19.01.2017 22:15:00

SB Financial Group, Inc. Announces Fourth-Quarter and Full-Year 2016 Results

DEFIANCE, Ohio, Jan. 19, 2017 /PRNewswire/ -- SB Financial Group, Inc. (NASDAQ: SBFG)("SB Financial" or the "Company"), a diversified financial services company providing full-service community banking, mortgage banking, wealth management, item and statement processing services, today reported earnings for the fourth-quarter and twelve-months ended December 31, 2016.

Fourth-quarter 2016 highlights over prior-year fourth quarter include:

  • Net income of $2.3 million, an increase of 24.0 percent, or $0.4 million
  • Return on average assets of 1.14 percent, up 11.8 percent, or 12 basis points
  • Diluted earnings per share (EPS) of $0.37, an increase of 27.6 percent, or $0.08 per share
  • Loan growth of $25.1 million, or 16.2 percent annualized
  • Deposit growth of $10.9 million, or 6.6 percent annualized
  • Fully Taxable Equivalent (FTE) net interest margin of 3.69 percent, down 7 basis points
  • Mortgage origination volume of $83.5 million, an increase of 24.3 percent, or $16.3 million; servicing portfolio of $899.7 million, up 16.5 percent, or $127.2 million

Full-year highlights over prior-year twelve months include:

  • Net income of $8.8 million, an increase of 15.3 percent, or $1.2 million
  • Return on average assets of 1.11 percent, up 4.7 percent, or 5 basis points
  • Diluted earnings per share of $1.38, an increase of 16.0 percent, or $0.19 per share
  • Loan growth of $86.8 million, or 15.6 percent
  • Deposit growth of $86.6 million, or 14.8 percent
  • Nonperforming assets to total assets ended the year at 65 basis points

 

Highlights

Three Months Ended


  Twelve Months Ended

($000's except ratios and share data)

Dec. 2016

Dec. 2015

 

% Change

 

Dec. 2016

 

   Dec. 2015

 

% Change

Operating revenue

$ 11,775

$ 9,692

21.5%

$ 43,742

$ 39,050

12.0%

Interest income

7,512

6,622

13.4

29,051

25,927

12.0

Interest expense

865

646

33.9

3,198

2,584

23.8

Net interest income

6,647

5,976

11.2

25,853

23,343

10.8

Noninterest income

5,128

3,716

38.0

17,889

15,707

13.9

Noninterest expense

7,859

6,839

14.9

30,091

26,927

11.8

Net income

2,317

1,868

24.0

8,784

7,619

15.3

Earnings per diluted share

0.37

0.29

27.6

1.38

1.19

16.0

Net interest margin (FTE)

3.69%

3.76%

(1.9)

3.75%

3.78%

(0.8)

Return on average assets

1.14%

1.02%

11.8

1.11%

1.06%

4.7

Return on average equity

10.73%

9.23%

16.3

10.39%

9.69%

7.2
























 

"SB Financial Group's fourth-quarter results were strong, providing the best year-over-year earnings performance for our Company since 2003," said Mark Klein, Chairman, President, and CEO of SB Financial.  "Diluted EPS for the quarter was $0.37, up $0.08 or 28 percent, and the full year came in at $1.38, up $0.19 or 16 percent.  In addition, our balance sheet grew this quarter with $25 million of loan growth and we originated $83.5 million of residential mortgage volume, all while maintaining a very healthy ratio of nonperforming assets at 65 basis points."

RESULTS OF OPERATIONS

Consolidated Revenue

Total operating revenue, consisting of net interest income and noninterest income, was up 21.5 percent from the fourth quarter of 2015, and up 0.8 percent from the linked quarter.

  • Net interest income was up 11.2 percent from the year-ago quarter, and flat to the linked quarter.
  • Net interest margin (FTE) was down 7 basis points from the year-ago quarter, and down 13 basis points from the linked quarter.
  • Noninterest income was up 38.0 percent from the year-ago quarter, and up 2.3 percent from the linked quarter.
  • Total operating revenue for the full year of 2016 was $43.7 million, compared to $39.1 million for the full year of 2015, which is a 12.0 percent increase.

Mortgage Loan Business

Mortgage loan originations for the fourth quarter of 2016 were $83.5 million, up $16.3 million, or 24.3 percent, from the year-ago quarter.  Total sales of originated loans were $81.7 million, up $25.4 million, or 45.1 percent from the year-ago quarter.

Net mortgage banking income, consisting of gains on the sale of mortgage loans and net loan servicing fees, was $3.3 million for the fourth quarter of 2016, compared to $1.8 million for the year-ago quarter, or an 89.5 percent increase.  The mortgage servicing valuation adjustment for the fourth quarter 2016 was a positive $1.2 million, compared to a negative adjustment for the fourth quarter of 2015 of $0.1 million.  The aggregate servicing valuation impairment ended the quarter at $0.2 million.  The mortgage servicing portfolio at December 31, 2016, was $899.7 million, up $127.2 million, or 16.5 percent, from $772.5 million at December 31, 2015.

Mr. Klein noted, "Our highest origination year on record with volume of $383 million culminated with a fourth quarter performance that was higher than the prior year by 24 percent.  Our $9.0 million in mortgage banking revenue for the year was all core earnings, and was higher by 23 percent than in 2015."

 

Mortgage Banking ($000's)



Dec. 2016

Sep. 2016

Jun. 2016

Mar. 2016

Dec. 2015

Mortgage originations

$  83,469

$  117,209

$  110,210

$  71,941

$  67,149

Mortgage sales

81,689

101,147

95,150

59,383

56,302

Mortgage servicing portfolio

899,710

868,783

831,781

792,666

772,533

Mortgage servicing rights

8,422

6,887

6,494

6,608

7,152







Mortgage servicing revenue:






Loan servicing fees

553

531

505

491

476

OMSR amortization

(462)

(397)

(309)

(170)

(157)

Net administrative fees

91

134

196

321

319

OMSR valuation adjustment

1,233

71

(469)

(767)

64

Net loan servicing fees

1,324

205

(273)

(446)

383

Gain on sale of mortgages

2,002

2,503

2,284

1,383

1,372

Mortgage banking revenue, net

$3,326

$2,708

$2,011

$937

$1,755

 

Noninterest Income and Noninterest Expense

SB Financial's fee income includes revenue from a diverse group of services, such as wealth management, deposit fees and from sales of small business loans (SBA).  Wealth management assets under our care stood at $378.1 million as of December 31, 2016.  For the fourth quarter of 2016, fee income as a percentage of total revenue was 43.6 percent.  The recapture of servicing rights positively impacted the quarter by $1.2 million

For the fourth quarter of 2016, noninterest expense (NIE) of $7.9 million, was up $1.0 million, or 14.9 percent, compared to the same quarter last year.  New branch locations and increased support in the Company's compliance and mortgage divisions raised staffing levels by 6.1 percent.  We also had higher commission expenses related to our mortgage loan volume.  Compared to the linked quarter, NIE was down $0.1 million, or 0.9 percent.

Mr. Klein stated, "The servicing rights impairment recapture of $1.2 million was an important factor in quarterly results, however the net effect of that item over all of 2016 was minimal.  We continue to have solid fee income contributions from all of our business lines.  Our pipeline in SBA is very strong and we expect to expand loan sale gains in the coming quarters." 

 

Noninterest Income / Noninterest Expense

($000's)


Dec. 2016

Sep. 2016

Jun. 2016

Mar. 2016

Dec. 2015

Noninterest Income (NII)

$ 5,128

$ 5,015

$ 4,307

$ 3,439

$ 3,716

NII / Total Revenue

43.6%

42.9%

40.1%

36.0%

38.3%

NII / Average Assets

2.5%

2.5%

2.2%

1.8%

2.0%







Noninterest Expense (NIE)

$ 7,859

$ 7,930

$ 7,407

$ 6,895

$ 6,839

Efficiency Ratio

66.7%

67.8%

69.0%

72.2%

70.2%

NIE / Average Assets

3.9%

4.0%

3.8%

3.6%

3.7%

Net Noninterest Expense

(1.3)

(1.5)

(1.6)

(1.8)

(1.7)

 

Balance Sheet

Total assets as of December 31, 2016, were $816.0 million, up $82.9 million, or 11.3 percent, from a year ago.  Total equity as of December 31, 2016, was $86.5 million, up 6.5 percent, from a year ago, and was at 10.6 percent of total assets. 

Total loans held for investment were $644.4 million at December 31, 2016, up $86.8 million, or 15.6 percent, from December 31, 2015.  Commercial real estate loans were up $41.9 million, or 17.3 percent, and accounted for the majority of the total loan growth., Commercial (C & I) and Residential real estate loans also rose $22.5 million and $11.6 million, or 26.0 percent and 8.9 percent, respectively.

The investment portfolio, including Federal Reserve Bank and Federal Home Loan Bank stock, of $93.9 million represented 11.5 percent of assets at December 31, 2016, and was flat to the year-ago period.  Deposit balances of $673.1 million at December 31, 2016, increased by $86.6 million, or 14.8 percent, since December 31, 2015.  Growth from the prior year included $17.2 million in checking and $69.4 million in savings and time deposit balances.

Mr. Klein said, "The $25 million of loan growth for the quarter brought our total for 2016 to $87 million, which is a 15 percent growth rate.  Our asset quality remains top-tier with our allowance coverage of non-performing loans increasing to a strong 179 percent." 

 

Loan Portfolio ($000's)

Dec. 2016

Sep. 2016

Jun. 2016

Mar. 2016

Dec. 2015

Variance YOY

Commercial

$ 109,087

$ 101,245

$ 100,651

$  92,086

$  86,586

$ 22,501

% of Total

16.9%

16.4%

16.6%

16.0%

15.5%

26.0%

Commercial RE

284,084

268,408

261,923

256,461

242,208

41,876

% of Total

44.1%

43.3%

43.3%

44.4%

43.4%

17.3%

Agriculture

52,475

54,609

52,375

42,467

43,835

8,640

% of Total

8.2%

8.8%

8.7%

7.4%

7.9%

19.7%

Residential RE

142,452

139,757

135,506

132,627

130,806

11,646

% of Total

22.1%

22.6%

22.4%

23.0%

23.5%

8.9%

Consumer & Other

56,335

55,333

54,321

53,493

54,224

2,111

% of Total

8.7%

8.9%

9.0%

9.3%

9.7%

3.9%








Total Loans

$644,433

$619,352

$604,776

$577,134

$557,659

$ 86,774

Total Growth Percentage






15.6%

 

 

 

Deposit Bal. ($000's)

Dec. 2016

Sep. 2016

Jun. 2016

Mar. 2016

Dec. 2015

Variance YOY

Non-Int DDA

$ 125,189

$ 116,976

$ 110,899

$ 112,209

$ 113,113

$ 12,076

% of Total

18.6%

17.7%

17.1%

17.6%

19.3%

10.7%

Interest DDA

131,598

135,729

129,658

138,235

126,443

5,155

% of Total

19.5%

20.5%

20.0%

21.7%

21.6%

4.1%

Savings

95,594

89,265

84,975

86,038

83,447

12,147

% of Total

14.2%

13.5%

13.1%

13.5%

14.2%

14.6%

Money Market

122,976

126,501

134,365

120,672

104,412

18,564

% of Total

18.3%

19.1%

20.7%

18.9%

17.8%

17.8%

Certificates

197,716

193,673

188,403

180,874

159,038

38,678

% of Total

29.4%

29.3%

29.1%

28.4%

27.1%

24.3%








Total Deposits

$673,073

$662,144

$648,300

$638,028

$586,453

$ 86,620

Total Growth Percentage






14.8%











Asset Quality

SB Financial returned to high-performing peer asset quality levels during the quarter, reporting non-performing assets of $5.3 million as of December 31, 2016, down $3.1 million, or 36.9 percent, from the year-ago quarter.  The decrease from the prior year resulted from the full principal payoff of an existing delinquent commercial real estate credit that moved through foreclosure with full principal payoff.  SB Financial's nonperforming assets to total assets of 0.65 percent is in the top quartile of its 65-bank peer group.  The coverage of problem loans by the loan loss allowance was at 178.5 percent at December 31, 2016, up from the 85.8 percent at December 31, 2015.

Summary of Nonperforming Assets ($000's)









Nonperforming Category

Dec. 2016

Sep. 2016

Jun. 2016

Mar. 2016

Dec. 2015

Variance YOY

Commercial & Agriculture

$ 194

$ 151

$ 158

$ 164

$ 196

$(2)

% of Total Com./Ag. loans

0.12%

0.10%

0.12%

0.12%

0.15%

(1.0%)

Commercial RE

1,194

1,393

5,309

5,218

5,670

(4,476)

% of Total CRE loans

0.42%

0.52%

2.02%

2.03%

2.34%

(78.9%)

Residential RE

1,162

1,152

1,088

1,156

749

413

% of Total Res. RE loans

0.82%

0.82%

0.80%

0.87%

0.57%

55.1%

Consumer & Other

187

193

138

46

32

155

% of Total Con./Oth. loans 

0.33%

0.35%

0.25%

0.09%

0.06%

N/M

Total Nonaccruing Loans

2,737

2,889

6,693

6,584

6,646

(3,909)

% of Total loans

0.43%

0.47%

1.11%

1.14%

1.19%

(58.8%)

Accruing Restructured Loans

1,590

1,588

1,381

1,482

1,500


 

Total Nonaccruing & Restructured Loans

$ 4,327

$ 4,477

$ 8,074

$ 8,066

$ 8,146

$ (3,819)

% of Total loans

0.67%

0.72%

1.34%

1.40%

1.46%

(46.9%)

Foreclosed Assets

994

73

157

406

286


Total Nonperforming Assets

$ 5,321

$ 4,550

$ 8,231

$ 8,472

$ 8,432

$ (3,111)

% of Total assets

0.65%

0.57%

1.04%

1.09%

1.15%

(36.9%)

 

Webcast and Conference Call

The Company will hold a related conference call and webcast on January 20, 2017, at 11:00 a.m. EST.  Interested parties may access the conference call by dialing 1-888-338-9469.  The webcast can be accessed at http://www.yoursbfinancial.com/investorrelations.html.  An audio replay of the call will be available on the SB Financial website.

About SB Financial Group                                                                          

Headquartered in Defiance, Ohio, SB Financial is a diversified financial services holding company with two operating subsidiaries: State Bank and Diverse Computer Marketeres (DCM). State Bank provides a full range of financial services for consumers and small businesses, including wealth management, private client services, mortgage banking and commercial and agricultural lending, operating through a total of 19 banking centers; 18 in nine Ohio counties and one center in Fort Wayne, Indiana, and 22 full-service ATMs.  The Company has six loan production offices located throughout the Tri-State region of Ohio, Indiana and Michigan.  DCM provides item processing and statement production services to community banks located primarily in the Midwest.  SB Financial's common stock is listed on the NASDAQ Capital Market under the symbol "SBFG".  SB Financial's preferred stock is listed on the NASDAQ Capital Market under the symbol "SBFGP".  

In May 2016, SB Financial was ranked #160 on the American Banker Magazine's list of Top 200 Publicly Traded Community Banks and Thrifts based on three-year average return on equity ("ROE").

Forward-Looking Statements

Certain statements within this document, which are not statements of historical fact, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties and actual results may differ materially from those predicted by the forward-looking statements. These risks and uncertainties include, but are not limited to, risks and uncertainties inherent in the national and regional banking industry, changes in economic conditions in the market areas in which SB Financial and its subsidiaries operate, changes in policies by regulatory agencies, changes in accounting standards and policies, changes in tax laws, fluctuations in interest rates, demand for loans in the market areas in SB Financial and its subsidiaries operate, increases in FDIC insurance premiums, changes in the competitive environment, losses of significant customers, geopolitical events, the loss of key personnel and other risks identified in SB Financial's Annual Report on Form 10-K and documents subsequently filed by SB Financial with the Securities and Exchange Commission.  Forward-looking statements speak only as of the date on which they are made, and SB Financial undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made, except as required by law. All subsequent written and oral forward-looking statements attributable to SB Financial or any person acting on its behalf are qualified by these cautionary statements.

Non-GAAP Financial Measures

In addition to results presented in accordance with GAAP, this release contains certain non-GAAP financial measures. Management believes that including certain non-GAAP financial measures will provide investors with information useful in understanding the Company's financial performance, its performance trends and financial position. These non-GAAP measures should not be considered a substitute for GAAP basis measures and results.

 

SB FINANCIAL GROUP, INC. 

CONSOLIDATED BALANCE SHEETS - (Unaudited)





















December


September


June


March


December





($ in Thousands)


2016


2016


2016


2016


2015

















ASSETS













Cash and due from banks

$

17,012


25,167


29,945


35,529


20,459


















Securities available for sale, at fair value


90,129


92,689


92,472


97,990


89,789



Other securities - FRB and FHLB Stock


3,748


3,748


3,748


3,748


3,748



















Total investment securities


93,877


96,437


96,220


101,738


93,537


















Loans held for sale


4,434


5,865


8,441


6,890


7,516


















Loans, net of unearned income


644,433


619,352


604,776


577,134


557,659



Allowance for loan losses


(7,725)


(7,320)


(7,450)


(7,205)


(6,990)



















Net loans


636,708


612,032


597,326


569,929


550,669


















Premises, equipment and software, net


19,129


18,673


18,806


18,994


19,010



Cash surrender value of life insurance


13,725


13,653


13,581


13,509


13,437



Goodwill & other intangibles


16,422


16,426


16,429


16,432


16,435



Foreclosed assets held for sale, net


994


73


157


406


286



Mortgage servicing rights


8,422


6,887


6,494


6,608


7,152



Accrued interest receivable


1,512


1,641


1,397


1,489


1,260



Other assets


3,770


4,946


4,367


3,296


3,310




















Total assets

$

816,005


801,800


793,163


774,820


733,071















































LIABILITIES AND EQUITY













Deposits














Non interest bearing demand

$

125,189


116,976


110,899


112,209


113,113




Interest bearing demand


131,598


135,729


129,658


138,235


126,443




Savings


95,594


89,265


84,975


86,038


83,447




Money market


122,976


126,501


134,365


120,672


104,412




Time deposits


197,716


193,673


188,403


180,874


159,038




















Total deposits


673,073


662,144


648,300


638,028


586,453


















Advances from Federal Home Loan Bank


26,500


23,000


23,000


21,000


35,000



Repurchase agreements


10,532


11,363


17,797


14,524


12,406



Trust preferred securities


10,310


10,310


10,310


10,310


10,310



Accrued interest payable


408


427


384


343


264



Other liabilities


8,634


8,293


8,422


7,564


7,397




















Total liabilities


729,457


715,537


708,213


691,769


651,830


















Equity














Preferred stock


13,983


13,983


13,983


13,983


13,983




Common stock


12,569


12,569


12,569


12,569


12,569




Additional paid-in capital


15,362


15,370


15,367


15,365


15,438




Retained earnings


46,688


44,933


42,925


41,199


40,059




Accumulated other comprehensive income


51


1,237


1,552


1,296


650




Treasury stock


(2,105)


(1,829)


(1,446)


(1,361)


(1,458)




















Total equity


86,548


86,263


84,950


83,051


81,241




















Total liabilities and equity

$

816,005


801,800


793,163


774,820


733,071

















 

SB FINANCIAL GROUP, INC.

CONSOLIDATED STATEMENTS OF INCOME - (Unaudited)



















($ in thousands - except share data)




At and for the Three Months Ended





Twelve Months Ended























December


September


June


March


December



December


December

Interest income



2016


2016


2016


2016


2015



2016


2015


Loans

















  Taxable

$

7,059


6,954


6,648


6,260


6,086



26,921


23,692


  Nontaxable


20


22


24


9


10



75


35


Securities

















  Taxable


289


378


392


402


357



1,461


1,506


  Nontaxable


144


145


149


156


169



594


694





















Total interest income


7,512


7,499


7,213


6,827


6,622



29,051


25,927



















Interest expense


















Deposits


709


677


647


545


492



2,578


1,979


Repurchase Agreements & Other


2


5


4


5


3



16


17


Federal Home Loan Bank advances


86


83


77


106


95



352


375


Trust preferred securities


68


63


62


59


56



252


213





















Total interest expense


865


828


790


715


646



3,198


2,584





































Net interest income


6,647


6,671


6,423


6,112


5,976



25,853


23,343




















Provision for loan losses


500


-


-


250


150



750


1,100



















Net interest income after provision
















  for loan losses



6,147


6,671


6,423


5,862


5,826



25,103


22,243



















Noninterest income


















Wealth Management Fees


657


695


643


633


645



2,628


2,606


Customer service fees


653


692


680


680


711



2,705


2,779


Gain on sale of mtg. loans & OMSR's

2,002


2,503


2,284


1,383


1,372



8,172


6,264


Mortgage loan servicing fees, net


1,324


205


(273)


(446)


383



810


1,025


Gain on sale of non-mortgage loans


52


327


151


449


75



979


947


Data service fees


184


223


233


277


273



917


1,190


Net gain on sales of securities


-


59


92


111


-



262


-


Gain/(loss) on sale/disposal of assets

-


(31)


186


22


38



177


18


Other income


256


342


311


330


219



1,239


878





















Total non-interest income


5,128


5,015


4,307


3,439


3,716



17,889


15,707



















Noninterest expense

















Salaries and employee benefits


4,656


4,672


4,314


3,779


3,855



17,421


14,917


Net occupancy expense


533


523


524


565


479



2,145


1,943


Equipment expense


735


649


639


595


566



2,618


2,223


Data processing fees


384


352


339


305


264



1,380


1,060


Professional fees


404


380


326


316


381



1,426


1,663


Marketing expense


154


123


199


171


157



647


594


Telephone and communication


111


101


102


99


103



413


387


Postage and delivery expense


148


154


162


197


168



661


801


State, local and other taxes


154


170


171


99


130



594


517


Employee expense


182


117


128


118


126



545


543


Intangible amortization expense


3


3


3


3


37



12


200


Other expenses


395


686


500


648


573



2,229


2,079





















Total non-interest expense


7,859


7,930


7,407


6,895


6,839



30,091


26,927





































Income before income tax expense


3,416


3,756


3,323


2,406


2,703



12,900


11,023




















Income tax expense


1,098


1,209


1,058


751


835



4,116


3,404



















Net income



$

2,317


2,547


2,265


1,655


1,868



8,784


7,619



















Preferred Stock Dividends


244


244


244


244


244



975


956



















Net income available to common shares


2,073


2,303


2,021


1,411


1,624



7,809


6,663



















Common share data:

















Basic earnings per common share

$

0.43


0.47


0.41


0.29


0.33



1.60


1.36




















Diluted earnings per common share

$

0.37


0.40


0.35


0.26


0.29



1.38


1.19



















Average shares outstanding ($ in thousands):

















Basic:


4,846


4,874


4,893


4,896


4,890



4,877


4,884


Diluted:


6,359


6,376


6,390


6,401


6,396



6,376


6,423





































 

SB FINANCIAL GROUP, INC.

                                                  CONSOLIDATED FINANCIAL HIGHLIGHTS - (Unaudited)                                              

















($ in thousands, except per share data)




At and for the Three Months Ended





Twelve Months Ended



















December


September


June


March


December



December


December

SUMMARY OF OPERATIONS


2016


2016


2016


2016


2015



2016


2015

















   Net interest income

$

6,647


6,671


6,423


6,112


5,976



25,853


23,343

         Tax-equivalent adjustment

$

84


86


89


85


92



345


376

   Tax-equivalent net interest income

$

6,731


6,757


6,512


6,197


6,068



26,198


23,719

   Provision for loan loss

$

500


-


-


250


150



750


1,100

   Noninterest income

$

5,128


5,015


4,307


3,439


3,716



17,889


15,707

   Total operating revenue

$

11,775


11,686


10,730


9,551


9,692



43,742


39,050

   Noninterest expense

$

7,859


7,930


7,407


6,895


6,839



30,091


26,927

   Pre-tax pre-provision income

$

3,916


3,756


3,323


2,656


2,853



13,651


12,123

   Pretax income

$

3,416


3,756


3,323


2,406


2,703



12,901


11,023

   Net income

$

2,317


2,547


2,265


1,655


1,868



8,783


7,619

   Income available to common shareholders

$

2,073


2,303


2,021


1,411


1,624



7,808


6,663

















PER SHARE INFORMATION:
















   Basic earnings per share

$

0.43


0.47


0.41


0.29


0.33



1.60


1.36

   Diluted earnings per share

$

0.37


0.40


0.35


0.26


0.29



1.38


1.19

   Common dividends

$

0.065


0.060


0.060


0.055


0.055



0.240


0.200

   Book value per common share

$

13.75


13.67


13.39


13.07


12.81



13.75


12.81

   Tangible book value per common share

$

11.59


11.49


11.15


10.74


10.39



11.59


10.39

   Market price per common share

$

16.05


12.53


10.87


10.31


11.14



16.05


11.14

   Market price per preferred share

$

15.85


13.50


11.83


11.19


12.65



15.85


12.65

















PERFORMANCE RATIOS:
















   Return on average assets (ROAA)


1.14%


1.28%


1.15%


0.87%


1.02%



1.11%


1.06%

   Pre-tax pre-provision ROAA


1.92%


1.89%


1.69%


1.40%


1.56%



1.73%


1.68%

   Return on average equity


10.72%


11.90%


10.80%


8.03%


9.23%



10.39%


9.69%

   Return on average tangible equity


16.54%


18.45%


16.94%


12.74%


14.80%



16.23%


15.84%

   Efficiency ratio


66.72%


67.83%


69.00%


72.16%


70.18%



68.76%


68.44%

   Earning asset yield


4.17%


4.29%


4.20%


4.18%


4.17%



4.21%


4.19%

   Cost of interest bearing liabilities


0.58%


0.56%


0.55%


0.51%


0.49%



0.55%


0.49%

   Net interest margin


3.64%


3.77%


3.69%


3.69%


3.71%



3.70%


3.72%

   Tax equivalent effect


0.05%


0.05%


0.06%


0.06%


0.05%



0.05%


0.06%

   Net interest margin, tax equivalent


3.69%


3.82%


3.75%


3.75%


3.76%



3.75%


3.78%

   Non interest income/Average assets


2.52%


2.52%


2.20%


1.81%


2.03%



2.27%


2.18%

   Non interest expense/Average assets


3.86%


3.98%


3.78%


3.62%


3.74%



3.81%


3.72%

   Net noninterest expense/Average assets


1.34%


1.46%


1.58%


1.82%


1.71%



1.55%


1.54%

















ASSET QUALITY RATIOS:
















   Gross charge-offs

$

269


136


2


94


241



501


952

   Recoveries

$

175


6


247


59


5



486


71

   Net charge-offs

$

95


130


(245)


35


236



15


881

   Nonaccruing loans/ Total loans


0.42%


0.47%


1.11%


1.14%


1.19%



0.42%


1.19%

   Nonperforming loans/ Total loans


0.67%


0.72%


1.34%


1.40%


1.46%



0.67%


1.46%

   Nonperforming assets/ Loans & OREO


0.82%


0.73%


1.36%


1.47%


1.51%



0.82%


1.51%

   Nonperforming assets/ Total assets


0.65%


0.57%


1.04%


1.09%


1.15%



0.65%


1.15%

   Allowance for loan loss/ Nonperforming loans


178.53%


163.50%


92.27%


89.33%


85.81%



178.53%


85.81%

   Allowance for loan loss/ Total loans


1.20%


1.18%


1.23%


1.25%


1.25%



1.20%


1.25%

   Net loan charge-offs/ Average loans (ann.)


0.06%


0.08%


(0.16%)


0.02%


0.17%



0.00%


0.17%

   Loan loss provision/ Net charge-offs


526.32%


0.00%


0.00%


714.29%


63.56%



5000.00%


124.86%

















CAPITAL & LIQUIDITY RATIOS:
















   Loans/ Deposits


95.74%


93.54%


93.29%


90.46%


95.09%



95.74%


95.09%

   Equity/ Assets


10.61%


10.76%


10.71%


10.72%


11.08%



10.61%


11.08%

   Tangible equity/ Tangible assets


7.02%


7.11%


7.02%


6.94%


7.09%



7.02%


7.09%

   Tangible equity adjusted for conversion


8.77%


8.89%


8.82%


8.78%


9.04%



8.77%


9.04%

















END OF PERIOD BALANCES
















   Total assets

$

816,005


801,800


793,163


774,820


733,071



816,005


733,071

   Total loans

$

644,433


619,352


604,776


577,134


557,659



644,433


557,659

   Deposits

$

673,073


662,144


648,300


638,028


586,453



673,073


586,453

   Stockholders equity

$

86,548


86,263


84,950


83,051


81,241



86,548


81,241

   Goodwill & intangibles

$

16,422


16,426


16,429


16,432


16,435



16,422


16,435

   Preferred equity

$

13,983


13,983


13,983


13,983


13,983



13,983


13,983

   Tangible equity

$

56,143


55,854


54,538


52,636


50,823



56,143


50,823

   Mortgage servicing portfolio

$

899,710


868,783


831,781


792,666


772,533



899,710


772,533

   Wealth/Brokerage assets under care

$

378,131


375,787


367,223


357,531


353,488



378,131


353,488

   Total assets under care

$

2,093,846


2,046,370


1,992,167


1,925,017


1,859,092



2,093,846


1,859,092

   Full-time equivalent employees


227


224


223


218


214



227


214

   Period end basic shares outstanding


4,844


4,860


4,892


4,900


4,891



4,844


4,891

   Period end outstanding (Series A Converted)


1,452


1,452


1,452


1,452


1,451



1,452


1,451

















AVERAGE BALANCES
















   Total assets

$

814,423


796,027


784,353


761,143


731,198



789,045


719,586

   Total earning assets

$

729,525


707,679


694,629


661,891


644,783



698,541


628,047

   Total loans

$

634,664


614,731


596,724


568,925


549,877



603,875


531,614

   Deposits

$

672,226


650,751


644,429


616,124


585,922



645,847


575,840

   Stockholders equity

$

86,433


85,616


83,894


82,378


80,911



84,540


78,618

   Intangibles

$

16,424


16,427


16,431


16,434


16,450



16,429


16,529

   Preferred equity

$

13,983


13,983


13,983


13,983


13,983



13,983


13,983

   Tangible equity

$

56,026


55,206


53,480


51,961


50,478



54,128


48,106

   Average basic shares outstanding


4,846


4,874


4,893


4,896


4,890



4,877


4,884

   Average diluted shares outstanding


6,359


6,376


6,390


6,401


6,396



6,376


6,423

















 

SB FINANCIAL GROUP, INC.


Rate Volume Analysis - (Unaudited)


At and for the Three and Twelve Months Ended December 31, 2016 and 2015









($ in Thousands)


Three Months Ended Dec. 31, 2016



Three Months Ended Dec. 31, 2015




Average


Average



Average


Average

Assets


Balance

Interest

Rate



Balance

Interest

Rate













Taxable securities

$

80,000

289

1.45%


$

77,944

357

1.83%


Nontaxable securities


14,861

218

5.87%



16,962

256

6.04%


Loans, net


634,664

7,089

4.47%



549,877

6,101

4.44%













       Total earning assets


729,525

7,596

4.17%



644,783

6,714

4.17%













Cash and due from banks


29,322





32,284




Allowance for loan losses


(7,511)





(7,100)




Premises and equipment


18,981





17,974




Other assets


44,106





43,257















      Total assets

$

814,423




$

731,198














Liabilities











Savings and interest bearing demand

$

349,892

143

0.16%


$

314,959

95

0.12%


Time deposits


196,645

566

1.15%



159,777

397

0.99%


Repurchase agreements & Other


11,493

2

0.07%



14,527

3

0.08%


Advances from Federal Home Loan Bank


24,348

86

1.41%



29,897

95

1.27%


Trust preferred securities


10,310

68

2.64%



10,310

56

2.17%













      Total interest bearing liabilities


592,688

865

0.58%



529,470

646

0.49%













Non interest bearing demand


125,689

-




111,186

-














      Total funding


718,377


0.48%



640,656


0.40%













Other liabilities


9,613





9,631















      Total liabilities


727,990





650,287















Equity


86,433





80,911















      Total liabilities and equity

$

814,423




$

731,198















Net interest income (tax equivalent basis)



$              6,731





$              6,068














Net interest income as a percent of average interest-earning assets


3.69%





3.76%


























Twelve Months Ended Dec. 31, 2016



Twelve Months Ended Dec. 31, 2015




Average


Average



Average


Average

Assets


Balance

Interest

Rate



Balance

Interest

Rate













Taxable securities

$

79,301

1,461

1.84%


$

78,840

1,506

1.91%


Nontaxable securities


15,365

900

5.86%



17,593

1,052

5.98%


Loans, net


603,875

27,035

4.48%



531,614

23,745

4.47%













       Total earning assets


698,541

29,396

4.21%



628,047

26,303

4.19%













Cash and due from banks


34,999





38,895




Allowance for loan losses


(7,389)





(6,979)




Premises and equipment


19,124





16,427




Other assets


43,770





43,196















      Total assets

$

789,045




$

719,586














Liabilities











Savings and interest bearing demand

$

345,302

524

0.15%


$

309,169

346

0.11%


Time deposits


184,640

2,054

1.11%



162,245

1,633

1.01%


Repurchase agreements & Other


15,027

16

0.11%



15,749

17

0.11%


Advances from Federal Home Loan Bank


23,892

352

1.47%



29,996

375

1.25%


Trust preferred securities


10,310

252

2.44%



10,310

213

2.07%













      Total interest bearing liabilities


579,171

3,198

0.55%



527,469

2,584

0.49%













Non interest bearing demand


115,905


0.46%



104,426


0.41%













      Total funding


695,076





631,895















Other liabilities


9,429





9,073















      Total liabilities


704,505





640,968















Equity


84,540





78,618















      Total liabilities and equity

$

789,045




$

719,586















Net interest income (tax equivalent basis)



$            26,198





$            23,719














Net interest income as a percent of average interest-earning assets


3.75%





3.78%























 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/sb-financial-group-inc-announces-fourth-quarter-and-full-year-2016-results-300393805.html

SOURCE SB Financial Group, Inc.

Nachrichten zu SB Financial Group Incmehr Nachrichten

Keine Nachrichten verfügbar.

Analysen zu SB Financial Group Incmehr Analysen

Eintrag hinzufügen
Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
Es ist ein Fehler aufgetreten!

Aktien in diesem Artikel

SB Financial Group Inc 21,27 1,62% SB Financial Group Inc