 0.26 | 0.29 | 1.38 | 1.19 | |||||||
Common dividends | $ | 0.065 | 0.060 | 0.060 | 0.055 | 0.055 | 0.240 | 0.200 | |||||||
Book value per common share | $ | 13.75 | 13.67 | 13.39 | 13.07 | 12.81 | 13.75 | 12.81 | |||||||
Tangible book value per common share | $ | 11.59 | 11.49 | 11.15 | 10.74 | 10.39 | 11.59 | 10.39 | |||||||
Market price per common share | $ | 16.05 | 12.53 | 10.87 | 10.31 | 11.14 | 16.05 | 11.14 | |||||||
Market price per preferred share | $ | 15.85 | 13.50 | 11.83 | 11.19 | 12.65 | 15.85 | 12.65 | |||||||
PERFORMANCE RATIOS: | |||||||||||||||
Return on average assets (ROAA) | 1.14% | 1.28% | 1.15% | 0.87% | 1.02% | 1.11% | 1.06% | ||||||||
Pre-tax pre-provision ROAA | 1.92% | 1.89% | 1.69% | 1.40% | 1.56% | 1.73% | 1.68% | ||||||||
Return on average equity | 10.72% | 11.90% | 10.80% | 8.03% | 9.23% | 10.39% | 9.69% | ||||||||
Return on average tangible equity | 16.54% | 18.45% | 16.94% | 12.74% | 14.80% | 16.23% | 15.84% | ||||||||
Efficiency ratio | 66.72% | 67.83% | 69.00% | 72.16% | 70.18% | 68.76% | 68.44% | ||||||||
Earning asset yield | 4.17% | 4.29% | 4.20% | 4.18% | 4.17% | 4.21% | 4.19% | ||||||||
Cost of interest bearing liabilities | 0.58% | 0.56% | 0.55% | 0.51% | 0.49% | 0.55% | 0.49% | ||||||||
Net interest margin | 3.64% | 3.77% | 3.69% | 3.69% | 3.71% | 3.70% | 3.72% | ||||||||
Tax equivalent effect | 0.05% | 0.05% | 0.06% | 0.06% | 0.05% | 0.05% | 0.06% | ||||||||
Net interest margin, tax equivalent | 3.69% | 3.82% | 3.75% | 3.75% | 3.76% | 3.75% | 3.78% | ||||||||
Non interest income/Average assets | 2.52% | 2.52% | 2.20% | 1.81% | 2.03% | 2.27% | 2.18% | ||||||||
Non interest expense/Average assets | 3.86% | 3.98% | 3.78% | 3.62% | 3.74% | 3.81% | 3.72% | ||||||||
Net noninterest expense/Average assets | 1.34% | 1.46% | 1.58% | 1.82% | 1.71% | 1.55% | 1.54% | ||||||||
ASSET QUALITY RATIOS: | |||||||||||||||
Gross charge-offs | $ | 269 | 136 | 2 | 94 | 241 | 501 | 952 | |||||||
Recoveries | $ | 175 | 6 | 247 | 59 | 5 | 486 | 71 | |||||||
Net charge-offs | $ | 95 | 130 | (245) | 35 | 236 | 15 | 881 | |||||||
Nonaccruing loans/ Total loans | 0.42% | 0.47% | 1.11% | 1.14% | 1.19% | 0.42% | 1.19% | ||||||||
Nonperforming loans/ Total loans | 0.67% | 0.72% | 1.34% | 1.40% | 1.46% | 0.67% | 1.46% | ||||||||
Nonperforming assets/ Loans & OREO | 0.82% | 0.73% | 1.36% | 1.47% | 1.51% | 0.82% | 1.51% | ||||||||
Nonperforming assets/ Total assets | 0.65% | 0.57% | 1.04% | 1.09% | 1.15% | 0.65% | 1.15% | ||||||||
Allowance for loan loss/ Nonperforming loans | 178.53% | 163.50% | 92.27% | 89.33% | 85.81% | 178.53% | 85.81% | ||||||||
Allowance for loan loss/ Total loans | 1.20% | 1.18% | 1.23% | 1.25% | 1.25% | 1.20% | 1.25% | ||||||||
Net loan charge-offs/ Average loans (ann.) | 0.06% | 0.08% | (0.16%) | 0.02% | 0.17% | 0.00% | 0.17% | ||||||||
Loan loss provision/ Net charge-offs | 526.32% | 0.00% | 0.00% | 714.29% | 63.56% | 5000.00% | 124.86% | ||||||||
CAPITAL & LIQUIDITY RATIOS: | |||||||||||||||
Loans/ Deposits | 95.74% | 93.54% | 93.29% | 90.46% | 95.09% | 95.74% | 95.09% | ||||||||
Equity/ Assets | 10.61% | 10.76% | 10.71% | 10.72% | 11.08% | 10.61% | 11.08% | ||||||||
Tangible equity/ Tangible assets | 7.02% | 7.11% | 7.02% | 6.94% | 7.09% | 7.02% | 7.09% | ||||||||
Tangible equity adjusted for conversion | 8.77% | 8.89% | 8.82% | 8.78% | 9.04% | 8.77% | 9.04% | ||||||||
END OF PERIOD BALANCES | |||||||||||||||
Total assets | $ | 816,005 | 801,800 | 793,163 | 774,820 | 733,071 | 816,005 | 733,071 | |||||||
Total loans | $ | 644,433 | 619,352 | 604,776 | 577,134 | 557,659 | 644,433 | 557,659 | |||||||
Deposits | $ | 673,073 | 662,144 | 648,300 | 638,028 | 586,453 | 673,073 | 586,453 | |||||||
Stockholders equity | $ | 86,548 | 86,263 | 84,950 | 83,051 | 81,241 | 86,548 | 81,241 | |||||||
Goodwill & intangibles | $ | 16,422 | 16,426 | 16,429 | 16,432 | 16,435 | 16,422 | 16,435 | |||||||
Preferred equity | $ | 13,983 | 13,983 | 13,983 | 13,983 | 13,983 | 13,983 | 13,983 | |||||||
Tangible equity | $ | 56,143 | 55,854 | 54,538 | 52,636 | 50,823 | 56,143 | 50,823 | |||||||
Mortgage servicing portfolio | $ | 899,710 | 868,783 | 831,781 | 792,666 | 772,533 | 899,710 | 772,533 | |||||||
Wealth/Brokerage assets under care | $ | 378,131 | 375,787 | 367,223 | 357,531 | 353,488 | 378,131 | 353,488 | |||||||
Total assets under care | $ | 2,093,846 | 2,046,370 | 1,992,167 | 1,925,017 | 1,859,092 | 2,093,846 | 1,859,092 | |||||||
Full-time equivalent employees | 227 | 224 | 223 | 218 | 214 | 227 | 214 | ||||||||
Period end basic shares outstanding | 4,844 | 4,860 | 4,892 | 4,900 | 4,891 | 4,844 | 4,891 | ||||||||
Period end outstanding (Series A Converted) | 1,452 | 1,452 | 1,452 | 1,452 | 1,451 | 1,452 | 1,451 | ||||||||
AVERAGE BALANCES | |||||||||||||||
Total assets | $ | 814,423 | 796,027 | 784,353 | 761,143 | 731,198 | 789,045 | 719,586 | |||||||
Total earning assets | $ | 729,525 | 707,679 | 694,629 | 661,891 | 644,783 | 698,541 | 628,047 | |||||||
Total loans | $ | 634,664 | 614,731 | 596,724 | 568,925 | 549,877 | 603,875 | 531,614 | |||||||
Deposits | $ | 672,226 | 650,751 | 644,429 | 616,124 | 585,922 | 645,847 | 575,840 | |||||||
Stockholders equity | $ | 86,433 | 85,616 | 83,894 | 82,378 | 80,911 | 84,540 | 78,618 | |||||||
Intangibles | $ | 16,424 | 16,427 | 16,431 | 16,434 | 16,450 | 16,429 | 16,529 | |||||||
Preferred equity | $ | 13,983 | 13,983 | 13,983 | 13,983 | 13,983 | 13,983 | 13,983 | |||||||
Tangible equity | $ | 56,026 | 55,206 | 53,480 | 51,961 | 50,478 | 54,128 | 48,106 | |||||||
Average basic shares outstanding | 4,846 | 4,874 | 4,893 | 4,896 | 4,890 | 4,877 | 4,884 | ||||||||
Average diluted shares outstanding | 6,359 | 6,376 | 6,390 | 6,401 | 6,396 | 6,376 | 6,423 | ||||||||
SB FINANCIAL GROUP, INC. | ||||||||||
Rate Volume Analysis - (Unaudited) | ||||||||||
At and for the Three and Twelve Months Ended December 31, 2016 and 2015 | ||||||||||
($ in Thousands) | Three Months Ended Dec. 31, 2016 | Three Months Ended Dec. 31, 2015 | ||||||||
Average | Average | Average | Average | |||||||
Assets | Balance | Interest | Rate | Balance | Interest | Rate | ||||
Taxable securities | $ | 80,000 | 289 | 1.45% | $ | 77,944 | 357 | 1.83% | ||
Nontaxable securities | 14,861 | 218 | 5.87% | 16,962 | 256 | 6.04% | ||||
Loans, net | 634,664 | 7,089 | 4.47% | 549,877 | 6,101 | 4.44% | ||||
Total earning assets | 729,525 | 7,596 | 4.17% | 644,783 | 6,714 | 4.17% | ||||
Cash and due from banks | 29,322 | 32,284 | ||||||||
Allowance for loan losses | (7,511) | (7,100) | ||||||||
Premises and equipment | 18,981 | 17,974 | ||||||||
Other assets | 44,106 | 43,257 | ||||||||
Total assets | $ | 814,423 | $ | 731,198 | ||||||
Liabilities | ||||||||||
Savings and interest bearing demand | $ | 349,892 | 143 | 0.16% | $ | 314,959 | 95 | 0.12% | ||
Time deposits | 196,645 | 566 | 1.15% | 159,777 | 397 | 0.99% | ||||
Repurchase agreements & Other | 11,493 | 2 | 0.07% | 14,527 | 3 | 0.08% | ||||
Advances from Federal Home Loan Bank | 24,348 | 86 | 1.41% | 29,897 | 95 | 1.27% | ||||
Trust preferred securities | 10,310 | 68 | 2.64% | 10,310 | 56 | 2.17% | ||||
Total interest bearing liabilities | 592,688 | 865 | 0.58% | 529,470 | 646 | 0.49% | ||||
Non interest bearing demand | 125,689 | - | 111,186 | - | ||||||
Total funding | 718,377 | 0.48% | 640,656 | 0.40% | ||||||
Other liabilities | 9,613 | 9,631 | ||||||||
Total liabilities | 727,990 | 650,287 | ||||||||
Equity | 86,433 | 80,911 | ||||||||
Total liabilities and equity | $ | 814,423 | $ | 731,198 | ||||||
Net interest income (tax equivalent basis) | $ 6,731 | $ 6,068 | ||||||||
Net interest income as a percent of average interest-earning assets | 3.69% | 3.76% | ||||||||
Twelve Months Ended Dec. 31, 2016 | Twelve Months Ended Dec. 31, 2015 | |||||||||
Average | Average | Average | Average | |||||||
Assets | Balance | Interest | Rate | Balance | Interest | Rate | ||||
Taxable securities | $ | 79,301 | 1,461 | 1.84% | $ | 78,840 | 1,506 | 1.91% | ||
Nontaxable securities | 15,365 | 900 | 5.86% | 17,593 | 1,052 | 5.98% | ||||
Loans, net | 603,875 | 27,035 | 4.48% | 531,614 | 23,745 | 4.47% | ||||
Total earning assets | 698,541 | 29,396 | 4.21% | 628,047 | 26,303 | 4.19% | ||||
Cash and due from banks | 34,999 | 38,895 | ||||||||
Allowance for loan losses | (7,389) | (6,979) | ||||||||
Premises and equipment | 19,124 | 16,427 | ||||||||
Other assets | 43,770 | 43,196 | ||||||||
Total assets | $ | 789,045 | $ | 719,586 | ||||||
Liabilities | ||||||||||
Savings and interest bearing demand | $ | 345,302 | 524 | 0.15% | $ | 309,169 | 346 | 0.11% | ||
Time deposits | 184,640 | 2,054 | 1.11% | 162,245 | 1,633 | 1.01% | ||||
Repurchase agreements & Other | 15,027 | 16 | 0.11% | 15,749 | 17 | 0.11% | ||||
Advances from Federal Home Loan Bank | 23,892 | 352 | 1.47% | 29,996 | 375 | 1.25% | ||||
Trust preferred securities | 10,310 | 252 | 2.44% | 10,310 | 213 | 2.07% | ||||
Total interest bearing liabilities | 579,171 | 3,198 | 0.55% | 527,469 | 2,584 | 0.49% | ||||
Non interest bearing demand | 115,905 | 0.46% | 104,426 | 0.41% | ||||||
Total funding | 695,076 | 631,895 | ||||||||
Other liabilities | 9,429 | 9,073 | ||||||||
Total liabilities | 704,505 | 640,968 | ||||||||
Equity | 84,540 | 78,618 | ||||||||
Total liabilities and equity | $ | 789,045 | $ | 719,586 | ||||||
Net interest income (tax equivalent basis) | $ 26,198 | $ 23,719 | ||||||||
Net interest income as a percent of average interest-earning assets | 3.75% | 3.78% | ||||||||
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/sb-financial-group-inc-announces-fourth-quarter-and-full-year-2016-results-300393805.html
SOURCE SB Financial Group, Inc.
Wenn Sie mehr über das Thema Aktien erfahren wollen, finden Sie in unserem Ratgeber viele interessante Artikel dazu!
Jetzt informieren!
Nachrichten zu SB Financial Group Incmehr Nachrichten
Keine Nachrichten verfügbar. |