Warum Bitcoin als Wertspeicher in keinem diversifizierten Portfolio fehlen sollte. Jetzt lesen -w-
02.05.2018 23:10:00

MIC Reports First Quarter 2018 Financial Results and Strategic Update

NEW YORK, May 2, 2018 /PRNewswire/ -- Macquarie Infrastructure Corporation (NYSE: MIC) today announced its first quarter 2018 financial results including an increase in net income of 43.4% to $46.8 million from $32.6 million in the prior comparable period on lower taxes and unrealized gains on derivative instruments.

Adjusted Proportionately Combined EBITDA excluding non-cash items of $178.7 million was broadly in line with the $180.2 million recorded in the prior comparable period.

Cash generated by operating activities of $144.1 million increased 12.9% over the $127.6 million recorded in the prior comparable period largely due to favorable movements in working capital.

Adjusted Free Cash Flow, which excludes certain one-time items including transaction related costs, was $135.9 million, down 7.5% from $146.9 million in the prior comparable period and flat on the $135.5 million reported in the fourth quarter of 2017. The decline was due primarily to increased maintenance capital expenditures and higher interest expense.

MIC also announced a quarterly cash dividend of $1.00 per share, consistent with guidance provided in February 2018.

MIC Chief Executive Officer Christopher Frost said: "MIC's financial results for the first quarter of 2018 reflect the underlying strength and diversity of our portfolio of infrastructure businesses."

"Atlantic Aviation maintained its strong performance and Contracted Power delivered a better than anticipated contribution. This performance was offset by the previously forecast and disclosed reduction in contribution from IMTT and higher expenses at MIC Hawaii.  We have also taken meaningful steps to address the enhancements required at IMTT with respect to certain storage assets."

Drivers of first quarter 2018 segment results included:

  • IMTT generated EBITDA of $78.1 million, down 6% compared with the first quarter in 2017, driven by the expected decline in average capacity utilization to 88.1% in the quarter versus 96.3% in the prior comparable period;
  • Atlantic Aviation generated EBITDA of $70.9 million, up 9.3% over the prior comparable period, on increases in general aviation flight activity and contributions from fixed base operations acquired in 2017;
  • Contracted Power generated EBITDA of $17.9 million, up 24.8% versus the prior comparable period, on better than anticipated demand for peaking power in New York and improved operating performance of wind facilities; and,
  • MIC Hawaii generated EBITDA of $14.8 million, down 23.3% compared with the first quarter in 2017, driven by higher expenses.

Core Priorities

MIC provided the following additional information concerning its core priorities.

Repurposing and Repositioning of IMTT

In February 2018, MIC announced that it was undertaking initiatives related to the repurposing and repositioning of certain IMTT assets in response to shifts in global demand and trade flows impacting on IMTT's Lower Mississippi River and New York Harbor terminal locations.

The Company anticipates repurposing approximately three million barrels of storage capacity at IMTT away from primarily heavy and residual oils to gasoline and distillates, ethanol, chemicals and vegetable and/or tropical oils. Capacity utilization at IMTT is expected to average in the mid-80s percent in 2018 and to increase to the low 90s percent range in 2020, both subject to market conditions.

In 2018, IMTT is expected to invest approximately $15 million in the repurposing of storage capacity. IMTT is also expected to deploy an additional $10 to $20 million on projects designed to reposition or increase the capacity and enhance the capability of the business.

"As repurposing initiatives continue to be evaluated and the scope of capital projects refined, the forecast level of spending at IMTT in 2018 has decreased modestly.  However, we continue to expect that up to $225 million will be deployed by IMTT on repurposing and repositioning in 2018 through 2020," said Frost.

Portfolio and Capital Management

MIC noted in its fourth quarter 2017 results release that it expected to deploy approximately $350 million of capital in growth projects across all of its businesses in 2018.

Through the end of March 2018 MIC had deployed or committed to deploy approximately $50 million on projects including the acquisition (on-field consolidation) of a fixed base operation by Atlantic Aviation and the ongoing development of additional power generating capacity at BEC.

With the refinement of investment at IMTT together with revised scoping of other capital projects, MIC now believes that its growth capital deployment in 2018 will be approximately  $300 million.

MIC's construction of additional power generating capacity at BEC is nearing completion and, as announced  in February, the Company continues to evaluate strategic options regarding its Contracted Power businesses including  the sale of a portion  or all of BEC.

On April 24, 2018, IMTT closed on the sale of its OMI Environmental Solutions, Inc. subsidiary. The oil spill cleanup business had generated negative EBITDA in each of the past eight quarters. After transaction costs and other payments, IMTT is expected to receive net cash of approximately $11 million subject to adjustments for changes in working capital.

Balance Sheet Strength

Proceeds from the sale of any portion of BEC, or from smaller, non-core  assets generally, would likely be used to accelerate the de-levering of MIC from its current 4.9 times net debt to EBITDA (trailing twelve months adjusted for the full year impact of acquisitions) to a level closer to its low- to mid- four times target.

"We expect to fund our 2018 capital spending with a combination of Free Cash Flow not used to support our dividend, together with proceeds from the sale of any portion of BEC or smaller  assets in our portfolio. Any additional sale proceeds will strengthen our balance sheet and increase our financial  flexibility," commented Frost.

Guidance Reaffirmed 

MIC reiterated its guidance for 2018 EBITDA in a range between $690 and $720 million, broadly in line with 2017. The guidance reflects both the seasonality in certain businesses and the previously forecast decline in average storage utilization at IMTT over the balance of the year.

The Company also provided the following segment level buildup of its 2018 EBITDA guidance:

IMTT:                                               

$285 – $295 million

Atlantic Aviation: 

$265 – $275 million

Contracted Power: 

$95 – $100 million

MIC Hawaii:

$60 – $65 million

Corporate/Other:

$(15) – $(15) million

First Quarter 2018 Dividend

The MIC board of directors authorized a cash dividend of $1.00 per share, or $4.00 annualized, for the first quarter of 2018. The dividend will be payable May 17, 2018 to shareholders of record on May 14, 2018. The Company reaffirmed its previous guidance for a distribution of $1.00 per share in each quarter in 2018.

"Given financial and operational performance of our businesses in the quarter that were consistent with our guidance, we believe that a dividend of $1.00 per share, per quarter, is sustainable through 2018," said Frost. "As we make progress against initiatives tied to our priorities, and subject to market conditions, we believe we will be well-positioned  for future dividend growth."

 

Summary Financial Information









Quarter Ended
March 31,


Change
Favorable/(Unfavorable)


2018


2017


$


%


($ In Thousands, Except Share and Per Share Data) (Unaudited)

GAAP Metrics








Net income

$      46,795


$       32,638


14,157


43.4

Weighted average number of shares outstanding:
  basic 

84,821,453


82,138,168


2,683,285


3.3

Net income per share attributable to MIC

$          0.91


$           0.44


0.47


106.8

Cash provided by operating activities(1)

144,102


127,594


16,508


12.9

MIC Non-GAAP Metrics








EBITDA excluding non-cash items(2)

$     180,919


$      180,315


604


0.3

Shared service implementation costs(3)


2,354


(2,354)


(100.0)

Investment and acquisition costs(3)

944



944


NM

Adjusted EBITDA excluding non-cash items(3)

$     181,863


$     182,669


(806)


(0.4)

Cash interest(4)

$      (29,813)


$      (25,874)


(3,939)


(15.2)

Cash taxes

(3,871)


(3,721)


(150)


(4.0)

Maintenance capital expenditures

(9,862)


(4,476)


(5,386)


(120.3)

Noncontrolling interest(5)

(2,431)


(1,671)


(760)


(45.5)

Adjusted Free Cash Flow(3)

$     135,886


$     146,927


(11,041)


(7.5)










NM — Not meaningful


(1) Conformed to current period presentation for the adoption of ASU No. 2016-18, Statement of Cash Flows (Topic 230): Restricted  Cash. See Note 2, "Basis  of Presentation", in our Notes to Consolidated Condensed Financial Statements in Part I of Form 10-Q for the quarter ended March 31, 2018.

(2) EBITDA excluding non-cash items is calculated as net income before interest expense, taxes, depreciation  and amortization expense, management fees, pension expense and other non-cash (income) expense recorded in the consolidated statement of operations.  See below  for reconciliation of net income (loss) to EBITDA excluding non-cash items.

(3) Adjusted EBITDA excluding  non-cash items and Adjusted Free Cash Flow exclude costs relating to certain investment and acquisition activities for the quarter ended March 31, 2018 and exclude costs relating to implementation of our shared services center for the quarter ended March 31, 2017.

(4) Cash interest is calculated as interest expense, net, excluding  the impact of non-cash adjustments for unrealized (gains) losses from derivative instruments, amortization of deferred financing costs and the amortization  of debt discount recorded in the consolidated statement of operations.

(5) Noncontrolling interest adjustment represents the portion of Free Cash Flow not attributable to MIC's ownership interest.

Conference Call and Webcast

When: MIC has scheduled a conference call for 8:00 a.m. Eastern Time on Thursday, May 3, 2018 during which management will review and comment on the first quarter 2018 results.

How: To listen to the conference call dial +1(650) 521-5252 or +1(877) 852-2928 at least 10 minutes prior to the scheduled start time. A webcast of the call will be accessible via the Company's website at www.macquarie.com/mic. Allow extra time prior to the call to visit the site and download the software needed to listen to the webcast.

Slides: MIC will prepare materials in support of its conference call. The materials will be available for downloading from the Company's website prior to the call.

Replay: For interested individuals unable to participate in the live conference call, a replay will be available after 2:00 p.m. on May 3, 2018 through midnight on May 11, 2018, at +1(404) 537-3406 or +1(855) 859-2056,  Passcode: 4495099. An online archive of the webcast will be available on the Company's website for one year following the call.

About MIC

MIC owns and operates a diversified group of businesses providing basic services to customers in the United States. Its businesses consist of a bulk liquid terminals business, International-Matex Tank Terminals; an airport services business, Atlantic Aviation; entities comprising an energy services, production and distribution  segment, MIC Hawaii; and entities comprising  a Contracted Power segment. For additional information, please visit the MIC website at www.macquarie.com/mic. MIC-G

Use of Non-GAAP Measures

Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) excluding non-cash items, Free Cash Flow and Proportionately Combined Metrics

In addition to MIC's results under U.S. GAAP, the Company uses certain non-GAAP measures to assess the performance and prospects of its businesses. In particular, MIC uses EBITDA excluding  non-cash items, Free Cash Flow and certain proportionately combined financial  metrics. Proportionately combined financial  metrics, including  Free Cash Flow, reflect MIC's proportionate interest in its wind and solar facilities.

MIC measures EBITDA excluding  non-cash items as a reflection of its businesses' ability to effectively manage the volume of products sold or services provided, the operating margin earned on those transactions and the management of operating expenses independent of the capitalization  and tax attributes of those businesses. The Company believes investors use EBITDA excluding non-cash items primarily as a measure  to assess the operating performance of its businesses and to make comparisons with the operating performance of other businesses whose depreciation  and amortization expense may vary widely from MIC's, particularly where acquisitions and other non-operating factors are involved. MIC defines EBITDA excluding  non-cash items as net income (loss) or earnings — the most comparable GAAP measure — before interest, taxes, depreciation and amortization and non-cash items including impairments, unrealized derivative gains and losses, adjustments for other non-cash items and pension expense reflected in the statements of operations. EBITDA excluding non-cash items also excludes base management fees and performance fees, if any, whether paid in cash or stock.

Given MIC's varied ownership levels in its Contracted Power and MIC Hawaii segments, together with obligations to report the results of these businesses on a consolidated basis, GAAP measures such as net income (loss) do not fully reflect all of the items management considers in assessing the amount of cash generated based on its ownership interest in its businesses. The Company notes that the proportionately combined metrics used may be calculated in a different manner by other companies and may limit their usefulness as a comparative measure. Therefore, proportionately combined metrics should be used as a supplemental measure to help understand MIC's financial performance and not in lieu of financial results reported under GAAP.

The Company's  businesses can be characterized as owners of high-value, long-lived assets capable of generating substantial Free Cash Flow. MIC defines Free Cash Flow as cash from operating activities — the most comparable GAAP measure — which includes cash paid for interest, taxes and pension contributions, less maintenance capital expenditures, which includes principal repayments on capital lease obligations  used to fund maintenance capital expenditures, and excludes changes in working capital.

Management uses Free Cash Flow as a measure of its ability to provide investors with an attractive risk-adjusted return by sustaining and potentially increasing MIC's quarterly cash dividend and funding a portion  of the Company's growth. GAAP metrics such as net income (loss) do not provide MIC management with the same level of visibility to into the performance and prospects of the business as a result of: (i) the capital intensive nature of MIC's businesses and the generation of non-cash depreciation and amortization; (ii) shares issued to the Company's external manager under the Management Services Agreement, (iii) the Company's ability to defer all or a portion  of current federal income taxes; (iv) non-cash unrealized gains or losses on derivative instruments; (v) amortization of tolling liabilities; (vi) gains (losses) on disposal of assets, and (vii) pension expense. Pension expenses primarily consist of interest expense, expected return on plan assets and amortization of actuarial and performance gains and losses. Any cash contributions to pension plans are reflected as a reduction to Free Cash Flow and are not included in pension expense. Management believes that external consumers of its financial statements, including investors and research analysts, use Free Cash Flow both to assess the Company's performance and as an indicator of its success in generating an attractive risk-adjusted return.

In its Quarterly Report on Form 10-Q, the Company has disclosed Free Cash Flow on a consolidated basis and for each of its operating segments and MIC Corporate. Management believes that both EBITDA excluding  non-cash items and Free Cash Flow support a more complete and accurate understanding of the financial and operating performance of its businesses than would otherwise be achieved using GAAP results alone.

Free Cash Flow does not take into consideration required payments on indebtedness and other fixed obligations or other cash items that are excluded from MIC's definition of Free Cash Flow. Management notes that Free Cash Flow may be calculated differently by other companies thereby limiting its usefulness as a comparative measure. Free Cash Flow should be used as a supplemental measure to help understand MIC's financial performance and not in lieu of its financial results reported under GAAP.

See "Reconciliation of Consolidated Net Income to EBITDA excluding non-cash items and a Reconciliation from Cash Provided by Operating Activities to Free Cash Flow" below.

Classification of Maintenance Capital Expenditures and Growth Capital Expenditures

MIC categorizes capital expenditures as either maintenance capital expenditures or growth capital expenditures. As neither maintenance capital expenditure nor growth capital expenditure is a GAAP term, the Company has adopted a framework to categorize specific capital expenditures. In broad terms, maintenance capital expenditures primarily maintain MIC's businesses at current levels of operations, capability, profitability or cash flow, while growth capital expenditures primarily provide new or enhanced levels of operations, capability, profitability or cash flow. Management considers a number of factors in determining whether a specific capital expenditure will be classified as maintenance or growth.

MIC does not bifurcate specific capital expenditures into growth and maintenance components. Each discrete capital expenditure is considered within the above framework  and the entire capital expenditure is classified as either maintenance or growth.

Forward-Looking Statements

This press release contains forward-looking statements. MIC may, in some cases, use words such as "project", "believe", "anticipate", "plan", "expect", "estimate", "intend", "should", "would", "could", "potentially", or "may" or other words that convey uncertainty of future events or outcomes to identify these forward-looking statements. Forward-looking statements in this release are subject to a number of risks and uncertainties, some of which are beyond MIC's control including, among other things: changes in general economic or business conditions;  its ability to service, comply with the terms of and refinance debt, successfully integrate and manage acquired businesses, retain or replace qualified employees, manage growth, make and finance future acquisitions, and implement its strategy; risks associated with development, investment and expansion in the power industry; its regulatory environment establishing rate structures and monitoring  quality of service; demographic trends, the political environment, the economy, tourism, construction and transportation costs, air travel, environmental costs and risks; fuel and gas and other commodity costs; its ability to recover increases in costs from customers, cybersecurity risks, work interruptions or other labor stoppages; risks related to its shared services initiative; reliance on sole or limited source suppliers, risks or conflicts of interests involving its relationship with the Macquarie Group and changes in U.S. federal tax law.

MIC's actual results, performance, prospects or opportunities could differ materially from those expressed in or implied by the forward-looking statements. Additional risks of which MIC is not currently  aware could also cause its actual results to differ. In light of these risks, uncertainties and assumptions, you should not place undue reliance on any forward-looking statements. The forward-looking events discussed in this release may not occur. These forward-looking statements are made as of the date of this release. MIC undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

"Macquarie Group" refers to the Macquarie Group of companies, which comprises Macquarie Group Limited and its worldwide subsidiaries and affiliates. Macquarie Infrastructure Corporation is not an authorized deposit-taking institution for the purposes of the Banking Act 1959 (Commonwealth of Australia) and its obligations do not represent deposits or other liabilities of Macquarie Bank Limited ABN 46 008 583 542 (MBL). MBL does not guarantee or otherwise provide assurance in respect of the obligations of Macquarie Infrastructure Corporation.

 

MACQUARIE INFRASTRUCTURE CORPORATION
CONSOLIDATED CONDENSED BALANCE SHEETS
($ in Thousands, Except Share Data)






March 31, 2018


December 31, 2017


(Unaudited)



ASSETS




Current assets:




Cash and cash equivalents

$     76,021


$        47,121

Restricted cash

26,622


24,963

Accounts receivable, less allowance for doubtful accounts of $1,073 and $895, respectively

 

153,419


 

158,152

Inventories

38,743


36,955

Prepaid expenses

13,086


14,685

Fair value of derivative instruments

13,398


11,965

Other current assets

17,254


13,804

Total current assets

338,543


307,645

Property, equipment, land and leasehold improvements, net

4,644,350


4,659,614

Investment in unconsolidated business

9,408


9,526

Goodwill

2,068,799


2,068,668

Intangible assets, net

902,933


914,098

Fair value of derivative instruments

30,799


24,455

Other noncurrent assets

30,465


24,945

Total assets

$ 8,025,297


$   8,008,951

LIABILITIES AND STOCKHOLDERS' EQUITY




Current liabilities:




Due to Manager – related party

$       7,550


$          5,577

Accounts payable

52,424


60,585

Accrued expenses

87,800


89,496

Current portion of long-term debt

51,208


50,835

Fair value of derivative instruments

974


1,710

Other current liabilities

51,266


47,762

Total current liabilities

251,222


255,965

Long-term debt, net of current portion

3,608,812


3,530,311

Deferred income taxes

644,143


632,070

Fair value of derivative instruments

2,449


4,668

Tolling agreements – noncurrent

50,651


52,595

Other noncurrent liabilities

184,344


182,639

Total liabilities

4,741,621


4,658,248

Commitments and contingencies


 

MACQUARIE INFRASTRUCTURE CORPORATION
CONSOLIDATED CONDENSED BALANCE SHEETS – (continued)
($ in Thousands, Except Share Data)






March 31, 2018


December 31, 2017


(Unaudited)





Stockholders' equity(1)








Common stock ($0.001 par value; 500,000,000 authorized; 84,902,562 shares issued and outstanding at March 31, 2018 and 84,733,957 shares issued and outstanding at December 31, 2017)                                    

$           85


$             85

Additional paid in capital 

1,728,712


1,840,033

Accumulated other comprehensive loss    

(31,357)


(29,993)

Retained earnings  

1,420,401


1,343,567

Total stockholders' equity   

3,117,841


3,153,692

Noncontrolling  interests 

165,835


197,011

Total equity   

3,283,676


3,350,703

Total Liabilities and equity

$ 8,025,297


$ 8,008,951









(1) The Company is authorized to issue 100,000,000  shares of preferred stock, par value $0.001 per share. At March 31, 2018 and December 31, 2017, no preferred stock were issued or outstanding.  The Company had 100 shares of special stock issued and outstanding to its Manager at March 31, 2018 and December 31, 2017.

 

MACQUARIE INFRASTRUCTURE CORPORATION
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
(Unaudited)
($ in Thousands, Except Share and Per Share Data)



Quarter Ended March 31,


2018


2017

Revenue




Service revenue

$    402,609


$     363,804

Product revenue

98,947


87,653

Total revenue

501,556


451,457





Costs and expenses




Cost of services

187,470


154,706

Cost of product sales

53,385


47,225

Selling, general and administrative

86,957


76,952

Fees to Manager – related party

12,928


18,223

Depreciation

61,358


57,681

Amortization of intangibles

17,216


17,693

Total operating expenses

419,314


372,480

Operating income

82,242


78,977





Other income (expense)




Interest income

80


34

Interest expense(1)

(18,790)


(25,482)

Other income, net

42


1,182

Net income before income taxes

63,574


54,711

Provision for income taxes

(16,779)


(22,073)

Net income

$      46,795


$      32,638

Less: net loss attributable to noncontrolling interests

(30,039)


(3,377)

Net income attributable to MIC

$      76,834


$      36,015

Basic income per share attributable  to MIC

$         0.91


$         0.44

Weighted average number of shares outstanding:  basic

84,821,453


82,138,168

Diluted  income per share attributable to MIC

$         0.88


$         0.44

Weighted average number of shares outstanding:  diluted

92,793,852


82,147,763

Cash dividends declared per share

$         1.00


$          1.32


1) Interest expense includes gains on derivative  instruments of $15.1 million and $954,000 for the quarters ended March 31, 2018 and 2017, respectively.

 

MACQUARIE INFRASTRUCTURE CORPORATION
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
($ In Thousands)




Quarter Ended March 31,


2018


2017(1)

Operating activities




Net income

$   46,795


$     32,638





Adjustments to reconcile net income to net cash provided by operating activities:




Depreciation and amortization of property and equipment

61,358


57,681

Amortization of intangible assets

17,216


17,693

Amortization of debt financing costs

3,049


2,202

Amortization of debt discount

897


619

Adjustments to derivative instruments

(10,732)


1,972

Fees to Manager – related party

12,928


18,223

Deferred taxes

12,908


18,352

Pension expense

2,253


2,694

Other non-cash expense (income),  net

563


(1,354)

Changes in other assets and liabilities, net of acquisitions:




Accounts receivable

4,242


1,059

Inventories

(2,141)


(3,718)

Prepaid expenses and other current assets

(1,798)


(7,559)

Due to Manager – related party

(68)


11

Accounts payable and accrued expenses

(5,945)


(12,382)

Income taxes payable

1,559


1,341

Other, net

1,018


(1,878)

Net cash provided by operating activities

144,102


127,594





Investing activities




Acquisitions of businesses and investments, net of cash acquired

(11.433)


Purchases of property and equipment

(48,181)


(59,869)

Loan to project developer

(10,800)


(8,000)

Loan repayment from project developer

5,217


Other, net

86


50

Net cash used in investing activities

(65,111)


(67,819)

 

MACQUARIE INFRASTRUCTURE CORPORATION
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS – (continued)
(Unaudited)
($ In Thousands)






Quarter Ended March 31,


2018


2017(1)





Financing activities




Proceeds from long-term debt  

$ 141,500


$   104,000

Payment of long-term debt 

(63,848)


(72,634)

Proceeds from the issuance of shares  

125


2,049

Dividends paid to common stockholders  

(122,259)


(107,714)

Contributions received from noncontrolling interests 

271


Distributions paid to noncontrolling interests

(1,397)


(1,351)

Offering and equity raise costs paid 


(69)

Debt financing costs paid 

(2,595)


(435)

Payment of capital lease obligations

(22)


(21)

Net cash used in financing activities

(48,225)


(76,175)

Effect of exchange rate changes on cash and cash equivalents 

(207)


Net change in cash, cash equivalents and restricted cash

30,559


(16,400)

Cash, cash equivalents and restricted cash, beginning of period 

72,084


61,257

Cash, cash equivalents and restricted cash, end of period

$ 102,643


$     44,857





Supplemental disclosures of cash flow information




Non-cash investing and financing activities:




    Accrued equity offering costs     

$          80


$           93

    Accrued financing costs 

$        233


$           —

    Accrued purchases of property and equipment   

$   19,038


$     25,598

    Issuance of shares to Manager  

$   10,887


$     18,462

    Conversion of convertible senior notes to shares   

$           6


$           17

    Distributions payable to noncontrolling interests  

$          33


$           29

Taxes paid, net  

$     2,040


$       2,379

Interest paid 

$   25,986


$     26,764





(1) Conformed to current period presentation for the adoption of ASU No. 2016-18, Statement of Cash Flows (Topic 230): Restricted  Cash. See Note 2, "Basis  of Presentation", in our Notes to Consolidated Condensed Financial Statements in Part I of Form 10-Q for the quarter ended March 31, 2018.

 

The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the consolidated condensed balance sheets that sum to the total of the same amounts presented in the consolidated condensed statements of cash flows:



As of March 31,


2018


2017

Cash and cash equivalents

$    76,021


$     29,618

Restricted cash – current

26,622


15,169

Restricted cash – non-current(2)


70

Total of cash, cash equivalents and restricted cash shown in the
   
consolidated condensed statement of cash flows

 

$  102,643


 

$     44,857


(2) Restricted cash - non-current is included in Other noncurrent assets in the consolidated condensed balance sheet.

 

MACQUARIE INFRASTRUCTURE CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS – MD&A



Quarter Ended March 31,


Change Favorable/
(Unfavorable)


2018


2017


$


%


(In Thousands, Except Share and Per Share Data) (Unaudited)

Revenue








Service revenue

$     402,609


$     363,804


38,805


10.7

Product revenue

98,947


87,653


11,294


12.9

Total revenue

501,556


451,457


50,099


11.1

Costs and expenses








Cost of services

187,470


154,706


(32,764)


(21.2)

Cost of product sales

53,385


47,225


(6,160)


(13.0)

Selling, general and administrative

86,957


76,952


(10,005)


(13.0)

Fees to Manager – related party

12,928


18,223


5,295


29.1

Depreciation

61,358


57,681


(3,677)


(6.4)

Amortization of intangibles

17,216


17,693


477


2.7

Total operating expenses

419,314


372,480


(46,834)


(12.6)

Operating income

82,242


78,977


3,265


4.1

Other income (expense)








Interest income

80


34


46


135.3

Interest expense(1)

(18,790)


(25,482)


6,692


26.3

Other income, net

42


1,182


(1,140)


(96.4)

Net income before income taxes

63,574


54,711


8,863


16.2

Provision for income taxes

(16,779)


(22,073)


5,294


24.0

Net income

$       46,795


$       32,638


14,157


43.4

Less: net loss attributable to noncontrolling interests

(30,039)


 

(3,377)


 

26,662


NM

Net income attributable to MIC

$       76,834


$       36,015


40,819


113.3

Basic income per share attributable  to MIC

$           0.91


$           0.44


0.47


106.8

Weighted average number of shares outstanding:








basic

84,821,453


82,138,168


2,683,285


3.3




NM — Not meaningful

(1) Interest expense includes gains on derivative  instruments of $15.1 million and $954,000 for the quarters ended March 31, 2018 and 2017, respectively.

  

MACQUARIE INFRASTRUCTURE CORPORATION
RECONCILIATION OF CONSOLIDATED NET INCOME TO EBITDA EXCLUDING
NON-CASH ITEMS AND A RECONCILIATION FROM CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW












Quarter Ended March 31,


Change
Favorable/(Unfavorable)


2018


2017


$


%


($ In Thousands) (Unaudited)

Net income

$      46,795


$      32,638



Interest expense, net(1)

18,710


25,448



Provision for income taxes

16,779


22,073



Depreciation

61,358


57,681



Amortization of intangibles

17,216


17,693



Fees to Manager-related party

12,928


18,223



Pension expense(2)

2,253


2,694



Other non-cash expense, net(3)

4,880


3,865



EBITDA excluding non-cash items

$     180,919


$     180,315


604


0.3

EBITDA excluding non-cash items

$     180,919


$     180,315





Interest expense, net(1)

(18,710)


(25,448)





Adjustments to derivative instruments recorded in interest expense(1)

 

(15,049)


 

(3,247)





Amortization of debt financing costs(1)

3,049


2,202





Amortization of debt discount(1)

897


619





Provision for current income taxes

(3,871)


(3,721)





Changes in working capital(4)

(3,133)


(23,126)





Cash provided by operating activities

144,102


127,594





Changes in working capital(4)

3,133


23,126





Maintenance capital expenditures

(9,862)


(4,476)





Free cash flow

$     137,373


$     146,244


(8,871)


(6.1)



1) Interest expense, net, includes adjustments to derivative instruments, non-cash amortization of deferred financing  fees and non- cash amortization of debt discount related to the 2.00% Convertible Senior Notes due October 2023.


(2) Pension expense primarily consists of interest cost, expected return on plan assets and amortization of actuarial and performance gains and losses.


(3) Other non-cash expense, net, primarily includes non-cash amortization of tolling liabilities, unrealized gains (losses) on commodity hedges and non-cash gains (losses) related to disposal of assets. See "Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) excluding non-cash items, Free Cash Flow and Proportionately Combined Metrics" above for further discussion.


(4) Conformed to current period presentation for the adoption of ASU No. 2016-18, Statement of Cash Flows (Topic 230): Restricted  Cash. See Note 2, "Basis of Presentation", in our Notes to Consolidated Condensed Financial Statements in Part I of Form 10-Q for the quarter ended March 31, 2018.


 

MACQUARIE INFRASTRUCTURE CORPORATION
RECONCILIATION FROM CONSOLIDATED FREE CASH FLOW TO
PROPORTIONATELY COMBINED FREE CASH FLOW












Quarter Ended March 31,


 

Change Favorable/ (Unfavorable)


2018


2017


$


%


($ In Thousands) (Unaudited)

Free Cash Flow – Consolidated basis

$ 137,373


$ 146,244


(8,871)


(6.1)

100% of Contracted Power Free Cash Flow included in
 
consolidated Free Cash Flow

 

(14,527)


 

(9,839)





MIC's share of Contracted Power Free Cash Flow

12,099


8,171





100% of MIC Hawaii Free Cash Flow included in
 
consolidated Free Cash Flow

 

(10,750)


 

(14,936)





MIC's share of MIC Hawaii  Free Cash Flow

10,747


14,933





Free Cash Flow – Proportionately Combined basis

$ 134,942


$ 144,573


(9,631)


(6.7)

 

MACQUARIE INFRASTRUCTURE CORPORATION
RECONCILIATION OF SEGMENT NET INCOME (LOSS) TO EBITDA
EXCLUDING NON-CASH ITEMS AND A RECONCILIATION FROM CASH PROVIDED
BY/(USED IN) OPERATING ACTIVITIES TO FREE CASH FLOW








IMTT















Quarter Ended March 31,





2018


2017


Change Favorable/
(Unfavorable)


$


$


$

%


($ In Thousands) (Unaudited)

Revenue

139,389


138,817


572

0.4

Cost of services

54,425


49,846


(4,579)

(9.2)

Selling, general and administrative expenses

9,306


9,038


(268)

(3.0)

Depreciation and amortization

33,249


31,520


(1,729)

(5.5)

Operating income

42,409


48,413


(6,004)

(12.4)

Interest expense, net(1)

(7,739)


(8,757)


1,018

11.6

Other income, net

296


708


(412)

(58.2)

Provision for income taxes

(9,686)


(16,548)


6,862

41.5

Net income

25,280


23,816


1,464

6.1

Reconciliation of net income to EBITDA excluding
 
non-cash items and a reconciliation of cash provided
  by operating activities to Free Cash Flow:







Net income

25,280


23,816




Interest expense, net(1)

7,739


8,757




Provision for income taxes

9,686


16,548




Depreciation and amortization

33,249


31,520




Pension expense(2)

2,080


2,416




Other non-cash expense, net

94


68




EBITDA excluding non-cash items

78,128


83,125


(4,997)

(6.0)

EBITDA excluding non-cash items

78,128


83,125




Interest expense, net(1)

(7,739)


(8,757)




Adjustments to derivative instruments recorded in







interest expense(1)

(4,042)


(1,320)




Amortization of debt financing costs(1)

411


411




Provision for current income taxes

(4,276)


(2,258)




Changes in working capital

5,089


736




Cash provided by operating activities

67,571


71,937




Changes in working capital

(5,089)


(736)




Maintenance capital expenditures

(6,989)


(2,460)




Free cash flow

55,493


68,741


(13,248)

(19.3)


1) Interest expense, net, includes adjustments to derivative instruments and non-cash amortization of deferred financing fees.

(2) Pension expense primarily consists of interest  cost, expected  return  on plan assets and amortization of actuarial and performance gains and losses.

 


Atlantic Aviation 









Quarter Ended March 31,






2018


2017


Change Favorable/
(Unfavorable)


$


$


$


%


($ In Thousands) (Unaudited)

Revenue    

247,202


212,753


34,449


16.2

Cost of services (exclusive of depreciation and amortization
  shown separately below)                            

116,693


93,922


(22,771)


(24.2)

    Gross margin               

130,509


118,831


11,678


9.8

Selling, general and administrative expenses  

59,939


53,890


(6,049)


(11.2)

Depreciation and amortization      

25,479


25,033


(446)


(1.8)

Operating income     

45,091


39,908


5,183


13.0

Interest expense, net(1)      

(69)


(3,446)


3,377


98.0

Other income (expense), net  

56


(86)


142


165.1

Provision for income taxes    

(12,111)


(14,550)


2,439


16.8

Net income     

32,967


21,826


11,141


51.0

Reconciliation of net income to EBITDA excluding non-cash
  items and a reconciliation of cash provided by operating
  activities to Free Cash Flow:








Net income           

32,967


21,826





Interest expense, net(1)   

69


3,446





Provision for income taxes       

12,111


14,550





Depreciation and amortization       

25,479


25,033





Pension expense(2)      

5


5





Other non-cash expense, net    

312


62





EBITDA excluding non-cash items     

70,943


64,922


6,021


9.3

EBITDA excluding non-cash items   

70,943


64,922





Interest expense, net(1)   

(69)


(3,446)





    Convertible  senior notes interest(3)               

(2,012)


(1,744)





    Adjustments to derivative instruments recorded in interest
      expense(1)                        

(4,367)


133





    Amortization of debt financing costs(1) 

279


314





Provision for current income taxes    

(6,533)


(2,872)





Changes in working capital  

6,019


(6,116)





Cash provided by operating activities   

64,260


51,191





Changes in working capital              

(6,019)


6,116





Maintenance capital expenditures          

(1,302)


(925)





    Free cash flow        

56,939


56,382


557


1.0









(1) Interest expense, net, includes adjustments to derivative instruments and non-cash amortization of deferred financing fees.

(2) Pension expense primarily consists of interest  cost, expected return on plan assets and amortization of actuarial and performance gains and losses.

(3) Represents the cash interest expense reclassified from MIC Corporate related to the 2.00% Convertible Senior Notes due October 2023, proceeds of which were used to pay down a portion of Atlantic Aviation's credit facility in October 2016.

                                                                           

 

Contracted Power

















Quarter Ended March 31,






2018


2017


Change
Favorable/(Unfavorable)


$


$


$


%


($ In Thousands) (Unaudited)

Product revenue

35,287


28,070


7,217


25.7

Cost of product sales

5,837


4,859


(978)


(20.1)

Selling, general and administrative expenses

7,512


5,165


(2,347)


(45.4)

Depreciation and amortization

15,527


15,340


(187)


(1.2)

Operating income

6,411


2,706


3,705


136.9

Interest expense, net(1) 

(885)


(5,383)


4,498


83.6

Other income, net

1,005


765


240


31.4

Provision for income taxes

(950)


(27)


(923)


NM

Net income (loss)

5,581


(1,939)


7,520


NM

Less: net loss attributable to noncontrolling interest

(30,056)


(3,349)


26,707


NM

Net income attributable to MIC

35,637


1,410


34,227


NM

Reconciliation of net income (loss) to EBITDA
  excluding non-cash items and a reconciliation of
  cash provided by operating activities to Free Cash
  Flow:








Net income (loss)

5,581


(1,939)





Interest expense, net(1)

885


5,383



Provision for income taxes

950


27



Depreciation and amortization

15,527


15,340



Other non-cash income, net(2)

(1,888)


(2,024)



EBITDA excluding non-cash items

21,055


16,787


4,268


25.4

EBITDA excluding non-cash items

21,055


16,787





Interest expense, net(1)

(885)


(5,383)





Adjustments to derivative instruments recorded in




interest expense(1)

(5,970)


(1,834)





Amortization of debt financing costs(1)

379


379





Provision for current income taxes

(16)


(88)





Changes in working capital(3)

919


(585)





Cash provided by operating activities

15,482


9,276





Changes in working capital(3)

(919)


585





Maintenance capital expenditures

(36)


(22)





Free cash flow

14,527


9,839


4,688


47.6


NM — Not meaningful

(1) Interest expense, net, includes adjustments to derivative instruments and non-cash amortization of deferred financing fees.

(2) Other non-cash income, net, primarily includes amortization of tolling liabilities. See "Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) excluding non-cash items, Free Cash Flow and Proportionately Combined Metrics" above for further discussion.

(3) Conformed to current period presentation for the adoption of ASU No. 2016-18, Statement of Cash Flows (Topic 230): Restricted  Cash. See Note 2, "Basis  of Presentation", in our Notes to Consolidated Condensed Financial Statements in Part I of Form 10-Q for the quarter ended March 31, 2018.

 

MIC Hawaii









Quarter Ended March 31,






2018


2017


Change
Favorable/(Unfavorable)


$


$


$


%


($ In Thousands) (Unaudited)

Product revenue

63,660


59,583


4,077


6.8

Service revenue

17,249


13,457


3,792


28.2

Total revenue

80,909


73,040


7,869


10.8

Cost of product sales (exclusive of depreciation and amortization shown








separately below)  

47,548


42,366


(5,182)


(12.2)

Cost of services (exclusive of depreciation and amortization shown separately below)

 

16,352


 

10,940


 

(5,412)


 

(49.5)

Cost of revenue – total

63,900


53,306


(10,594)


(19.9)

Gross margin

17,009


19,734


(2,725)


(13.8)

Selling, general and administrative expenses

7,229


6,085


(1,144)


(18.8)

Depreciation and amortization

4,155


3,481


(674)


(19.4)

Operating income

5,625


10,168


(4,543)


(44.7)

Interest expense, net(1)

(1,290)


(1,711)


421


24.6

Other expense, net

(1,319)


(205)


(1,114)


NM

Provision for income taxes

(805)


(3,379)


2,574


76.2

Net income

2,211


4,873


(2,662)


(54.6)

Less: net income (loss) attributable to noncontrolling interests

17


(28)


(45)


(160.7)

Net income attributable to MIC

2,194


4,901


(2,707)


(55.2)

Reconciliation of net income to EBITDA excluding non-cash items








and a reconciliation of cash provided by operating activities to Free
Cash Flow:








Net income

2,211


4,873





Interest expense, net(1)

1,290


1,711





Provision for income taxes

805


3,379





Depreciation and amortization

4,155


3,481





Pension expense(2)

127


273





Other non-cash expense, net(3)

6,199


5,571





EBITDA excluding non-cash items

14,787


19,288


(4,501)


(23.3)

EBITDA excluding non-cash items

14,787


19,288





Interest expense, net(1)

(1,290)


(1,711)





Adjustments to derivative instruments recorded in interest expense(1)

(670)


(226)





Amortization of debt financing costs(1)

97


105





Provision for current income taxes

(639)


(1,451)





Changes in working capital(4)

(6,139)


(8,727)





Cash provided by operating activities

6,146


7,278





Changes in working capital(4)

6,139


8,727





Maintenance capital expenditures

(1,535)


(1,069)





Free cash flow

10,750


14,936


(4,186)


(28.0)


NM — Not meaningful

(1) Interest expense, net, includes adjustments to derivative instruments related to interest rate swaps and non-cash amortization  of deferred financing fees.

(2) Pension expense primarily consists of interest  cost, expected  return  on plan assets and amortization of actuarial and performance gains and losses.

(3) Other non-cash expense, net, primarily includes non-cash adjustments related to unrealized gains (losses) on commodity hedges and non-cash gains (losses) related to disposal of assets. See "Earnings Before Interest, Taxes, Depreciation  and Amortization (EBITDA) excluding non-cash items, Free Cash Flow and Proportionately Combined Metrics" above for further discussion.

(4) Conformed to current period presentation for the adoption of ASU No. 2016-18, Statement of Cash Flows (Topic 230): Restricted  Cash. See Note 2, "Basis  of Presentation", in our Notes to Consolidated Condensed Financial Statements in Part I of Form 10-Q for the quarter ended March 31, 2018.

 

Corporate and Other

















Quarter Ended March 31,






2018


2017


Change
Favorable/(Unfavorable)


$


$


$


%


($ In Thousands) (Unaudited)

Fees to Manager-related party

12,928


18,223


5,295


29.1

Selling, general and administrative expenses(1)

4,202


3,995


(207)


(5.2)

Depreciation

164



(164)


NM

Operating loss

(17,294)


(22,218)


4,924


22.2

Interest expense, net(2)

(8,727)


(6,151)


(2,576)


(41.9)

Other income, net

4



4


NM

Benefit for income taxes

6,773


12,431


(5,658)


(45.5)

Net loss

(19,244)


(15,938)


(3,306)


(20.7)

Reconciliation of net loss to EBITDA excluding non-cash items and a reconciliation of cash used in operating activities to Free Cash Flow:








Net loss

(19,244)


(15,938)





Interest expense, net(2)

8,727


6,151





Benefit for income taxes

(6,773)


(12,431)





Depreciation

164






Fees to Manager-related party

12,928


18,223





Pension expense(3)

41






Other non-cash expense

163


188





EBITDA excluding non-cash items

(3,994)


(3,807)


(187)


(4.9)

EBITDA excluding non-cash items

(3,994)


(3,807)





Interest expense, net(2)

(8,727)


(6,151)





Convertible  senior notes interest(4)

2,012


1,744





Amortization of debt financing costs(2)

1,883


993





Amortization of debt discount(2)

897


619





Benefit for current income taxes

7,593


2,948





Changes in working capital

(9,021)


(8,434)





Cash used in operating activities

(9,357)


(12,088)





Changes in working capital

9,021


8,434





Free cash flow

(336)


(3,654)


3,318


90.8


NM — Not meaningful

(1) For the quarter ended March 31, 2018, selling, general and administrative expenses included  $944,000 of costs incurred in connection with the evaluation of various investment and acquisition opportunities. For the quarter ended March 31, 2017, selling, general and administrative expenses included  $2.3 million of costs related to the implementation of a shared service center.

(2) Interest expense, net, included non-cash amortization of deferred financing fees and non-cash amortization  of debt discount related to the 2.00% Convertible Senior Notes due October 2023.

(3) Pension expense primarily consists of interest  cost, expected  return  on plan assets and amortization of actuarial and performance gains and losses.

(4) Represents the cash interest expense reclassified to Atlantic Aviation related to the 2.00% Convertible Senior Notes due October 2023, proceeds of which were used to pay down a portion of Atlantic Aviation's credit facility in October 2016.

 

MACQUARIE INFRASTRUCTURE CORPORATION
RECONCILIATION OF NET INCOME (LOSS) TO EBITDA
EXCLUDING NON-CASH ITEMS AND A RECONCILIATION FROM CASH PROVIDED BY/(USED IN) OPERATING
ACTIVITIES TO PROPORTIONATELY COMBINED FREE CASH FLOW


















For the Quarter Ended March 31, 2018






IMTT


Atlantic
Aviation


Contracted
Power(1)


MIC
Hawaii (1)


MIC
Corporate


Proportionately
Combined(2)


Contracted
Power
100%


MIC
Hawaii
100%


($ In Thousands) (Unaudited)





Net income (loss)

25,280


32,967


4,268


2,210


(19,244)


45,481


5,581


2,211

Interest expense, net(3)

7,739


69


896


1,292


8,727


18,723


885


1,290

Provision (benefit) for income taxes

 

9,686


 

12,111


 

950


 

805


 

(6,773)


 

16,779


 

950


 

805

Depreciation and amortization
















of intangibles

33,249


25,479


13,644


4,150


164


76,686


15,527


4,155

Fees to Manager-related party





12,928


12,928



Pension expense(4)

2,080


5



127


41


2,253



127

Other non-cash expense (income), net(5)

 

94


 

312


 

(1,884)


 

6,199


 

163


 

4,884


 

(1,888)


 

6,199

EBITDA excluding non-cash items

78,128


70,943


17,874


14,783


(3,994)


177,734


21,055


14,787

items

78,128


70,943


17,874


14,783


(3,994)


177,734


21,055


14,787

Interest expense, net(3)

(7,739)


(69)


(896)


(1,292)


(8,727)


(18,723)


(885)


(1,290)

Convertible senior notes
















interest(6)


(2,012)




2,012




Adjustments to derivative
















instruments recorded in
















interest expense, net(3)

(4,042)


(4,367)


(5,201)


(667)



(14,277)


(5,970)


(670)

Amortization of debt
















financing costs(3)

411


279


365


97


1,883


3,035


379


97

Amortization of debt
















discount(3)





897


897



(Provision) benefit for current
















income taxes

(4,276)


(6,533)


(16)


(639)


7,593


(3,871)


(16)


(639)

Changes in working capital

5,089


6,019


1,189


(6,139)


(9,021)


(2,863)


919


(6,139)

Cash provided by (used in)
















operating activities

67,571


64,260


13,315


6,143


(9,357)


141,932


15,482


6,146

Changes in working capital

(5,089)


(6,019)


(1,189)


6,139


9,021


2,863


(919)


6,139

Maintenance capital
















expenditures

(6,989)


(1,302)


(27)


(1,535)



(9,853)


(36)


(1,535)

Proportionately Combined Free Cash Flow

55,493


56,939


12,099


10,747


(336)


134,942


14,527


10,750

 

 


















For the Quarter Ended March 31, 2017






IMTT


Atlantic
Aviation


Contracted Power(1)


MIC
Hawaii(1)


MIC
Corporate


Proportionately
Combined(2)


Contracted
Power
100%


MIC
Hawaii
100%


($ in Thousands) (Unaudited)





Net income (loss)

23,816


21,826


(1,954)


4,875


(15,938)


32,625


(1,939)


4,873

Interest expense, net(3)

8,757


3,446


4,790


1,710


6,151


24,854


5,383


1,711

Provision (benefit) for income taxes

 

16,548


 

14,550


 

27


 

3,379


 

(12,431)


 

22,073


 

27


 

3,379

Depreciation and amortization
















of intangibles

31,520


25,033


13,461


3,476



73,490


15,340


3,481

Fees to Manager-related party





18,223


18,223



Pension expense(4)

2,416


5



273



2,694



273

Other non-cash expense(income), net(5)

 

68


 

62


 

(2,003)


 

5,571


 

188


 

3,886


 

(2,024)


 

5,571

EBITDA excluding non-cash items

83,125


64,922


14,321


19,284


(3,807)


177,845


16,787


19,288

















EBITDA excluding non-cash
















items

83,125


64,922


14,321


19,284


(3,807)


177,845


16,787


19,288

Interest expense, net(3)

(8,757)


(3,446)


(4,790)


(1,710)


(6,151)


(24,854)


(5,383)


(1,711)

Convertible senior notes
















interest(6)


(1,744)




1,744




Adjustments to derivative
















instruments recorded in
















interest expense, net(3)

(1,320)


133


(1,614)


(226)



(3,027)


(1,834)


(226)

Amortization of debt
















financing costs(3)

411


314


364


105


993


2,187


379


105

Amortization of debt
















discount(3)





619


619



(Provision) benefit for current income taxes

(2,258)


(2,872)


(88)


(1,451)


2,948


(3,721)


(88)


(1,451)

Changes in working capital(7)

736


(6,116)


(879)


(8,726)


(8,434)


(23,419)


(585)


(8,727)

Cash provided by (used in) operating activities

 

71,937


 

51,191


 

7,314


 

7,276


 

(12,088)


 

125,630


 

9,276


 

7,278

Changes in working capital(7)

(736)


6,116


879


8,726


8,434


23,419


585


8,727

Maintenance capital expenditures

 

(2,460)


 

(925)


 

(22)


 

(1,069)


 


 

(4,476)


 

(22)


 

(1,069)

Proportionately Combined Free Cash Flow 

68,741


56,382


8,171


14,933


(3,654)


144,573


9,839


14,936


(1) Represents MIC's proportionately combined interests in the businesses comprising these reportable segments.

(2) The sum of the amounts attributable to MIC in proportion to its ownership.

(3) Interest expense, net, includes adjustments to derivative instruments, non-cash amortization of deferred financing  fees and non- cash amortization  of debt discount related to the 2.00% Convertible Senior Notes due October 2023.

(4) Pension expense primarily consists of interest  cost, expected  return  on plan assets and amortization of actuarial and performance gains and losses.

(5) Other non-cash expense (income), net, primarily includes non-cash amortization of tolling liabilities, unrealized gains (losses) on commodity hedges and non-cash gains (losses) related to disposal of assets. See "Earnings Before Interest, Taxes, Depreciation and Amortization  (EBITDA) excluding non-cash items, Free Cash Flow and Proportionately Combined Metrics" above for further discussion.

(6) Represents the cash interest expense reclassified from MIC Corporate to Atlantic Aviation related to the 2.00% Convertible Senior Notes due October 2023, proceeds of which were used to pay down a portion of Atlantic Aviation's credit facility in October 2016.

(7) Conformed to current period presentation for the adoption of ASU No. 2016-18, Statement of Cash Flows (Topic 230): Restricted  Cash. See Note 2, "Basis  of Presentation", in our Notes to Consolidated Condensed Financial Statements in Part I of Form 10-Q for the quarter ended March 31, 2018.

           

Cision View original content:http://www.prnewswire.com/news-releases/mic-reports-first-quarter-2018-financial-results-and-strategic-update-300641503.html

SOURCE Macquarie Infrastructure Corporation

Nachrichten zu Macquarie Infrastructure Company LLCShsmehr Nachrichten

Keine Nachrichten verfügbar.

Analysen zu Macquarie Infrastructure Company LLCShsmehr Analysen

Eintrag hinzufügen
Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
Es ist ein Fehler aufgetreten!