29.03.2016 18:13:00
|
Dalenys: 2015 Annual Results
Regulatory News:
I. ANNUAL RESULTS 2015
DALENYS (ISIN BE0946620946 -- Mnemo NYS) (Brussels:NYS) (Paris:NYS) publishes its 2015 financial results today.
SIMPLIFIED CONSOLIDATED INCOME STATEMENT
(in € thousands) | S1 | S2 | 2015 | 2014 | 2015 vs 2014 |
2014*
Proforma |
2015 vs 2014 | |||||||
Consolidated revenue | 38 544 | 31 786 | 70 330 | 71 879 | -2,2% | 55 260 | +27,3% | |||||||
Gross margin | 21 182 | 14 036 | 35 218 | 39 784 | -11,5% | 29 046 | +21,2% | |||||||
Gross margin rate | 55,0% | 44,2% | 50,1% | 55,3% | -5,3 points | 52,6% | -2,5 points | |||||||
EBITDA | 2 278 | (1 121) | 1 157 | 3 763 | -69,3% | 271 | +327,0% | |||||||
As a % of revenues | 5,9% | -3,5% | 1,6% | 5,2% | -3,6 points | 0,5% | +1,2 point | |||||||
EBIT | 1 734 | (2 172) | (438) | 2 275 | -119,2% | (1 226) | +64,3% | |||||||
As a % of revenues | 4,5% | -6,8% | -0,6% | 3,2% | -3,8 points | -2,2% | +1,6 point | |||||||
Operating income | 1 692 | (2 172) | (480) | 1 923 | -124,9% | (1 547) | +69,0% | |||||||
As a % of revenues | 4,4% | -6,8% | -0,7% | 2,7% | -3,4 points | -2,8% | +2,1 points | |||||||
Net consolidated income | 1 628 | 3 593 | 5 221 | 2 363 | +121,0% | (875) | +696,4% | |||||||
As a % of revenues | 4,2% | 11,3% | 7,4% | 3,3% | +4,1 points | -1,6% | +9,0 points | |||||||
(*) Proforma : excluant le pôle B to C cédé en 2015 à date d’effet au 1er juillet |
Thibaut Faurès Fustel de Coulanges, Chief Executive Officer and
Chairman of the Executive Committee at Dalenys states, "In 2016,
Dalenys is going to celebrate its 15 years’ existence and 10
years as a listed company. As this anniversary approaches,
we have already finalised the first phase of restructuring. The company
has developed successfully on several fronts during this initial phase
to allow us to now focus solely on the business of Payment Marketing.
Having
reached breakeven in the Payment division in 2015, the time has come to
speed up our transformation, extend our expertise over the entire SEPA
zone and develop to collect 5 billion euros in flows by 2018. This
ambitious target is supported by the "Power 5” strategic plan. The
excitement is palpable - our teams feel that the efforts made over these
last years echo changes in the market and meet the needs of major users.”
Financial results 2015:
Excellent growth in Payment and
Telecom activities
Breakeven reached for EBITDA
SIMPLIFIED INCOME STATEMENT DALENYS *
(in € thousands) | S1 | S2 | 2015 | 2014 | 2015 vs 2014 | Monetique | Telecom | Marketing | ||||||||
Consolidated revenue | 22 485 | 31 784 | 54 269 | 36 436 | +48,9% | 11 862 | 36 284 | 6 123 | ||||||||
Gross margin | 9 912 | 14 035 | 23 946 | 16 213 | +47,7% | 7 985 | 12 118 | 3 843 | ||||||||
Gross margin rate | 44,1% | 44,2% | 44,1% | 44,5% | -0,4 point | 67,3% | 33,4% | 62,8% | ||||||||
Other operating incomes | 19 | 71 | 90 | 53 | +68% | 73 | 11 | 5 | ||||||||
Recurring operating expenses | (5 618) | (7 974) | (13 591) | (8 474) | +60% | (2 775) | (8 945) | (1 871) | ||||||||
Payroll expenses | (4 985) | (5 011) | (9 997) | (8 637) | +16% | (5 269) | (1 999) | (2 729) | ||||||||
EBITDA | (672) | 1 120 | 448 | (844) | +153,1% | 15 | 1 185 | (752) | ||||||||
As a % of revenues | -3,0% | 3,5% | 0,8% | -2,3% | +3,1 points | 0,1% | 3,3% | -12,3% | ||||||||
EBIT | (1 153) | 267 | (886) | (1 804) | +50,9% | (494) | 801 | (1 193) | ||||||||
As a % of revenues | -5,1% | 0,8% | -1,6% | -5,0% | +3,3 points | -4,2% | 2,2% | -19,5% |
* Based on the actual perimeter of Dalenys
Thanks to the excellent sales dynamic of Dalenys’ activities, breakeven was reached in the second half of 2015 with a positive EBITDA of €1.1m, achieving an EBITDA of €448k for the year as a whole. The company’s gross margin amounted to €23.9m, up 47.7% compared to 2014.
The Payment division (Be2bill) has doubled its turnover, reaching €11.8m with a gross margin increase of €7.9m and a positive EBITDA for the year, for the first time since its launch. The company has thus repaid a strategic investment in less than four years of commercialisation, a strategic investment whose potential has only just begun to be exploited.
The Telecom division realised a turnover of €36.2m, up 57% compared to 2014. Gross margin amounted to €12.1m, at levels consistent with the ratios observed in this volume industry.
The Marketing branch achieved a turnover of €6.1m in 2015, down 19% compared to 2014 and with a negative EBIT at -€1.1m. This major part of this loss (€0.8m) comes from an error of assessment on the turnover since 2007. The slowdown is explained by the division strategically refocusing on products and business segments offering the most added value but requiring one-off investments for which ROI should be observed within the next 12 months.
Dalenys also continues to demonstrate a healthy and robust financial structure with equity capital of over €65m and no off-balance-sheet commitments. At 31 December 2015, the company had a net cash surplus of €16.3m, up 51% compared to 31 December 2014. The group cash flow is composed with: (i) the cash flow detained for third parties within the context of the Payment activity for €9.8m and (ii) its own cash flow for €6.5m.
II. PRESENTATION OF THE STRATEGIC PLAN : POWER 5
The year 2015 confirmed the suitability of Be2bill’s strategic positioning. Among the leading players in Europe to have brought together the professions of technical service provider and acquiring institution, Dalenys proved the profitability of its economic model in 2015 thanks to its end-to-end technical command of pay-in and pay-out transactions. Payment, with Be2bill, is no longer just a simple technical transaction, but a driver for generating more turnover with the same traffic by coupling transactional and marketing data.
2015 turnover increased by 109% for the Payment activity and projected annual sales volume at end of January 2016 was €1.6bn (excluding integrated micro-payment activities within the Telecom division). This performance was achieved with major users in France and internationally.
Dalenys is now in a perfect position to launch another phase of its development around Payment Marketing and capitalise on its comparative advantages in business intelligence, processing of transactional and marketing data and technical agility.
The ambitious project of growth financed mostly organically.
To attain this objective, Dalenys shall roll out a strategic plan called "Power 5” based on three points of leverage: product, technical capacity and human resources.
Investments in product and technical capacity will help to enrich the offer with new features for merchants to improve acceptance and conversion rates and to reduce fraud, in store and at point of sale. Be2bill will also speed up deployment of its offer for marketplaces, an offer which won two major tenders in the second half of 2015.
Accelerated growth shall be supported by a four-fold increase in marketing investment, as well as the recruitment of more than 60 people over the next 18 months in all core expertise (sales, payment managers, project managers, developers, data scientists, fraud management, etc.). The company is newly organised to support this growth and create synergies with all products: closer sales and marketing teams; technical resources grouped together; creation of an R&D unit; implementation of a training programme for all new arrivals; centralised management of technical projects; etc.
This calibrated and measured investment plan shall be largely self-financed by the sale of publishing activities in September 2015. The company may use bank loans from time to time, but does not plan to increase capital to finance its development.
The aim is to reach €5bn of run rate organically in 2018, based on the actual market indices of growth.
Creation of a joint venture for the Telecom division
Dalenys also wished to support growth of its Telecom activities through a joint venture. The company has announced that it has entered into exclusive negotiations with an equivalent-sized company to create a joint venture for which Dalenys would be the majority shareholder.
This exclusive memorandum of agreement, subject to conditions precedent, shall create a leading market player. The advantages of this joint venture are multiple. The complementary assets of the two entities will firstly help the new structure to generate economies of scale by pooling flows on a single technical infrastructure. Furthermore, the offer for merchants will form a set of complementary services and provide Dalenys with a stronger standardised base of services among its offers, such as operator payment on invoice, interactive services by text message and phone call (promotion, follow-up, confirmation, reminder, competition, etc.).
The progress and quality of the respective undertakings suggest that the memorandum will be signed before the end of the second quarter.
Next financial communication:
Publication of Q1 2016: 3 May
2016 in the morning.
View the press release on the Dalenys website: https://www.dalenys.com/en/investors/2016-03-29-annual-results-2015
2015 Annual report: https://www.dalenys.com/uploads/rapport-annuel-2015.pdf
Appendices
BtoC division
(in € thousands) | S1 | S2 | 2015 | 2014 | 2015 vs 2014 |
2014*
Proforma |
2015 vs 2014 | |||||||
Consolidated revenue | 16 061 | 0 | 16 061 | 35 443 | -54,7% | 18 824 | -14,7% | |||||||
Gross margin | 11 272 | 0 | 11 272 | 23 571 | -52,2% | 12 833 | -12,2% | |||||||
Gross margin rate | 70,2% | n/a | 70,2% | 66,5% | +3,7 points | 68,2% | +2,0 points | |||||||
Other operating incomes | 1 | 0 | 1 | 14 | -96% | 1 | -45% | |||||||
Recurring operating expenses | (5 342) | 0 | (5 342) | (12 478) | -57% | (6 743) | -21% | |||||||
Payroll expenses | (1 448) | 0 | (1 448) | (2 925) | -50% | (1 402) | +3% | |||||||
EBITDA | 4 482 | 0 | 4 482 | 8 182 | -45,2% | 4 689 | -4,4% | |||||||
As a % of revenues | 27,9% | n/a | 27,9% | 23,1% | +4,8 points | 24,9% | +3,0 points | |||||||
Depreciations and amortizations | 91 | 0 | 91 | (86) | -205% | (95) | -195% | |||||||
EBIT | 4 572 | 0 | 4 572 | 8 096 | -43,5% | 4 594 | -0,5% | |||||||
As a % of revenues | 28,5% | n/a | 28,5% | 22,8% | +5,6 points | 24,4% | +4,1 points |
Corporate division
(in € thousands) | S1 | S2 | 2015 | 2014 | 2015 vs 2014 | |||||
Consolidated revenue | 0 | 0 | 0 | 0 | na | |||||
Gross margin | 0 | 0 | 0 | 0 | na | |||||
Gross margin rate | 0,0% | 0,0% | 0,0% | 0,0% | na | |||||
Other operating incomes | 99 | 113 | 212 | 109 | +95% | |||||
Recurring operating expenses | (533) | (893) | (1 427) | (1 508) | -5% | |||||
Payroll expenses | (1 098) | (1 461) | (2 559) | (2 176) | +18% | |||||
EBITDA | (1 532) | (2 241) | (3 773) | (3 575) | -5,6% | |||||
As a % of revenues | n/a | n/a | n/a | n/a | n/a | |||||
Depreciations and amortizations | (154) | (196) | (351) | (441) | -21% | |||||
EBIT | (1 686) | (2 437) | (4 124) | (4 016) | -2,7% | |||||
As a % of revenues | n/a | n/a | n/a | n/a | n/a |
Net income
(in € thousands) | S1 | S2 | 2015 | 2014 | 2015 vs 2014 |
2014*
Proforma |
2015 vs 2014 | |||||||
EBIT | 1 734 | (2 172) | (438) | 2 275 | -119,2% | (1 226) | +64,3% | |||||||
As a % of revenues | 4,5% | -6,8% | -0,6% | 3,2% | -3,8 points | -2,2% | +1,6 point | |||||||
Other non-current expenses | (42) | (0) | (42) | (336) | -88% | (336) | -88% | |||||||
Negative goodwill and warrants | 0 | 0 | 0 | (16) | -100% | 14 | -100% | |||||||
Operating income | 1 692 | (2 172) | (480) | 1 923 | -124,9% | (1 547) | +69,0% | |||||||
As a % of revenues | 4,4% | -6,8% | -0,7% | 2,7% | -3,4 points | -2,8% | +2,1 points | |||||||
Bottom line | (12) | 4 786 | 4 774 | (62) | +7 821% | (58) | +8 313% | |||||||
Income tax | 70 | 856 | 926 | 502 | +84% | 730 | +27% | |||||||
Net consolidated income | 1 628 | 3 593 | 5 221 | 2 363 | +121,0% | (875) | +696,4% | |||||||
As a % of revenues | 4,2% | 11,3% | 7,4% | 3,3% | +4,1 points | -1,6% | +9,0 points |
Financial position statement
BALANCE SHEET: ASSETS | 2015 | 2014 | ||
Goodwill | 4 855 | 50 624 | ||
Fixed assets | 47 576 | 5 334 | ||
Deferred tax assets | 7 441 | 5 840 | ||
Customers and other debitors | 20 866 | 23 497 | ||
Payable tax assets | 4 581 | 3 903 | ||
Cash and cash equivalents | 16 279 | 10 802 | ||
OVERALL TOTAL ASSETS | 101 599 | 100 000 | ||
BALANCE SHEET: LIABILITIES | 2015 | 2014 | ||
Equity | 65 704 | 73 531 | ||
Provisions | 1 046 | 1 019 | ||
Financial liabilities | 2 606 | 12 | ||
Deferred tax liabilities | 0 | 518 | ||
Suppliers and other creditors | 32 243 | 21 991 | ||
Payable tax liabilities | 0 | 2 929 | ||
OVERALL TOTAL LIABILITIES | 101 599 | 100 000 |
About Dalenys
Founded in 2002 by Jean-Baptiste
Descroix-Vernier, Dalenys (formerly Rentabiliweb) offers merchants an
online and point of sale payment solution by credit card, integrating
marketing and telecom tools to increase their income. With over 200
employees in France and abroad, publicly traded on Euronext Brussels and
Paris (C compartment), the Group rigorously applies the ten principles
laid out by the UN Global Compact and is eligible to the FCPI investment
funds.
View source version on businesswire.com: http://www.businesswire.com/news/home/20160329006272/en/
Wenn Sie mehr über das Thema Aktien erfahren wollen, finden Sie in unserem Ratgeber viele interessante Artikel dazu!
Jetzt informieren!
Nachrichten zu Rentabiliweb Group SAmehr Nachrichten
Keine Nachrichten verfügbar. |