28.02.2018 23:00:00

Kinaxis Inc. Reports Fourth Quarter 2017 and Full Year 2017 Results

- Reports 23% growth in annual subscription revenue and annual Adjusted EBITDA of 30% of revenue -

OTTAWA, Feb. 28, 2018 /CNW/ - Kinaxis® (TSX:KXS), provider of RapidResponse®, the leading cloud-based supply chain management solution based on concurrent planning, today reported results for its fiscal fourth quarter and year ended December 31, 2017. All amounts are in U.S. dollars. All figures are prepared in accordance with International Financial Reporting Standards (IFRS), unless otherwise indicated.

"Today's results reflect both strong top line and bottom line growth. We continue to win exciting new customer contracts as a result of our global expansion investments, including Toyota, recently announced. Customers continue to expand their subscriptions as they look to broaden the value they receive from our products. Our success is driven by the strength of our internal team combined with our ever-expanding partner network supported by the launch of our Partner Enablement Program this past quarter," said John Sicard, Chief Executive Officer of Kinaxis. "We are the only company in our industry uniquely focused on concurrent planning, and that commitment continues to deliver breakthrough business outcomes for our growing global customer list."

Mr. Sicard added, "The strength of our financial results coupled with the long-term revenue visibility of our business model gives us the confidence to accelerate our investments to expand our salesforce, continue our product innovation and further build our global operations in Europe and Asia.  We believe that these key investments will enable future revenue growth while supporting our growing customer base and partnerships."

Fiscal 2017 Highlights

$ USD millions, except as otherwise indicated

FY 2017

FY 2016

Change

Revenue

133.3

116.0

15%

Subscription revenue

100.8

81.8

23%

Gross profit

93.5

(70% of revenue)

80.2

(69% of revenue)

17%

Profit

20.4

($0.77 per diluted share)

10.7

($0.41 per diluted share)

90%

Adjusted EBITDA(1)

40.1

(30% of revenue)

28.5

(25% of revenue)

40%

Cash from operating activities

33.6

31.1

8%

 

Q4 2017 Highlights

$ USD millions, except as otherwise indicated

Q4 2017

Q4 2016

Change

Revenue

34.4

30.3

14%

Subscription revenue

27.0

22.7

19%

Gross profit

24.7

(72% of revenue)

20.8

(69% of revenue)

19%

Profit

5.5

($0.21 per diluted share)

1.7

($0.07 per diluted share)

221%

Adjusted EBITDA(1)

11.2

(32% of revenue)

6.4

(21% of revenue)

73%

Cash from operating activities

12.5

17.1

-27%

(1)

"Adjusted EBITDA"is a non-IFRS measures and is not recognized, defined or a standardized measure under IFRS. This measure as well as other non-IFRS financial measures reported by Kinaxis are defined in the "Non-IFRS Measures" section of this news release.

 

Analysis of Fiscal Q4 2017 and Full Year 2017 Financial Highlights

Subscription revenue increases of 19% and 23% in the respective periods were driven by contracts secured with new customers and expansion of existing customer subscriptions, while total revenue grew at slightly lower rates due to significant increases in Kinaxis' partners assuming deployment activity and the related professional services revenue in 2017.

Growth in gross profit as a percentage of revenue to 72% and 70% in the respective periods reflected the higher growth rate of revenue in the period. Growth in profit of 221% and 90% in the respective periods was primarily driven by an increase in overall subscription revenue, partially offset by investments in professional service and data center capacity, research and development and an increase in share-based payments.

Growth in adjusted EBITDA of 73% and 40% in the respective periods was a result of the higher growth of revenue compared to operating expenses excluding share-based compensation in the current periods.  The 27% decrease in cash from operating activities for Q4 2017 resulted from an increase in trade and other receivables during the fourth quarter of 2017 compared to a decrease in trade and other receivables during the same period in 2016, partially offset by an increase in profit. The 8% increase in cash from operating activities in FY 2017 was due to an increase in profit, partially offset by a smaller increase in deferred revenue during fiscal 2017 compared to the same period in 2016.

Cash and cash equivalents were $158.4 million as at December 31, 2017 as compared to $127.9 million as at December 31, 2016.

Full Year 2018 Financial Guidance

Kinaxis has set the following 2018 full year financial targets:

  • Annual total revenue to be in the range of $158 million to $163 million
  • Annual subscription revenue to grow 23% to 26%
  • Annual Adjusted EBITDA as a percentage of total revenue to be between 23% and 26% of total revenue, reflecting enhanced investments in the direct salesforce and marketing programs to support both direct sales and our partners together with continued investment in R&D as well as new data centre investments.

This guidance is provided to enhance visibility into the Company's expectations for financial targets for the year ending December 31, 2018 under IFRS standards as applicable at December 31, 2017. The Company will provide revised guidance following the implementation of IFRS 15 & 16 accounting standards as part of the Q1 2018 earnings announcement.  Please refer to the section regarding forward-looking statements which forms an integral part of this release.

This press release, along with the audited consolidated annual financial statements and the Company's annual MD&A, are available on the Company's website at www.kinaxis.com and on SEDAR at www.sedar.com.

Conference Call

The Company will host a conference call tomorrow, March 1st, 2018 to discuss these results. John Sicard, Chief Executive Officer, and Richard Monkman, Chief Financial Officer, will host the call starting at 8:30 a.m. Eastern time. A question and answer session will follow management's presentation.

Date:

Thursday, March 1st, 2018

Time:

8:30 a.m. (ET)

Dial In Number:

(647) 427-7450 or (888) 231-8191

Live Webcast:

http://bit.ly/2sahXU3  


Webcast will be archived for 90 days

Taped Replay:

(416) 849-0833 or (855) 859-2056


Available until 12:00 midnight (ET) Thursday, March 8, 2018

Reference Number:

8783059

 

Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization.

About Kinaxis Inc.
Offering the industry's only concurrent planning solution, Kinaxis is helping organizations around the world revolutionize their supply chain planning. Kinaxis RapidResponse, our cloud-based supply chain management software, connects your data, processes and people into a single harmonious environment. With a consolidated view of the entire supply chain, you can plan expected performance, monitor progress and respond to disconnects when reality hits. RapidResponse lets you know sooner and act faster, leading to reduced decision latency, and improved operational and financial performance. We can prove it. From implementation to expansion, we're here to help our customers with every step of their supply chain journey.

Non-IFRS Measures
This news release contains non-IFRS measures, specifically, Adjusted profit, Adjusted diluted earnings per share and Adjusted EBITDA.  We use Adjusted profit and Adjusted diluted earnings per share, which remove the impact of our redeemable preferred shares and share based compensation plans, to measure our performance as these measurements better align the reporting of our results and improve comparability against our peers. We use Adjusted EBITDA to provide investors with a supplemental measure of our operating performance and thus highlight trends in our core business that may not otherwise be apparent when relying solely on IFRS financial measures.  We believe that securities analysts, investors and other interested parties frequently use non-IFRS measures in the evaluation of issuers.  Management also uses non-IFRS measures in order to facilitate operating performance comparisons from period to period, prepare annual operating budgets and assess our ability to meet our capital expenditure and work capital requirements. Adjusted profit, Adjusted diluted earnings per share and Adjusted EBITDA are not recognized, defined or standardized measures under IFRS. Our definition of Adjusted profit, Adjusted diluted earnings per share and Adjusted EBITDA will likely differ from that used by other companies (including our peers) and therefore comparability may be limited.  Non-IFRS measures should not be considered a substitute for or in isolation from measures prepared in accordance with IFRS. Investors are encouraged to review our financial statements and disclosures in their entirety and are cautioned not to put undue reliance on non-IFRS measures and view them in conjunction with the most comparable IFRS financial measures.

The Company has reconciled Adjusted profit and Adjusted EBITDA to the most comparable IFRS financial measure as follows:



Three months ended
December 31,



Years ended
December 31,



2017



2016



2017



2016



(In thousands of U.S. dollars, except percentages)

Statement of Operations












Profit

$

5,485


$

1,711


$

20,383


$

10,745

Share-based compensation


2,334



1,950



9,746



8,140

Adjusted profit

$

7,819


$

3,661


$

30,129


$

18,885

Income tax expense


2,584



1,884



7,375



7,258

Depreciation


1,101



748



3,618



2,494

Foreign exchange loss


31



223



84



198

Net finance income


(378)



(78)



(1,131)



(307)



3,338



2,777



9,946



9,643

Adjusted EBITDA

$

11,157


$

6,438


$

40,075


$

28,528

Adjusted EBITDA as a percentage of revenue


32%



21%



30%



25%

 

Forward-Looking Statements

Certain statements in this release constitute forward-looking statements within the meaning of applicable securities laws.  Forward-looking statements include statements as to our expectations for growth of annual total revenue, annual subscription revenue, and our expectations for Adjusted EBITDA achievement, in each case looking forward for the balance of our fiscal year ending December 31, 2018, as well as statements as to Kinaxis' growth opportunities and the potential benefits of, and markets and demand for, Kinaxis' products and services. These statements are subject to certain assumptions, risks and uncertainties, including our view of the relative position of Kinaxis' products and services compared to competitive offerings in the industry.

In particular, our guidance for 2018 annual total revenue, annual subscription revenue and annual Adjusted EBITDA, is subject to certain assumptions, including:

  • our ability to win business from new customers and expand business from existing customers;
  • the timing of new customer wins and expansion decisions by our existing customers;
  • maintaining our current customer retention levels; and
  • with respect to Adjusted EBITDA, our ability to contain expense levels while expanding our business.

These and other assumptions, risks and uncertainties may cause Kinaxis' actual results, performance, achievements and developments to differ materially from the results, performance, achievements or developments expressed or implied by forward-looking statements. Material risks and uncertainties relating to our business are described under the headings "Forward-Looking Statements" and "Risks and Uncertainties" in our annual MD&A dated February 28, 2018, under the heading "Risk Factors" in our Annual Information Form dated March 27, 2017, and in our other public documents filed with Canadian securities regulatory authorities, which are available at www.sedar.com. Forward-looking statements are provided to help readers understand management's expectations as at the date of this release and may not be suitable for other purposes. Readers are cautioned not to place undue reliance on forward-looking statements. Kinaxis assumes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as expressly required by law.

Kinaxis Inc.



Consolidated Statements of Financial Position






As at December 31


(Expressed in thousands of U.S. dollars)






2017

2016




Assets






Current assets:




Cash and cash equivalents

$

158,398

$

127,910


Trade and other receivables

31,783

23,820


Investment tax credits receivable

-

1,583


Investment tax credits recoverable

911

755


Prepaid expenses

4,196

3,333


195,288

157,401




Non-current assets:




Property and equipment 

17,350

10,652


Deferred tax assets

55

239





$

212,693

$

168,292




Liabilities and Shareholders' Equity






Current liabilities:




Trades payable and accrued liabilities 

$

11,176

$

10,495


Deferred revenue

67,040

55,458


78,216

65,953

Non-current liabilities:




Lease inducement

-

18


Deferred revenue

7,745

13,198


Deferred tax liability

1,944

1,412


9,689

14,628




Shareholders' equity:




Share capital 

108,253

97,164


Contributed surplus

19,294

13,924


Accumulated other comprehensive loss

(284)

(519)


Deficit

(2,475)

(22,858)


124,788

87,711





$

212,693

$

168,292

 

Kinaxis Inc.






Consolidated Statements of Comprehensive Income










For the three months and years ended December 31




(Expressed in thousands of U.S. dollars, except share and per share data)










For the three months
ended December 31,


For the year 
ended December 31,


2017

2016


2017

2016







Revenue 

$

34,423

$

30,264


$

133,317

$

115,951







Cost of revenue

9,737

9,493


39,780

35,777







Gross profit

24,686

20,771


93,537

80,174







Operating expenses:







Selling and marketing

7,882

8,503


29,280

30,350


Research and development 

5,608

5,495


23,691

20,652


General and administrative

3,474

3,033


13,855

11,278


16,964

17,031


66,826

62,280








7,722

3,740


26,711

17,894

Other income (expense):







Foreign exchange loss

(31)

(223)


(84)

(198)


Net finance income 

378

78


1,131

307


347

(145)


1,047

109







Profit before income taxes

8,069

3,595


27,758

18,003







Income tax expense

2,584

1,884


7,375

7,258







Profit 

5,485

1,711


20,383

10,745







Other comprehensive income (loss)






Items that are or may be reclassified subsequently to profit or loss:







Foreign currency translation differences - foreign operations

104

(199)


235

(45)







Total comprehensive income

$

5,589

$

1,512


$

20,618

$

10,700







Basic earnings per share

$

0.22

$

0.07


$

0.81

$

0.44







Weighted average number of basic Common Shares 

25,457,874

24,898,361


25,314,091

24,654,369







Diluted earnings per share

$

0.21

$

0.07


$

0.77

$

0.41







Weighted average number of diluted Common Shares

26,502,885

26,234,783


26,479,621

25,977,615







 

Kinaxis Inc.






Consolidated Statements of Changes in Shareholders' Equity










For the years ended December 31






(Expressed in thousands of U.S. dollars)















Accumulated






other




Share

Contributed

comprehensive




capital

surplus

loss

Deficit

Total equity







Balance, December 31, 2015

$

90,808

$

8,873

$

(474)

$

(33,603)

$

65,604







Profit

-

-

-

10,745

10,745

Other comprehensive income

-

-

(45)

-

(45)

Total comprehensive income

-

-

(45)

10,745

10,700







Share options exercised

4,845

(1,578)

-

-

3,267

Restricted share units vested

1,360

(1,360)

-

-

-

Deferred share units vested

151

(151)

-

-

-

Share based payments                               

-

8,140

-

-

8,140

Total shareholder transactions

6,356

5,051

-

-

11,407







Balance, December 31, 2016

$

97,164

$

13,924

$

(519)

$

(22,858)

$

87,711







Profit

-

-

-

20,383

20,383

Other comprehensive income

-

-

235

-

235

Total comprehensive income

-

-

235

20,383

20,618







Share options exercised

9,437

(2,724)

-

-

6,713

Restricted share units vested

1,652

(1,652)

-

-

-

Share based payments                               

-

9,746

-

-

9,746

Total shareholder transactions

11,089

5,370

-

-

16,459







Balance, December 31, 2017

$

108,253

$

19,294

$

(284)

$

(2,475)

$

124,788

 

Kinaxis Inc.






Consolidated Statements of Cash Flows












For the three months and years ended December 31






(Expressed in thousands of U.S. dollars, except share and per share data)














For the three months
ended December 31,


For the year
ended December 31,


2017

2016


2017

2016







Cash flows from operating activities:













Profit 

$

5,485

$

1,711


$

20,383

$

10,745


Items not affecting cash:








Depreciation of property and equipment

1,101

748


3,618

2,494



Share-based payments

2,334

1,950


9,746

8,140



Amortization of lease inducement

-

(12)


(18)

(44)



Investment tax credits recoverable

376

387


(156)

1,328



Income tax expense

2,584

1,884


7,375

7,258



Change in operating assets and liabilities

1,509

11,376


(2,761)

3,408


Income taxes paid

(875)

(955)


(4,624)

(2,203)


12,514

17,089


33,563

31,126







Cash flows used investing activities:







Purchase of property and equipment

(5,845)

(669)


(10,149)

(5,794)







Cash flows from financing activities:







Common shares issued on exercise of stock options

281

300


6,713

3,267







Increase in cash and cash equivalents

6,950

16,720


30,127

28,599







Cash and cash equivalents, beginning of period

151,435

111,661


127,910

99,390







Effects of exchange rates on cash and cash equivalents

13

(471)


361

(79)







Cash and cash equivalents, end of period

$

158,398

$

127,910


$

158,398

$

127,910

 

SOURCE Kinaxis Inc.

Eintrag hinzufügen
Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
Es ist ein Fehler aufgetreten!