22.10.2013 13:00:00
|
IDEXX Laboratories Announces Third Quarter Results
WESTBROOK, Maine, Oct. 22, 2013 /PRNewswire/ -- IDEXX Laboratories, Inc. (NASDAQ: IDXX), today reported that revenues for the third quarter of 2013 increased 7.2% to $338.3 million, from $315.5 million for the third quarter of 2012. Organic revenue growth[1] was 7.4% in the third quarter of 2013 versus the same period of the prior year. Earnings per diluted share ("EPS") for the quarter ended September 30, 2013 increased 13% to $0.86, compared to $0.76 for the same period in the prior year.
(Logo: http://photos.prnewswire.com/prnh/20110602/NE13041LOGO )
"For the quarter, I am pleased with the Company's 7.4% organic revenue growth, driven by the Companion Animal Group's 8.7% organic growth. This performance represents a significant improvement from first half organic growth of 4.4% for the total Company and 5.3% for the Companion Animal Group, respectively," said Jonathan Ayers, the Company's Chairman and Chief Executive Officer.
"The third quarter saw the first full quarter of the sales transformation of our North American diagnostic sales professionals to a new, customer centric, sales role. In all, our sales professionals performed well against their diagnostic sales goals. While unit instrument placements were a little short of our expectation, the quality of placements was outstanding, supporting continued strong instrument consumable growth. We are encouraged that the one fifth of the regions that were in the new sales model for the second full quarter achieved instrument placements that were almost 20% higher than the prior year's third quarter. Further, we saw in the third quarter that more frequent sales representative visits resulted in both stronger loyalty and additional testing from our reference lab customers," Ayers added.
Revenue Performance
Please refer to the table below entitled "Revenues and Revenue Growth Analysis by Product and Service Categories" in conjunction with the following discussion.
Companion Animal Group. Companion Animal Group ("CAG") revenues for the third quarter of 2013 were $283.8 million compared to $262.4 million for the third quarter of 2012. Organic revenue growth of 8.7% was due to balanced performance across all annuity portions of CAG, including reference laboratory diagnostic and consulting services, VetLab® consumables and Rapid Assay products. The revenue increase in reference laboratory diagnostic and consulting services was largely the result of higher sales volumes driven by the acquisition of new customers, increased testing volumes from existing customers, improved customer retention, and, to a lesser extent, price increases. The revenue increase in VetLab consumables was primarily the result of higher sales volumes of consumables used with our Catalyst Dx® instruments due to the quality of our placements and our increasing installed base of instruments. Changes in foreign currency exchange rates reduced revenue growth by 0.9%, which was partly offset by revenue from acquisitions.
Water. Water revenues for the third quarter of 2013 were $23.2 million compared to $22.2 million for the third quarter of 2012. Organic revenue growth of 5.3% was due primarily to higher sales of our Colilert® products and increased sales volumes of our Filta-Max® products, driven by new account acquisitions. Changes in foreign currency exchange rates reduced revenue growth by 0.7%.
Livestock, Poultry and Dairy. Livestock, Poultry and Dairy ("LPD") revenues for the third quarter of 2013 were $25.1 million compared to $24.7 million for the third quarter of 2012. Revenue from the acquisition of a Brazilian distributor and changes in foreign currency exchange rates contributed 2.8% and 1.1%, respectively, to revenue growth. The 2.1% decline in organic revenue was due primarily to lower sales volumes of Bovine Spongiform Encephalopathy ("BSE") tests resulting from changes in European Union testing requirements, partly offset by higher sales volumes of certain swine tests.
Additional Operating Results for the Third Quarter
Gross profit for the third quarter of 2013 increased $15.1 million, or 8.9%, to $185.8 million from $170.6 million for the third quarter of 2012. As a percentage of total revenue, gross profit increased to 54.9% from 54.1%. The increase in the gross profit percentage was due primarily to price increases for our reference laboratory diagnostic and consulting services and a combination of higher relative sales of higher margin VetLab consumables and lower relative sales of lower margin VetLab instruments.
Selling, general and administrative ("SG&A") expense for the third quarter of 2013 was $98.7 million, or 29.2% of revenue, compared to $87.4 million, or 27.7% of revenue, for the third quarter of 2012. The increase in SG&A expense was due primarily to higher personnel-related costs associated with expanding and transitioning our sales force that previously represented either in-house or reference laboratory diagnostics to diagnostic consultants who now represent all CAG diagnostic modalities. Research and development ("R&D") expense for the third quarter of 2013 was $21.6 million, or 6.4% of revenue, compared to $20.3 million, or 6.5% of revenue for the third quarter of 2012. The increase in R&D expense resulted primarily from increased personnel-related costs and higher external consulting and development costs.
Supplementary Analysis of Results
The accompanying financial tables provide more information concerning our revenue and other operating results for the three and nine months ended September 30, 2013.
Outlook for 2013 and 2014
The Company provides the following updated guidance for 2013 and preliminary guidance for 2014.
2013
- Organic revenue growth in the fourth quarter is expected to be 8.0% to 8.4%, resulting in full year revenue of approximately $1.370 billion to $1.372 billion.
- Diluted earnings per share for the full year are expected to be in the range of $3.44 to $3.48 per fully diluted share compared to our previous guidance range of $3.42 to $3.48 per fully diluted share.
- Free cash flow[2] for the full year is expected to be approximately 95% to 100% of net income, consistent with our previous guidance.
- Capital expenditures for the full year are expected to be approximately $90 million.
2014
- Revenues for the full year are expected to be in the range of $1.48 billion to $1.50 billion, which represents reported revenue growth of 8% to 9% and organic revenue growth of 7% to 8% compared to projected revenue for 2013.
- Diluted earnings per share for the full year are expected to be in the range of $3.76 to $3.86 per fully diluted share.
The above guidance reflects an assumption that the value of the U.S. dollar relative to other currencies will remain at our current assumptions of the euro at $1.35, the British pound at $1.60, the Canadian dollar at $0.97, the Australian dollar at $0.94 and the Japanese Yen at ¥ 97 to the U.S. dollar for the balance of 2013 and 2014. For 2013, a 1% strengthening of the U.S. dollar would decrease revenue by approximately $5.0 million and operating profit by approximately $0.8 million on an annual basis. For 2014, a 1% strengthening of the U.S. dollar would decrease revenue by approximately $5.0 million and operating profit by approximately $1.0 million on an annual basis. Fluctuations in foreign currency exchange rates from current assumptions could have a significant positive or negative impact on our actual results of operations in both years.
Conference Call and Webcast Information
IDEXX Laboratories will be hosting a conference call today at 8:30 a.m. (Eastern) to discuss its third quarter results and management's outlook. To participate in the conference call, dial 1-612-332-0820 or 1-877-777-1968 and reference confirmation code 305268. An audio replay will be available through October 29, 2013 by dialing 1-320-365-3844 and referencing replay code 305268.
The call will also be available via live or archived webcast on the IDEXX Laboratories' web site at http://www.idexx.com.
About IDEXX Laboratories, Inc.
IDEXX Laboratories, Inc. is a leader in pet healthcare innovation, serving practicing veterinarians around the world with a broad range of diagnostic and information technology-based products and services. IDEXX products enhance the ability of veterinarians to provide advanced medical care, improve staff efficiency and build more economically successful practices. IDEXX is also a worldwide leader in providing diagnostic tests and information for livestock and poultry and tests for the quality and safety of water and milk. Headquartered in Maine, IDEXX Laboratories employs approximately 5,500 people and offers products to customers in over 175 countries.
Note Regarding Forward-Looking Statements
This press release contains statements about the Company's business prospects and estimates of the Company's financial results for future periods that are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by the use of words such as "expects," "may," "anticipates," "intends," "would," "will," "plans," "believes," "estimates," "should," and similar words and expressions. These statements are based on management's expectations of future events as of the date of this press release, and the Company assumes no obligation to update any forward-looking statements as a result of new information or future events or developments. Actual results could differ materially from management's expectations. Factors that could cause or contribute to such differences include the following: the Company's ability to develop, manufacture, introduce and market new products and enhancements to existing products; the Company's ability to achieve cost improvements in its worldwide network of laboratories and in the manufacture of in-clinic instruments;the Company's ability to identify acquisition opportunities, complete acquisitions and integrate acquired businesses; disruptions, shortages or pricing changes that affect the Company's purchases of products and materials from third parties, including from sole source suppliers; the Company's ability to manufacture complex biologic products; the impact of a weak economy on demand for the Company's products and services; the effectiveness of the Company's sales and marketing activities; the effect of government regulation on the Company's business, including government decisions about whether and when to approve the Company's products and decisions regarding labeling, manufacturing and marketing products; the impact of a change in the status of one of the Company's distributors on the Company's results of operations;the Company's ability to obtain patent and other intellectual property protection for its products, successfully enforce its intellectual property rights and defend itself against third party claims against the Company; the impact of distributor purchasing decisions on sales of the Company's products that are sold through distribution; the impact of competition, technological change, veterinary hospital consolidation, and the prevalence of buying consortiums on the markets for the Company's products; changes or trends in veterinary medicine that affect the rate of use of the Company's products and services by veterinarians; the impact of the Company's inexperience and small scale in the human point-of-care market; the effects of operations outside the U.S., including from currency fluctuations, different regulatory, political and economic conditions, and different market conditions; the effects of interruptions to the Company's operations due to natural disasters or system failures; the impact of any class action litigation due to stock price volatility; the effect on the Company's stock price if quarterly or annual operations results do not meet expectations of market analysts or investors in future periods; and potential exposures related to our worldwide provision for income taxes and the potential loss of tax incentives. A further description of these and other factors can be found in the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2013,in the section captioned "Risk Factors."
[1] Organic revenue is not a measure defined by generally accepted accounting principles in the United States of America ("GAAP"), otherwise referred to herein as a non-GAAP measure. Management believes that reporting organic revenue growth provides useful information to investors by facilitating easier comparisons of our revenue performance with prior and future periods and to our peers. Organic revenue growth for the third quarter of 2013 excludes the impact of changes in foreign currency exchange rates, which reduced revenue growth by 0.7% and revenue from business acquisitions, which contributed 0.5% to revenue growth. See the Supplementary Analysis of Results below for a reconciliation of reported revenue growth to organic revenue growth.
[2] Free cash flow is a non-GAAP measure. We calculate free cash flow as cash generated from operations, excluding tax benefits attributable to share-based compensation arrangements, reduced by our investments in fixed assets. We feel free cash flow is a useful measure because it indicates the cash the operations of the business are generating after appropriate reinvestment for recurring investments in fixed assets that are required to operate the business. We believe this is a common financial measure useful to further evaluate the results of operations. Refer to our reconciliation below for our calculation of free cash flow for the nine months ended September 30, 2013 and 2012. With respect to this particular forward-looking projection, the Company is unable to provide a quantitative reconciliation at this time as the inputs to the measurement are difficult to predict and estimate, and are primarily dependent on future events.
Contact: Ed Garber, Director, Investor Relations, 1-207-556-8155
IDEXX Laboratories, Inc. and Subsidiaries | |||||||
Consolidated Statement of Operations | |||||||
Amounts in thousands except per share data (Unaudited) | |||||||
Three Months Ended | Nine Months Ended | ||||||
September 30, | September 30, | September 30, | September 30, | ||||
2013 | 2012 | 2013 | 2012 | ||||
Revenue: | Revenue | $ 338,297 | $ 315,475 | $ 1,022,985 | $ 973,800 | ||
Expenses and | |||||||
Income: | Cost of revenue | 152,514 | 144,840 | 455,532 | 443,702 | ||
Gross profit | 185,783 | 170,635 | 567,453 | 530,098 | |||
Sales and marketing | 60,079 | 52,067 | 179,641 | 164,238 | |||
General and administrative | 38,651 | 35,307 | 116,871 | 105,760 | |||
Research and development | 21,568 | 20,349 | 65,507 | 60,964 | |||
Income from operations | 65,485 | 62,912 | 205,434 | 199,136 | |||
Interest expense, net | 1,007 | 400 | 2,132 | 1,603 | |||
Income before provision for income taxes | 64,478 | 62,512 | 203,302 | 197,533 | |||
Provision for income taxes | 18,786 | 19,639 | 58,745 | 62,606 | |||
Net Income: | Net income | 45,692 | 42,873 | 144,557 | 134,927 | ||
Less: Noncontrolling interest in subsidiary's | |||||||
earnings | 4 | 20 | 15 | 14 | |||
Net income attributable to stockholders | $ 45,688 | $ 42,853 | $ 144,542 | $ 134,913 | |||
Earnings per share: Basic | $ 0.87 | $ 0.78 | $ 2.70 | $ 2.45 | |||
Earnings per share: Diluted | $ 0.86 | $ 0.76 | $ 2.66 | $ 2.40 | |||
Shares outstanding: Basic | 52,450 | 54,938 | 53,562 | 55,074 | |||
Shares outstanding: Diluted | 53,242 | 56,088 | 54,391 | 56,270 | |||
IDEXX Laboratories, Inc. and Subsidiaries | |||||||
Selected Operating Information(Unaudited) | |||||||
Three Months Ended | Nine Months Ended | ||||||
September 30, | September 30, | September 30, | September 30, | ||||
2013 | 2012 | 2013 | 2012 | ||||
Operating | Gross profit | 54.9% | 54.1% | 55.5% | 54.4% | ||
Ratios (as a | Sales, marketing, general and | ||||||
percentage of | administrative expense | 29.2% | 27.7% | 29.0% | 27.7% | ||
revenue): | Research and development expense | 6.4% | 6.5% | 6.4% | 6.3% | ||
Income from operations(1) | 19.4% | 19.9% | 20.0% | 20.4% | |||
International | International revenue (in thousands) | $ 137,889 | $ 129,139 | $ 420,653 | $ 397,373 | ||
Revenue: | International revenue as percentage of | ||||||
total revenue | 40.7% | 40.9% | 41.1% | 40.8% | |||
(1)Amounts presented may not recalculate due to rounding.
IDEXX Laboratories, Inc. and Subsidiaries | |||||||
Segment Information | |||||||
Amounts in thousands (Unaudited) | |||||||
Three Months Ended | Three Months Ended | ||||||
September 30, | Percent of | September 30, | Percent of | ||||
2013 | Revenue | 2012 | Revenue | ||||
Revenue: | CAG | $ 283,843 | $ 262,357 | ||||
Water | 23,247 | 22,223 | |||||
LPD | 25,131 | 24,696 | |||||
Other | 6,076 | 6,199 | |||||
Total | $ 338,297 | $ 315,475 | |||||
Gross Profit: | CAG | $ 152,359 | 53.7% | $ 138,558 | 52.8% | ||
Water | 15,598 | 67.1% | 14,489 | 65.2% | |||
LPD | 13,140 | 52.3% | 14,632 | 59.2% | |||
Other | 2,978 | 49.0% | 2,575 | 41.5% | |||
Unallocated Amounts | 1,708 | N/A | 381 | N/A | |||
Total | $ 185,783 | 54.9% | $ 170,635 | 54.1% | |||
Income from | |||||||
Operations: | CAG | $ 52,711 | 18.6% | $ 50,651 | 19.3% | ||
Water | 10,414 | 44.8% | 10,128 | 45.6% | |||
LPD | 1,125 | 4.5% | 3,873 | 15.7% | |||
Other | 612 | 10.1% | (488) | (7.9%) | |||
Unallocated Amounts | 623 | N/A | (1,252) | N/A | |||
Total | $ 65,485 | 19.4% | $ 62,912 | 19.9% | |||
Nine Months Ended | Nine Months Ended | ||||||
September 30, | Percent of | September 30, | Percent of | ||||
2013 | Revenue | 2012 | Revenue | ||||
Revenue: | CAG | $ 856,617 | $ 808,724 | ||||
Water | 66,297 | 63,788 | |||||
LPD | 81,448 | 82,413 | |||||
Other | 18,623 | 18,875 | |||||
Total | $ 1,022,985 | $ 973,800 | |||||
Gross Profit: | CAG | $ 464,301 | 54.2% | $ 425,867 | 52.7% | ||
Water | 44,136 | 66.6% | 42,250 | 66.2% | |||
LPD | 44,270 | 54.4% | 49,801 | 60.4% | |||
Other | 9,235 | 49.6% | 8,151 | 43.2% | |||
Unallocated Amounts | 5,511 | N/A | 4,029 | N/A | |||
Total | $ 567,453 | 55.5% | $ 530,098 | 54.4% | |||
Income from | |||||||
Operations: | CAG | $ 167,377 | 19.5% | $ 157,337 | 19.5% | ||
Water | 28,682 | 43.3% | 28,619 | 44.9% | |||
LPD | 9,176 | 11.3% | 15,563 | 18.9% | |||
Other | 1,888 | 10.1% | (314) | (1.7%) | |||
Unallocated Amounts | (1,689) | N/A | (2,069) | N/A | |||
Total | $ 205,434 | 20.1% | $ 199,136 | 20.4% | |||
| |||||||||||||||||||||||
Revenues and Revenue Growth Analysis by Product and Service Categories | |||||||||||||||||||||||
Amounts in thousands (Unaudited) | |||||||||||||||||||||||
Net Revenue | Three Months Ended September 30, 2013 | Three Months Ended September 30, 2012 | Dollar Change | Percentage Change | Percentage Change from Currency(1) | Percentage Change from Acquisitions(2) | Organic Revenue Growth(3) | ||||||||||||||||
CAG | $ | 283,843 | $ | 262,357 | $ | 21,486 | 8.2% | (0.9%) | 0.4% | 8.7% | |||||||||||||
Water | 23,247 | 22,223 | 1,024 | 4.6% | (0.7%) | - | 5.3% | ||||||||||||||||
LPD | 25,131 | 24,696 | 435 | 1.8% | 1.1% | 2.8% | (2.1%) | ||||||||||||||||
Other | 6,076 | 6,199 | (123) | (2.0%) | 0.3% | - | (2.3%) | ||||||||||||||||
Total | $ | 338,297 | $ | 315,475 | $ | 22,822 | 7.2% | (0.7%) | 0.5% | 7.4% | |||||||||||||
Net CAG Revenue | Three Months Ended September 30, 2013 | Three Months Ended September 30, 2012 | Dollar Change | Percentage Change | Percentage Change from Currency(1) | Percentage Change from Acquisitions(2) | Organic Revenue | ||||||||||||||||
VetLab® instruments | $ | 19,085 | $ | 21,730 | $ | (2,645) | (12.2%) | (2.0%) | - | (10.2%) | |||||||||||||
VetLab consumables | 75,813 | 67,703 | 8,110 | 12.0% | (0.7%) | - | 12.7% | ||||||||||||||||
VetLab service and accessories | 13,047 | 11,892 | 1,155 | 9.7% | (2.6%) | - | 12.3% | ||||||||||||||||
Rapid assay products | 43,042 | 39,315 | 3,727 | 9.5% | (0.5%) | - | 10.0% | ||||||||||||||||
Reference laboratory diagnostic and consulting services | 110,291 | 101,449 | 8,842 | 8.7% | (0.9%) | 0.3% | 9.3% | ||||||||||||||||
Customer information management and digital imaging systems | 22,565 | 20,268 | 2,297 | 11.3% | (0.4%) | 3.1% | 8.6% | ||||||||||||||||
Net CAG revenue | $ | 283,843 | $ | 262,357 | $ | 21,486 | 8.2% | (0.9%) | 0.4% | 8.7% | |||||||||||||
(1)The percentage change from currency is a non-GAAP measure. It represents the percentage change in revenue resulting from the difference between the average exchange rates during the three months ended September 30, 2013 and the same period of the prior year applied to foreign currency denominated revenues for the three months ended September 30, 2013.
(2)The percentage change from acquisitions is a non-GAAP measure. It represents the percentage change in revenue during the three months ended September 30, 2013 compared to the three months ended September 30, 2012 attributed to acquisitions subsequent to June 30, 2012.
(3)Organic revenue growth is a non-GAAP measure and represents the percentage change in revenue during the three months ended September 30, 2013 compared to the three months ended September 30, 2012 net of acquisitions and the effect of changes in foreign currency exchange rates.
IDEXX Laboratories, Inc. and Subsidiaries | |||||||||||||||||||||
Revenues and Revenue Growth Analysis by Product and Service Categories | |||||||||||||||||||||
Amounts in thousands (Unaudited) | |||||||||||||||||||||
Net Revenue | Nine Months Ended September 30, 2013 | Nine Months Ended September 30, 2012 | Dollar Change | Percentage Change | Percentage Change from Currency(1) | Percentage Change from Acquisitions(2) | Organic Revenue Growth(3) | ||||||||||||||
CAG | $ | 856,617 | $ | 808,724 | $ | 47,893 | 5.9% | (0.8%) | 0.3% | 6.4% | |||||||||||
Water | 66,297 | 63,788 | 2,509 | 3.9% | (0.6%) | - | 4.5% | ||||||||||||||
LPD | 81,448 | 82,413 | (965) | (1.2%) | 0.1% | 0.8% | (2.1%) | ||||||||||||||
Other | 18,623 | 18,875 | (252) | (1.3%) | 0.1% | - | (1.4%) | ||||||||||||||
Total | $ | 1,022,985 | $ | 973,800 | $ | 49,185 | 5.1% | (0.7%) | 0.4% | 5.4% | |||||||||||
Net CAG Revenue | Nine Months Ended September 30, 2013 | Nine Months Ended September 30, 2012 | Dollar Change | Percentage Change | Percentage Change from Currency(1) | Percentage Change from Acquisitions(2) | Organic Revenue Growth(3) | ||||||||||||||
VetLab® instruments | $ | 55,622 | $ | 65,553 | $ | (9,931) | (15.1%) | (1.1%) | - | (14.0%) | |||||||||||
VetLab consumables | 229,805 | 206,398 | 23,407 | 11.3% | (0.8%) | - | 12.1% | ||||||||||||||
VetLab service and accessories | 38,225 | 35,614 | 2,611 | 7.3% | (2.8%) | - | 10.1% | ||||||||||||||
Rapid assay products | 133,182 | 128,556 | 4,626 | 3.6% | (0.7%) | - | 4.3% | ||||||||||||||
Reference laboratory diagnostic and consulting services | 333,857 | 309,696 | 24,161 | 7.8% | (0.7%) | 0.2% | 8.3% | ||||||||||||||
Customer information management and digital imaging systems | 65,926 | 62,907 | 3,019 | 4.8% | (0.2%) | 3.2% | 1.8% | ||||||||||||||
Net CAG revenue | $ | 856,617 | $ | 808,724 | $ | 47,893 | 5.9% | (0.8%) | 0.3% | 6.4% | |||||||||||
(1)The percentage change from currency is a non-GAAP measure. It represents the percentage change in revenue resulting from the difference between the average exchange rates during the nine months ended September 30, 2013 and the same period of the prior year applied to foreign currency denominated revenues for the nine months ended September 30, 2013.
(2)The percentage change from acquisitions is a non-GAAP measure. It represents the percentage change in revenue during the nine months ended September 30, 2013 compared to the nine months ended September 30, 2012 attributed to acquisitions subsequent to December 31, 2011.
(3)Organic revenue growth is a non-GAAP measure and represents the percentage change in revenue during the nine months ended September 30, 2013 compared to the nine months ended September 30, 2012 net of acquisitions and the effect of changes in foreign currency exchange rates.
IDEXX Laboratories, Inc. and Subsidiaries | ||||||||
Consolidated Balance Sheet | ||||||||
Amounts in thousands (Unaudited) | ||||||||
September 30, | December 31, | |||||||
2013 | 2012 | |||||||
Assets: | Current Assets: | |||||||
Cash and cash equivalents | $ 264,811 | $ 223,986 | ||||||
Accounts receivable, net | 151,568 | 138,324 | ||||||
Inventories | 145,987 | 140,946 | ||||||
Other current assets | 62,857 | 66,281 | ||||||
Total current assets | 625,223 | 569,537 | ||||||
Property and equipment, net | 274,158 | 245,177 | ||||||
Other long-term assets, net | 295,857 | 288,888 | ||||||
Total assets | $ 1,195,238 | $ 1,103,602 | ||||||
Liabilities and | ||||||||
Stockholders' | ||||||||
Equity: | Current Liabilities: | |||||||
Accounts payable | $ 38,131 | $ 35,288 | ||||||
Accrued liabilities | 134,161 | 137,746 | ||||||
Debt | 398,219 | 213,107 | ||||||
Deferred revenue | 22,441 | 20,192 | ||||||
Total current liabilities | 592,952 | 406,333 | ||||||
Long-term debt, net of current portion | 624 | 1,394 | ||||||
Other long-term liabilities | 66,767 | 59,618 | ||||||
Total long-term liabilities | 67,391 | 61,012 | ||||||
Total stockholders' equity | 534,846 | 636,223 | ||||||
Noncontrolling interest | 49 | 34 | ||||||
Total equity | 534,895 | 636,257 | ||||||
Total liabilities and stockholders' equity | $ 1,195,238 | $ 1,103,602 | ||||||
IDEXX Laboratories, Inc. and Subsidiaries | ||||||||
Selected Balance Sheet Information(Unaudited) | ||||||||
September 30, | June 30, | March 31, | December 31, | September 30, | ||||
2013 | 2013 | 2013 | 2012 | 2012 | ||||
Selected | ||||||||
Balance Sheet | Days sales outstanding(1) | 41.9 | 41.2 | 40.8 | 39.9 | 41.7 | ||
Information: | Inventory turns (2) | 1.7 | 1.7 | 1.7 | 1.8 | 1.7 | ||
(1)Days sales outstanding represents the average of the accounts receivable balances at the beginning and end of each quarter divided by revenue for that quarter, the result of which is then multiplied by 91.25 days. | ||||||||
(2)Inventory turns represents inventory-related cost of product sales for the 12 months preceding each quarter-end divided by the inventory balance at the end of the quarter. |
IDEXX Laboratories, Inc. and Subsidiaries | |||||||||
Consolidated Statement of Cash Flows | |||||||||
Amounts in thousands (Unaudited) | |||||||||
Nine Months Ended | |||||||||
September 30, | September 30, | ||||||||
2013 | 2012 | ||||||||
Operating: | Cash Flows from Operating Activities: | ||||||||
Net income | $ 144,557 | $ 134,927 | |||||||
Non-cash charges | 54,083 | 49,520 | |||||||
Changes in assets and liabilities | (11,473) | (20,777) | |||||||
Tax benefit from share-based compensation arrangements | (7,438) | (10,182) | |||||||
Net cash provided by operating activities | 179,729 | 153,488 | |||||||
Investing: | Cash Flows from Investing Activities: | ||||||||
Purchases of property and equipment | (60,607) | (43,230) | |||||||
Proceeds from disposition of pharmaceutical product lines | 3,500 | 3,000 | |||||||
Proceeds from sale of property and equipment | - | 45 | |||||||
Acquisition of intangible assets | (1,024) | (900) | |||||||
Acquisition of a business, net of cash acquired | (10,101) | - | |||||||
Net cash used by investing activities | (68,232) | (41,085) | |||||||
Financing: | Cash Flows from Financing Activities: | ||||||||
Borrowings (repayment) on revolving credit facilities, net | 185,200 | (11,000) | |||||||
Payment of notes payable | (858) | (682) | |||||||
Repurchases of common stock | (282,910) | (91,152) | |||||||
Proceeds from the exercise of stock options and employee stock purchase plans | 21,734 | 17,156 | |||||||
Tax benefit from share-based compensation arrangements | 7,438 | 10,182 | |||||||
Net cash used by financing activities | (69,396) | (75,496) | |||||||
Net effect of changes in exchange rates on cash | (1,276) | 639 | |||||||
Net increase in cash and cash equivalents | 40,825 | 37,546 | |||||||
Cash and cash equivalents, beginning of period | 223,986 | 183,895 | |||||||
Cash and cash equivalents, end of period | $ 264,811 | $ 221,411 | |||||||
IDEXX Laboratories, Inc. and Subsidiaries | |||||||||
Free Cash Flow(1) | |||||||||
Amounts in thousands (Unaudited) | |||||||||
Nine Months Ended | |||||||||
September 30, | September 30, | ||||||||
2013 | 2012 | ||||||||
Free Cash | |||||||||
Flow: | Net cash provided by operating activities | $ 179,729 | $ 153,488 | ||||||
Royalty prepayment to obtain exclusive patent rights | - | 6,250 | |||||||
Financing cash flows attributable to tax benefits from share-based compensation arrangements | 7,438 | 10,182 | |||||||
Purchases of property and equipment | (60,607) | (43,230) | |||||||
Free cash flow | 126,560 | $ 126,690 | |||||||
(1) Free cash flow is a non-GAAP measure. We calculate free cash flow as cash generated from operations, excluding our royalty prepayment in the first quarter of 2012, and tax benefits attributable to share-based compensation arrangements, reduced by our investments in fixed assets. We feel free cash flow is a useful measure because it indicates the cash the operations of the business are generating after appropriate reinvestment for recurring investments in fixed assets that are required to operate the business. We believe this is a common financial measure useful to further evaluate the results of operations. |
IDEXX Laboratories, Inc. and Subsidiaries | |||||||
Common Stock Repurchases | |||||||
Amounts in thousands except per share data (Unaudited) | |||||||
Three Months Ended | Nine Months Ended | ||||||
September 30, | September 30, | September 30, | September 30, | ||||
2013 | 2012 | 2013 | 2012 | ||||
Share repurchases during the period | 802 | 387 | 3,187 | 1,089 | |||
Average price paid per share | $ 95.52 | $ 93.75 | $ 90.14 | $ 87.80 | |||
Shares remaining under repurchase authorization as of September 30, 2013 totaled 3,774,285. | |||||||
Share repurchases include shares surrendered by employees in payment for the minimum required withholding taxes due on the vesting of restricted stock units and the settlement of deferred stock units. |
SOURCE IDEXX Laboratories, Inc.
Wenn Sie mehr über das Thema Aktien erfahren wollen, finden Sie in unserem Ratgeber viele interessante Artikel dazu!
Jetzt informieren!
Nachrichten zu IDEXX Laboratoriesmehr Nachrichten
Analysen zu IDEXX Laboratoriesmehr Analysen
Aktien in diesem Artikel
IDEXX Laboratories | 398,50 | -1,26% |