30.11.2016 12:55:00
|
Ellomay Capital Reports Publication of Financial Results of Dorad Energy Ltd. for the Three Months Ended September 30, 2016
TEL-AVIV, Israel, Nov. 30, 2016 /PRNewswire/ -- Ellomay Capital Ltd. (NYSE MKT: ELLO; TASE: ELLO) ("Ellomay" or the "Company"), an emerging operator in the renewable energy and energy infrastructure sector, today reported the publication in Israel of financial statements for the three months ended September 30, 2016 of Dorad Energy Ltd. ("Dorad"), in which Ellomay currently indirectly holds approximately 9.4%.
On November 30, 2016, Amos Luzon Entrepreneurship and Energy Group Ltd. (f/k/a U. Dori Group Ltd.) (the "Luzon Group"), an Israeli public company that currently holds 50% of U. Dori Energy Infrastructures Ltd. ("Dori Energy"), which, in turn, holds 18.75% of Dorad, published its quarterly report in Israel based on the requirements of the Israeli Securities Law, 1968. Based on applicable regulatory requirements, the quarterly report of the Luzon Group includes the financial statements of Dorad for the same period.
The financial results of Dori Energy and of Dorad for the quarter ended September 30, 2016 were prepared in accordance with International Financial Reporting Standards. Ellomay will include its share of these results in its financial results for this period. In an effort to provide Ellomay's shareholders with access to Dorad's financial results (which were published in Hebrew), Ellomay hereby provides a convenience translation of Dorad's financial results.
Dorad's financial statements include a reference to a hearing scheduled for December 2016 by the Israeli Public Utilities Authority – Electricity (the "Electricity Authority") concerning possible changes in tariffs, including possible reductions in the electricity production tariff. The Electricity production tariff is used by Dorad as the basis for the price charged for the electricity it provides and is the basis for changes in the price of natural gas purchased by Dorad and used by it for the production of energy. Subject to the outcome of this hearing, the Electricity Authority may reduce the electricity production tariff by 8%. As previously published, the natural gas price paid by Dorad to its natural gas supplier has already reached its minimum price in accordance with the gas supply agreement executed by Dorad and will therefore not be further reduced following the potential reduction in the electricity production tariff. Dorad states in its financial statements that it believes the reduction of the electricity production tariff will have a material adverse impact on its cash flows, its profits and on its coverage ratios and that from the beginning of 2017 it may not be able to meet the coverage ratios determined by its lenders for distributions to its shareholders. However, Dorad emphasizes in the financial statements that it does not anticipate that it will fail to meet the required coverage ratios in a manner that will constitute a default under its agreements with its lenders.
Dorad Financial Highlights
- Dorad's unaudited revenues for the three months ended September 30, 2016 - approximately NIS 613 million (or approximately USD 163 million, based on the exchange rate on September 30, 2016).
- Dorad's unaudited operating profit for the three months ended September 30, 2016 - approximately NIS 114 million (or approximately USD 30 million, based on the exchange rate on September 30, 2016).
Based on the information provided by Dorad, the demand for electricity by Dorad's customers is seasonal and is affected by, inter alia, the climate prevailing in that season. The months of the year are split into three seasons as follows: the summer season – the months of July and August; the winter season - the months of December, January and February; and intermediate seasons – (spring and autumn), the months from March to June and from September to November. There is a higher hourly demand for electricity during the winter and summer seasons, and the average electricity consumption per hour is higher in these seasons than in the intermediate seasons and is even characterized by peak demands due to extreme climate conditions of heat or cold. In addition, Dorad's revenues are affected by the change in load and time tariffs - TAOZ (an electricity tariff that varies across seasons and across the day in accordance with demand hour clusters), as, on average, TAOZ tariffs are higher in the summer season than in the intermediate and winter seasons. Therefore, the results presented, which include the summer and intermediate months of July to September are not indicative of full year results.
A translation of the financial results for Dorad as of and for the year ended December 31, 2015 and as of and for the nine and three month periods ended September 30, 2015 and 2016 is included at the end of this press release. Ellomay does not undertake to separately report Dorad's financial results in a press release in the future. Neither Ellomay nor its independent public accountants have reviewed or consulted with the Amos Luzon Entrepreneurship and Energy Group Ltd., Dori Energy or Dorad with respect to the financial results included in this press release.
About Ellomay Capital Ltd.
Ellomay is an Israeli based company whose shares are registered with the NYSE MKT and with the Tel Aviv Stock Exchange under the trading symbol "ELLO". Since 2009, Ellomay Capital focuses its business in the energy and infrastructure sectors worldwide. Ellomay (formerly Nur Macroprinters Ltd.) previously was a supplier of wide format and super-wide format digital printing systems and related products worldwide, and sold this business to Hewlett-Packard Company during 2008 for more than $100 million.
To date, Ellomay has evaluated numerous opportunities and invested significant funds in the renewable, clean energy and natural resources industries in Israel, Italy and Spain, including:
- Approximately 22.6MW of photovoltaic power plants in Italy and approximately 7.9MW of photovoltaic power plants in Spain;
- 9.375% indirect interest in Dorad Energy Ltd., which owns and operates one of Israel's largest private power plants with production capacity of approximately 850 MW, representing about 6%-8% of Israel's total current electricity consumption; and
- 75% of Chashgal Elyon Ltd., Agira Sheuva Electra, L.P. and Ellomay Pumped Storage (2014) Ltd., all of which are involved in a project to construct a 340 MW pumped storage hydro power plant in the Manara Cliff, Israel.
Ellomay Capital is controlled by Mr. Shlomo Nehama, Mr. Hemi Raphael and Mr. Ran Fridrich. Mr. Nehama is one of Israel's prominent businessmen and the former Chairman of Israel's leading bank, Bank Hapohalim, and Messrs. Raphael and Fridrich both have vast experience in financial and industrial businesses. These controlling shareholders, along with Ellomay's dedicated professional management, accumulated extensive experience in recognizing suitable business opportunities worldwide. Ellomay believes the expertise of Ellomay's controlling shareholders and management enables the Company to access the capital markets, as well as assemble global institutional investors and other potential partners. As a result, we believe Ellomay is capable of considering significant and complex transactions, beyond its immediate financial resources.
For more information about Ellomay, visit http://www.ellomay.com.
Information Relating to Forward-Looking Statements
This press release contains forward-looking statements that involve substantial risks and uncertainties, including statements that are based on the current expectations and assumptions of the Company's management. All statements, other than statements of historical facts, included in this press release regarding the Company's plans and objectives, expectations and assumptions of management are forward-looking statements. The use of certain words, including the words "estimate," "project," "intend," "expect," "believe" and similar expressions are intended to identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The Company may not actually achieve the plans, intentions or expectations disclosed in the forward-looking statements and you should not place undue reliance on the Company's forward-looking statements. Various important factors could cause actual results or events to differ materially from those that may be expressed or implied by our forward-looking statements, such as regulatory changes, changes in demand, technical and other disruptions in the operations of the power plant operated by Dorad and changes in the prices of natural gas. These and other risks and uncertainties associated with the Company's business are described in greater detail in the filings the Company makes from time to time with Securities and Exchange Commission, including its Annual Report on Form 20-F. The forward-looking statements are made as of this date and the Company does not undertake any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.
Contact:
Kalia Weintraub
CFO
Tel: +972 (3) 797-1111
Email: anatb@ellomay.com
Dorad Energy Ltd. | ||||
Condensed Interim Statement of Financial Position as at | ||||
September 30 | September 30 | December 31 | ||
2016 | 2015 | 2015 | ||
(Unaudited) | (Unaudited) | (Audited) | ||
NIS thousands | NIS thousands | NIS thousands | ||
Current assets | ||||
Cash and cash equivalents | 215,072 | 423,144 | 51,894 | |
Trade receivables | 227,405 | 319,863 | 278,982 | |
Other receivables | 17,615 | 19,312 | 31,994 | |
Pledged deposit | - | 29,484 | 29,485 | |
Financial derivatives | - | - | 646 | |
Total current assets | 460,092 | 791,803 | 393,001 | |
Non-current assets | ||||
Restricted deposit | 408,043 | 270,074 | 335,085 | |
Prepaid expenses | 45,502 | 47,420 | 46,918 | |
Fixed asset | 4,231,913 | 4,427,658 | 4,386,971 | |
Intangible assets | 8,297 | 8,100 | 8,391 | |
Total non-current assets | 4,693,755 | 4,753,252 | 4,777,365 | |
Total assets | 5,153,847 | 5,545,055 | 5,170,366 | |
Current liabilities | ||||
Current maturities of loans from banks | 234,680 | 214,713 | 170,722 | |
Current maturity of loans from related parties | 70,000 | 130,000 | 130,000 | |
Trade payables | 267,688 | 555,979 | 247,129 | |
Other payables | 10,818 | 45,310 | 16,906 | |
Financial derivatives | 1,574 | 768 | - | |
Total current liabilities | 584,760 | 946,770 | 564,757 | |
Non-current liabilities | ||||
Loans from banks | 3,464,531 | 3,409,930 | 3,316,740 | |
Loans from related parties | 156,946 | 387,888 | 396,259 | |
Provision for dismantling and restoration | 35,567 | 29,001 | 35,170 | |
Deferred tax liabilities, net | 71,102 | 38,197 | 60,882 | |
Liabilities for employee benefits, net | 160 | 114 | 160 | |
Total non-current liabilities | 3,728,306 | 3,865,130 | 3,809,211 | |
Equity | ||||
Share capital | 11 | 11 | 11 | |
Share premium | 642,199 | 642,199 | 642,199 | |
Capital reserve from activities with shareholders | 3,748 | 3,748 | 3,748 | |
Retained earnings | 194,823 | 87,197 | 150,440 | |
Total equity | 840,781 | 733,155 | 796,398 | |
Total liabilities and equity | 5,153,847 | 5,545,055 | 5,170,366 |
Dorad Energy Ltd. | |||||
Condensed Interim Income Statement | |||||
For the nine months ended | For the three months ended | Year ended | |||
September 30 | September 30 | December 31 | |||
2016 | 2015 | 2016 | 2015 | 2015 | |
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Audited) | |
NIS thousands | NIS thousands | NIS thousands | NIS thousands | NIS thousands | |
Revenues | 1,739,691 | 1,840,706 | 613,233 | 673,378 | 2,356,832 |
Operating costs of the Power | |||||
Plant | |||||
Energy costs | 419,033 | 482,598 | 134,223 | 186,420 | 613,689 |
Electricity purchase and | |||||
infrastructure services | 813,480 | 841,539 | 269,846 | 272,953 | 1,000,947 |
Depreciation and amortization | 157,811 | 158,364 | 52,480 | 53,160 | 209,953 |
Other operating costs | 102,815 | 112,980 | 37,626 | 46,155 | 149,808 |
Total cost of Power Plant | 1,493,139 | 1,595,481 | 494,175 | 558,688 | 1,974,397 |
Profit from operating the | |||||
Power Plant | 246,552 | 245,225 | 119,058 | 114,690 | 382,435 |
General and administrative | |||||
expenses | 13,612 | 17,084 | 4,867 | 4,279 | 25,681 |
Operating profit | 232,940 | 228,141 | 114,191 | 110,411 | 356,754 |
Financing income | 1,429 | 3,415 | (768) | (598) | 476 |
Financing expenses | (179,766) | (177,062) | (70,963) | (69,279) | (216,808) |
Financing expenses, net | (178,337) | (173,647) | (71,731) | (69,877) | (216,332) |
Profit before taxes | |||||
on income | 54,603 | 54,494 | 42,460 | 40,534 | 140,422 |
Taxes on income | (10,220) | (14,922) | (10,627) | (10,741) | (37,607) |
Profit for the period | 44,383 | 39,572 | 31,833 | 29,793 | 102,815 |
Dorad Energy Ltd. | |||||
Condensed Interim Statement of Changes in Equity | |||||
Capital reserve | |||||
Share | Share | for activities with | Retained | ||
capital | premium | shareholders | earnings (losses) | Total Equity | |
NIS thousands | NIS thousands | NIS thousands | NIS thousands | NIS thousands | |
For the nine months ended | |||||
September 30, 2016 (Unaudited) | |||||
Balance as at | |||||
January 1, 2016 (Audited) | 11 | 642,199 | 3,748 | 150,440 | 796,398 |
Profit for the period | - | - | - | 44,383 | 44,383 |
Balance as at September 30, | |||||
2016 (Unaudited) | 11 | 642,199 | 3,748 | 194,823 | 840,781 |
For the nine months ended | |||||
September 30, 2015 (Unaudited) | |||||
Balance as at | |||||
January 1, 2015 (Audited) | 11 | 642,199 | 3,748 | 47,625 | 693,583 |
Profit for the period | - | - | - | 39,572 | 39,572 |
Balance as at September 30, | |||||
2015 (Unaudited) | 11 | 642,199 | 3,748 | 87,197 | 733,155 |
For the three months ended | |||||
September 30, 2016 (Unaudited) | |||||
Balance as at | |||||
July 1, 2016 (Unaudited) | 11 | 642,199 | 3,748 | 162,990 | 808,948 |
Profit for the period | - | - | - | 31,833 | 31,833 |
Balance as at September 30, | |||||
2016 (Unaudited) | 11 | 642,199 | 3,748 | 194,823 | 840,781 |
For the three months ended | |||||
September 30, 2015 (Unaudited) | |||||
Balance as at | |||||
July 1, 2015 (Unaudited) | 11 | 642,199 | 3,748 | 57,404 | 703,362 |
Profit for the period | - | - | - | 29,793 | 29,793 |
Balance as at September 30, | |||||
2015 (Unaudited) | 11 | 642,199 | 3,748 | 87,197 | 733,155 |
Dorad Energy Ltd. | |||||
Condensed Interim Statement of Changes in Equity (cont') | |||||
Capital reserve | |||||
Share | Share | for activities with | Retained | ||
capital | premium | shareholders | earnings (losses) | Total Equity | |
NIS thousands | NIS thousands | NIS thousands | NIS thousands | NIS thousands | |
For the year ended | |||||
December 31, 2015 (Audited) | |||||
Balance as at | |||||
January 1, 2015 (Audited) | 11 | 642,199 | 3,748 | 47,625 | 693,583 |
Profit for the year | - | - | 102,815 | 102,815 | |
Balance as at December 31, | |||||
2015 (Audited) | 11 | 642,199 | 3,748 | 150,440 | 796,398 |
Dorad Energy Ltd. | |||||
Condensed Interim Statements of Cash Flows | |||||
For the nine months ended | For the three months ended | Year ended | |||
September 30 | September 30 | December 31 | |||
2016 | 2015 | 2016 | 2015 | 2015 | |
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Audited) | |
NIS thousands | NIS thousands | NIS thousands | NIS thousands | NIS thousands | |
Cash flows from operating | |||||
activities: | |||||
Profit for the period | 44,383 | 39,572 | 31,833 | 29,793 | 102,815 |
Adjustments: | |||||
Depreciation and amortization | |||||
and fuel consumption | 171,941 | 179,190 | 57,862 | 73,634 | 237,295 |
Taxes on income | 10,220 | 14,922 | 10,627 | 10,741 | 37,607 |
Financing expenses, net | 178,337 | 173,647 | 71,731 | 69,878 | 216,332 |
360,498 | 367,759 | 140,220 | 154,253 | 491,234 | |
Change in trade receivables | 52,185 | 8,811 | 49,219 | (101,282) | 49,693 |
Change in other receivables | 14,379 | (8,194) | 776 | (10,534) | (20,876) |
Change in trade payables | 23,566 | 179,464 | (57,262) | 164,470 | (129,385) |
Change in other payable | 1,714 | 4,892 | 1,553 | (15,804) | (6,842) |
Change in employee benefits, net | - | 8 | - | - | 55 |
91,844 | 184,981 | (5,714) | 36,850 | (107,355) | |
Net cash flows provided by | |||||
operating activities | 496,725 | 592,312 | 166,339 | 220,896 | 486,694 |
Net cash flows used in | |||||
investing activities | |||||
Proceeds from (payments for) | |||||
settlement of financial derivatives | (2,670) | 10,651 | (1,305) | 626 | 9,609 |
Payment of pledged deposit | 29,486 | 38,679 | 29,486 | - | 38,679 |
Investment in long-term restricted | |||||
deposit | (143,891) | (70,000) | (103,500) | - | (135,000) |
Release of long-term restricted deposits | 70,000 | - | - | - | - |
Investment in long-term prepaid expenses | (90) | - | - | - | - |
Investment in fixed assets | (21,221) | (414,269) | (5,442) | (11,911) | (447,338) |
Investment in intangible assets | (1,864) | (987) | (110) | (659) | (1,767) |
Interest received | 196 | 100 | 75 | 14 | 115 |
Net Cash flows used in | |||||
investing activities | (70,054) | (435,826) | (80,796) | (11,930) | (535,702) |
Cash flows from financing | |||||
activities: | |||||
Receipt of long-term loans | |||||
from related parties | 16,689 | 23,208 | 16,689 | - | 23,208 |
Receipt of long-term loans from banks | 242,772 | 318,100 | 242,772 | - | 318,100 |
Repayment of loans from related | |||||
parties | (147,219) | - | (147,219) | - | - |
Repayment of loans from banks | (73,460) | (44,495) | - | - | (105,121) |
Interest paid | (302,676) | (100,753) | (199,997) | (938) | (206,032) |
Net cash flows provided by | |||||
(used in) financing activities | (263,894) | 196,060 | (87,755) | (938) | 30,155 |
Net increase (decrease) in cash | |||||
and cash equivalents for the period | 162,777 | 352,546 | (2,212) | 208,028 | (18,853) |
Effect of exchange rate | |||||
fluctuations on cash and cash | |||||
equivalents | 401 | (1,180) | 69 | (1,139) | (1,031) |
Cash and cash equivalents at | |||||
beginning of period | 51,894 | 71,778 | 217,215 | 216,255 | 71,778 |
Cash and cash equivalents at | |||||
end of period | 215,072 | 423,144 | 215,072 | 423,144 | 51,894 |
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/ellomay-capital-reports-publication-of-financial-results-of-dorad-energy-ltd-for-the-three-months-ended-september-30-2016-300370436.html
SOURCE Ellomay Capital Ltd
Wenn Sie mehr über das Thema Aktien erfahren wollen, finden Sie in unserem Ratgeber viele interessante Artikel dazu!
Jetzt informieren!
Nachrichten zu Ellomay Capital Ltdmehr Nachrichten
Keine Nachrichten verfügbar. |