Chartered Reports Results for Second Quarter 2007

Chartered Semiconductor Manufacturing (Nasdaq:CHRT)(SGX-ST:CHARTERED), one of the world’s top dedicated semiconductor foundries, today announced its results for second quarter 2007. "In second quarter 2007, we saw shipment growth of approximately 17 percent, driven by strength in 0.13-micron and above technologies, which more than offset the lower 90-nanometer (nm) shipments to the computer sector. With strength coming mainly from more mature technologies which command relatively lower prices, this shipment growth translated to revenues that were essentially flat at the Chartered level and up 2.2 percent including our share of SMP, compared to the previous quarter. Revenues from 0.13-micron and below technologies, including those from 65nm, accounted for 50 percent of our total business revenues. Revenues from 65nm alone, including both SOI and bulk technologies, were six percent of our total business base revenues. We ended the quarter with a net loss of around $25 million which was higher than our previous guidance as a result of additional tax expense that had to be recognized in the quarter,” said George Thomas, senior vice president and CFO of Chartered. Summary of Second Quarter 2007 Performance Revenues were $324.3 million in second quarter 2007, down 11.1 percent from $364.8 million in second quarter 2006. Revenues including Chartered’s share of SMP were $353.0 million, down 10.3 percent from $393.7 million in the year-ago quarter, primarily due to weakness in the consumer sector, partially offset by strength in the communications and computer sectors. Sequentially, revenues were up 0.2 percent compared to $323.8 million in first quarter 2007. Revenues including Chartered’s share of SMP were up 2.2 percent from $345.3 million in first quarter 2007, primarily due to strength in the communications and consumer sectors, significantly offset by weakness in the computer sector. Gross profit was $59.9 million, or 18.5 percent of revenues, down from a gross profit of $88.5 million, or 24.2 percent of revenues in the year-ago quarter, primarily due to lower revenues resulting from a less favorable product mix arising from lower shipments of 90nm products which have higher fixed costs. Gross profit was also affected to a lesser extent by lower selling prices, partially offset by higher shipments from 0.13-micron and above technologies. Gross profit was down 16.5 percent sequentially from $71.7 million, or 22.2 percent of revenues in first quarter 2007, primarily due to a less favorable product mix arising from lower shipments of 90nm products which have higher fixed costs, partially offset by higher shipments from 0.13-micron and above technologies. Other revenue primarily relates to rental income from SMP (Fab 5) and was $5.6 million compared to $5.3 million in the year-ago quarter. Research and development (R&D) expenses were $38.5 million, an increase of 1.7 percent from the year-ago quarter, primarily due to higher development activities related to the advanced 45nm technology node and higher activities related to development of design kits and intellectual property solutions for advanced technologies. Compared to the previous quarter, R&D expenses were up 2.5 percent, primarily due to lower reimbursement of expenses related to grants. Sales and marketing expenses were $13.4 million, up 11.9 percent compared to $11.9 million in the year-ago quarter, primarily due to higher expenses related to Electronic Design Automation (EDA) offerings. Compared to the previous quarter, sales and marketing expenses were down 6.2 percent from $14.2 million, primarily due to lower financial support for pre-contract customer design validation activities and lower expenses related to EDA offerings. General and administrative (G&A) expenses were $9.7 million, essentially flat compared to the year-ago quarter. Equity in income of Chartered’s minority-owned joint-venture fab, SMP (Fab 5), was $10.2 million compared to $7.9 million in the year-ago quarter, primarily due to lower cost per wafer resulting from lower depreciation and higher production volumes over which fixed costs are allocated. Compared to the previous quarter, equity in income of SMP was up 67.5 percent from $6.1 million, primarily due to higher revenues resulting from higher shipments and lower cost per wafer resulting from higher production volumes over which fixed costs are allocated. Net interest expense was $8.7 million, compared to $10.4 million in the year-ago quarter, primarily due to higher interest capitalization associated with the ramp of Fab 7, partially offset by lower interest income arising from lower principal balances. Compared to the previous quarter, net interest expense was up 7.7 percent due to lower interest income arising from lower principal balances. The financial position of Chartered’s consolidated joint venture fab, Chartered Silicon Partners (CSP or Fab 6), continued to be in a shareholders’ deficit in second quarter 2007, and therefore none of the loss of $3.9 million in the second quarter was allocated to the minority interest. At the end of second quarter 2007, CSP’s shareholders’ deficit was $432.4 million. Net loss was $24.7 million, or negative 7.6 percent of revenues, compared to a net income of $12.9 million, or 3.5 percent of revenues in the year-ago quarter and a net income of $6.3 million or 2 percent of revenues in the previous quarter. Net loss was higher than previous guidance primarily due to a higher than expected tax expense, resulting from a higher effective tax rate (ETR). The higher ETR used in second quarter 2007 was mainly due to forecast losses, arising primarily from the leading-edge technologies, which were not deductible against taxable income. These forecast non-deductible losses were higher than what was expected for the year in first quarter 2007. The tax expense in second quarter 2007 also included a cumulative adjustment to bring first quarter 2007 tax expense level up to reflect the revised ETR. ETR is calculated as a percentage of the forecast tax expense for the year over the forecast profit before tax for the same period and is the methodology used under US GAAP to account for tax expense in interim periods. Basic and diluted loss per American Depositary Share (ADS) was ($0.11) and basic and diluted loss per share was ($0.01) in second quarter 2007, compared with basic earnings per ADS and basic earnings per share of $0.04 and $0.00 respectively in second quarter 2006 and diluted earnings per ADS and diluted earnings per share of $0.04 and $0.00 respectively in second quarter 2006. Wafer Shipments and Average Selling Prices (eight-inch equivalent) Shipments in second quarter 2007 were 345.2 thousand wafers, an increase of 5.6 percent compared to 327.0 thousand wafers in second quarter 2006. Shipments in second quarter 2007 increased by 15.4 percent compared to 299.2 thousand wafers shipped in first quarter 2007. Shipments including Chartered’s share of SMP were 381.6 thousand wafers, an increase of 7.3 percent compared to 355.7 thousand wafers in second quarter 2006. Shipments including Chartered’s share of SMP in second quarter 2007 increased 17.2 percent compared to 325.6 thousand wafers shipped in first quarter 2007. Average selling price (ASP) was $908 per wafer in second quarter 2007, compared to $1,071 per wafer in first quarter 2007, primarily due to a less favorable product mix. ASP including Chartered’s share of SMP was $896 per wafer in second quarter 2007 compared to $1,051 per wafer in first quarter 2007. Capacity and Utilization Capacity utilization in second quarter 2007 was 79 percent compared to 82 percent in the year-ago quarter, and 70 percent in first quarter 2007. Capacity in second quarter 2007 was up approximately 11 percent compared to second quarter 2006 and was up approximately four percent compared to first quarter 2007. Capacity utilization is based on total shipments and total capacity, both of which include Chartered’s share of SMP. Utilization Table   Data including Chartered’s share of SMP Thousand 8” equivalent wafers 2Q 2006 3Q 2006 4Q 2006 1Q 2007 2Q 2007 Total wafers shipped 355.7 337.0 322.9 325.6 381.6 Total capacity 436.4 458.2 461.7 462.4 483.0 Utilization 82% 74% 70% 70% 79% Capacity by Fab   (Thousand 8” equivalent wafers) 2Q 2006 3Q 2006 4Q 2006 1Q 2007 2Q 2007 Est.3Q2007 Fab 2 144.1 145.7 145.7 142.6 153.8 155.5 Fab 3 70.3 71.0 71.0 69.5 70.3 70.4 Fab 5 (Chartered’s share) 34.6 35.0 35.0 34.6 34.9 35.3 Fab 6 115.8 117.0 117.0 114.5 115.8 117.0 Fab 7 71.6 89.5 93.0 101.2 108.2 124.0 Total 436.4 458.2 461.7 462.4 483.0 502.2 Market Dynamics The following business statistics tables provide information on revenues including Chartered’s share of SMP by market sector, region and technology. Breakdown by Market Sector   Revenues including Chartered’s share of SMP (Percentage of Total)   2Q 2006 3Q 2006 4Q 2006 1Q 2007 2Q 2007 Communications 34% 32% 30% 36% 42% Computer 25% 37% 44% 43% 31% Consumer 39% 29% 24% 19% 24% Other 2% 2% 2% 2% 3% Total 100% 100% 100% 100% 100% Breakdown by Region   Revenues including Chartered’s share of SMP (Percentage of Total)   2Q 2006 3Q 2006 4Q 2006 1Q 2007 2Q 2007 Americas 75% 76% 76% 78% 67% Europe 9% 10% 9% 7% 9% Asia-Pacific 14% 13% 13% 14% 22% Japan 2% 1% 2% 1% 2% Total 100% 100% 100% 100% 100% Breakdown by Technology (micron)   Revenues including Chartered’s share of SMP (Percentage of Total)   2Q 2006 3Q 2006 4Q 2006 1Q 2007 2Q 2007 0.065 and below - - - - 6% Up to 0.09 22% 29% 34% 27% 11% Up to 0.13 28% 25% 26% 30% 33% Up to 0.15 1% 1% 1% 1% 1% Up to 0.18 14% 13% 12% 11% 14% Up to 0.25 9% 8% 7% 8% 11% Up to 0.35 15% 15% 12% 14% 14% Above 0.35 11% 9% 8% 9% 10% Total 100% 100% 100% 100% 100% Recent Highlights Chartered announced the signing of an agreement for a $610 million term loan facility from J.P. Morgan, guaranteed by the Export-Import Bank of the United States. The loan is to support the Phase 2 ramp of Fab 7. Chartered, IBM, Samsung, Infineon, and Freescale announced the signing of a series of semiconductor process development and manufacturing agreements. The joint development agreements between these companies now include 32nm bulk CMOS process technologies and joint development of process design kits to support that technology. Chartered, IBM and Samsung announced the availability of design-for-manufacturing (DFM) technology models, data files and design kits from leading EDA and DFM companies, supporting Common Platform technology at 45nm. Chartered and Tezzaron Semiconductor, a specialist in high-speed memory solutions and three-dimensional wafer stacking processes, announced that Chartered will begin ramp production of Tezzaron’s unique ultra high speed memory chip. Review and Outlook "Based on current demand levels from our customers, we are expecting overall wafer shipments to grow approximately 10 percent sequentially and translate to a utilization rate of approximately 84 percent for the third quarter, an improvement of five percentage points over the previous quarter. However, primarily as a result of anticipated lower shipments of 90nm wafers to the computer sector, we expect Chartered revenues and revenues including our share of SMP to grow approximately four percent sequentially. Revenues from 0.13-micron and below technologies, including those from 65nm, are expected to account for approximately 48 percent of our total business base revenues. Revenues from 65nm alone are expected to grow approximately 70 percent sequentially and represent approximately 10 percent of our total business base revenues. Based on this outlook and after comprehending the stepped up R&D expenditure that needs to be incurred to bring up 45nm process technology to qualification phase, we expect to approximately break even at the bottom line for the third quarter,” said Thomas. The outlook for third quarter 2007 is as follows: 2Q 2007 3Q 2007 Guidance   Actual Midpoint and range Sequential change Revenues $324.3M $338M, +/- $6M Up 2% to Up 6% Revenues including Chartered’s share of SMP $353.0M $366M, +/- $7M Up 2% to Up 6% ASP (a) $908 $866, +/- $20 Down 2% to Down 7% ASP including Chartered’s share of SMP (a) $896 $858, +/- $25 Down 1% to Down 7% Utilization 79% 84%, +/- 3% - Gross profit (loss) $59.9M $64M, +/- $6M - Net income (loss) (b) ($24.7M) $0M, +/- $5M - Basic earnings (loss) per ADS (c) ($0.11) ($0.01), +/- $0.02 - (a) Eight-inch equivalent wafers. (b) Net income includes the negative profit impact from losses attributable to minority interest, which was $1.9 million in second quarter 2007, and is projected to be nil in third quarter 2007. (c) Basic earnings (loss) per ADS is computed by deducting from net income or adding to net (loss) the accretion to redemption value of the convertible redeemable preference shares, projected to be approximately $2.4 million in third quarter 2007. CEO Closing Comments "As we get into the second half of the year, we are seeing different outlook for our business at 0.13-micron and above technologies, compared to leading-edge 90nm and 65nm technologies. Utilization for 0.13-micron and above technologies is expected to track higher than the company average and I believe this is due to the industry recovery following the inventory correction that the industry has been going through, as well as expected seasonal strength in second half of the year and the efforts we have undertaken in the last several years in diversifying our customer base and product offering in 0.13-micron and above technologies. However, we do have a challenge at the leading-edge technologies as we are continuing to see weaker demand at the 90nm node from the computer sector and also slower than expected production ramp of 65nm designs. As a result, we are disappointed with the slower growth outlook for our overall business in the second half of the year,” said Chia Song Hwee, president & CEO of Chartered. "Our breakeven utilization and profitability will be negatively impacted by the temporary change in our outlook. However, as we address our business mix issue by ramping leading-edge technologies, we are confident of getting our breakeven utilization rate back on track. We are ready to ramp volumes when customer demand increases along with market adoption of their products,” concluded Chia. Webcast Conference Call Today Chartered will be discussing its second quarter 2007 results and third quarter 2007 outlook on a conference call today, July 27, 2007, at 8:30 a.m. Singapore time (US time 5:30 p.m. PT/8:30 p.m. ET, Thursday, July 26, 2007). A webcast of the conference call will be available to all interested parties on Chartered’s Web site at www.charteredsemi.com, under Investor Relations, or at http://ir.charteredsemi.com. Mid-Quarter Guidance The Company provides a guidance update midway through each quarter. For third quarter 2007, the Company anticipates issuing its mid-quarter guidance update, via news release, on Thursday, September 6, 2007, Singapore time. APPENDIX A US GAAP Reconciliation Table In order to provide investors additional information regarding the company’s financial results as determined in accordance with US GAAP, in this report Chartered also provides information on its total business base revenues, which include the Company’s share of Silicon Manufacturing Partners ("Revenues including Chartered’s share of SMP”). SMP is a minority-owned joint-venture company and under US GAAP reporting, SMP revenues are not consolidated into Chartered’s revenues ("Revenues”). References to revenues including Chartered’s share of SMP in this report are therefore not in accordance with US GAAP. To ensure clarity, the tables below provide a reconciliation.   2Q 2006 Actual 1Q 2007 Actual 2Q 2007 Actual 3Q 2007 Guidance Midpoint Revenues (d) $364.8M $323.8M $324.3M $338M Chartered’s share of SMP revenues $28.9M $21.5M $28.7M $28M Revenues including Chartered’s share of SMP $393.7M $345.3M $353.0M $366M   ASP (e) $1,089 $1,071 $908 $866 ASP of Chartered’s share of SMP revenues (e) $1,004 $817 $788 $775 ASP including Chartered’s share of SMP (e) $1,082 $1,051 $896 $858   (d) Determined in accordance with US GAAP. (e) Eight-inch equivalent wafers. Breakdown by Market Sector   Revenues (US GAAP) (Percentage of Total)   2Q 2006 3Q 2006 4Q 2006 1Q 2007 2Q 2007 Communications 32% 31% 28% 34% 41% Computer 24% 36% 44% 43% 30% Consumer 41% 31% 26% 20% 26% Other 3% 2% 2% 3% 3% Total 100% 100% 100% 100% 100% Chartered’s share of SMP revenues (Percentage of Total)   2Q 2006 3Q 2006 4Q 2006 1Q 2007 2Q 2007 Communications 63% 51% 53% 60% 54% Computer 32% 43% 42% 35% 42% Consumer 5% 5% 4% 4% 3% Other - 1% 1% 1% 1% Total 100% 100% 100% 100% 100% Revenues including Chartered’s share of SMP (Percentage of Total)   2Q 2006 3Q 2006 4Q 2006 1Q 2007 2Q 2007 Communications 34% 32% 30% 36% 42% Computer 25% 37% 44% 43% 31% Consumer 39% 29% 24% 19% 24% Other 2% 2% 2% 2% 3% Total 100% 100% 100% 100% 100% Breakdown by Region   Revenues (US GAAP) (Percentage of Total)   2Q 2006 3Q 2006 4Q 2006 1Q 2007 2Q 2007 Americas 78% 79% 79% 80% 71% Europe 8% 9% 8% 7% 9% Asia-Pacific 13% 11% 11% 12% 19% Japan 1% 1% 2% 1% 1% Total 100% 100% 100% 100% 100% Chartered’s share of SMP Revenues (Percentage of Total)   2Q 2006 3Q 2006 4Q 2006 1Q 2007 2Q 2007 Americas 37% 39% 43% 47% 30% Europe 21% 20% 16% 15% 9% Asia-Pacific 29% 30% 36% 34% 56% Japan 13% 11% 5% 4% 5% Total 100% 100% 100% 100% 100% Revenues including Chartered’s share of SMP (Percentage of Total)   2Q 2006 3Q 2006 4Q 2006 1Q 2007 2Q 2007 Americas 75% 76% 76% 78% 67% Europe 9% 10% 9% 7% 9% Asia-Pacific 14% 13% 13% 14% 22% Japan 2% 1% 2% 1% 2% Total 100% 100% 100% 100% 100% Breakdown by Technology (micron)   Revenues (US GAAP) (Percentage of Total)   2Q 2006 3Q 2006 4Q 2006 1Q 2007 2Q 2007 0.065 and below - - - - 7% Up to 0.09 24% 31% 37% 29% 12% Up to 0.13 30% 27% 27% 32% 36% Up to 0.15 - - - - - Up to 0.18 9% 7% 8% 7% 8% Up to 0.25 9% 9% 8% 9% 12% Up to 0.35 16% 16% 12% 13% 15% Above 0.35 12% 10% 8% 10% 10% Total 100% 100% 100% 100% 100% Chartered’s share of SMP Revenues (Percentage of Total)   2Q 2006 3Q 2006 4Q 2006 1Q 2007 2Q 2007 0.065 and below - - - - - Up to 0.09 - - - - - Up to 0.13 - - - - - Up to 0.15 19% 12% 9% 14% 14% Up to 0.18 75% 80% 75% 66% 77% Up to 0.25 4% 2% 1% 1% 6% Up to 0.35 2% 6% 15% 19% 3% Above 0.35 - - - - - Total 100% 100% 100% 100% 100% Revenues including Chartered’s share of SMP (Percentage of Total)   2Q 2006 3Q 2006 4Q 2006 1Q 2007 2Q 2007 0.065 and below - - - - 6% Up to 0.09 22% 29% 34% 27% 11% Up to 0.13 28% 25% 26% 30% 33% Up to 0.15 1% 1% 1% 1% 1% Up to 0.18 14% 13% 12% 11% 14% Up to 0.25 9% 8% 7% 8% 11% Up to 0.35 15% 15% 12% 14% 14% Above 0.35 11% 9% 8% 9% 10% Total 100% 100% 100% 100% 100% About Chartered Chartered Semiconductor Manufacturing (Nasdaq:CHRT)(SGX-ST: CHARTERED), one of the world’s top dedicated semiconductor foundries, offers leading-edge technologies down to 65 nanometer (nm), enabling today’s system-on-chip designs. The company further serves the needs of customers through its collaborative, joint development approach on a technology roadmap that extends to 32nm. Chartered’s strategy is based on open and comprehensive design enablement solutions, manufacturing enhancement methodologies, and a commitment to flexible sourcing. In Singapore, the company operates a 300mm fabrication facility and four 200mm facilities. Information about Chartered can be found at www.charteredsemi.com. Safe Harbor Statement under the provisions of the United States Private Securities Litigation Reform Act of 1995 This news release contains forward-looking statements, as defined in the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements, including without limitation, statements relating to our outlook for the third quarter of 2007; projected revenues and average selling prices (including Chartered's share of SMP), utilization rate, gross profit, net income and earnings per ADS; our expectation of growth of wafer shipments sequentially translating to an improved utilization rate for the third quarter; the revenue contribution from 0.13-micron and below technologies including those from 65nm as a percentage of our total business base revenues; our expectation that the utilization rate of 0.13-micron and above technologies tracking higher than the company average; the challenge at the leading-edge technologies due to weaker demand at 90nm node from computer sector and slower than expected production ramp of 65nm designs; and the negative impact to our breakeven utilization and profitability reflect our current views with respect to future events and financial performance and are subject to certain risks and uncertainties, which could cause actual results to differ materially from historical results or those anticipated. Among the factors that could cause actual results to differ materially are changes in the demands from our major customers, excess inventory, life cycle, market outlook and trends for specific products; competition from other foundries and pricing pressures; products mix; unforeseen delays, interruptions, performance level of our fabrication facilities; our progress on leading-edge products; changes in capacity plans, allocation and process technology mix; unavailability of materials, equipment, manpower and expertise; access to or delays in technological advances or our development of process technologies; the successful implementation of our partnership, technology and supply alliances (including our joint development agreements with IBM, Infineon, Samsung, Freescale and ST Microelectronics); the growth rate of fabless companies, the outsourcing strategy of integrated device manufacturers ("IDM”) and our expectation that IDMs will utilize foundry capacity more extensively; demand and supply outlook in the semiconductor market and the economic conditions in the United States as well as globally. Although we believe the expectations reflected in such forward-looking statements are based upon reasonable assumptions, we can give no assurance that our expectations will be attained. In addition to the foregoing factors, a description of certain other risks and uncertainties which cause actual results to differ materially can be found in "Item 3. Key Information — D. Risk Factors" in our 2006 annual report on Form 20-F filed with the US SEC. You are cautioned not to place undue reliance on these forward-looking statements, which reflect management's current analysis of future events. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. All currency figures stated in this report are in US dollars. The financial statement amounts in this report are determined in accordance with US GAAP. In order to provide investors additional information regarding the Company’s financial results as determined in accordance with US GAAP, in this report Chartered also provides information on its total business base revenues, which include the Company’s share of Silicon Manufacturing Partners ("Revenues including Chartered’s share of SMP”). Silicon Manufacturing Partners (SMP or Fab 5) is a minority-owned joint-venture company and under US GAAP reporting, SMP revenues are not consolidated into Chartered’s revenues ("Revenues”). References to revenues including Chartered’s share of SMP in this report are therefore not in accordance with US GAAP. To ensure clarity, in Appendix A of this report we have included a reconciliation table which provides comparable data based on revenues determined in accordance with US GAAP, which do not include the Company’s share of SMP. CHARTERED SEMICONDUCTOR MANUFACTURING LTD AND SUBSIDIARIES UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands of US Dollars, except share and per share data)    Determined in accordance with US GAAP   Three Months Ended Six Months Ended June 30, June 30,   2006     2007     2006     2007     Net revenue $ 364,829 $ 324,292 $ 720,060 $ 648,088 Cost of revenue   276,363     264,403     538,816     516,463   Gross profit   88,466     59,889     181,244     131,625     Other revenue 5,266 5,590 10,287 11,212   Operating expenses: Research and development 37,867 38,511 72,746 76,081 Sales and marketing 11,933 13,357 25,504 27,602 General and administrative 9,758 9,680 19,436 19,596 Other operating expense, net   8,395     2,388     7,721     7,170   Total operating expenses   67,953     63,936     125,407     130,449     Equity in income of associated companies, net 7,947 10,110 18,117 16,207 Other income (loss), net (5,274 ) 810 (12,613 ) (241 ) Interest expense, net   (10,410 )   (8,695 )   (25,109 )   (16,765 ) Income before income taxes 18,042 3,768 46,519 11,589 Income tax expense   5,145     28,477     11,647     30,014   Net income (loss)   12,897     (24,709 )   34,872     (18,425 )   Less: Accretion to redemption value of convertible redeemable preference shares   2,358     2,404     4,782     4,785   Net income (loss) available to ordinary shareholders $ 10,539   $ (27,113 ) $ 30,090   $ (23,210 )   Net earnings (loss) per ordinary share and ADS   Basic net earnings (loss) per ordinary share $ 0.00 $ (0.01 ) $ 0.01 $ (0.01 ) Diluted net earnings (loss) per ordinary share $ 0.00 $ (0.01 ) $ 0.01 $ (0.01 )   Basic net earnings (loss) per ADS $ 0.04 $ (0.11 ) $ 0.12 $ (0.09 ) Diluted net earnings (loss) per ADS $ 0.04 $ (0.11 ) $ 0.12 $ (0.09 )   Number of ordinary shares (in millions) used in computing: Basic net earnings (loss) per ordinary share 2,527.2 2,538.2 2,520.5 2,537.5 Effect of dilutive securities   8.5   -     7.5   -   Diluted net earnings (loss) per ordinary share   2,535.7     2,538.2     2,528.0     2,537.5     Number of ADS (in millions) used in computing: Basic net earnings (loss) per ADS 252.7 253.8 252.1 253.8 Effect of dilutive securities   0.9   -     0.7   -   Diluted net earnings (loss) per ADS   253.6     253.8     252.8     253.8   CHARTERED SEMICONDUCTOR MANUFACTURING LTD AND SUBSIDIARIES UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands of US Dollars)   Determined in accordance with US GAAP   As of   December 31, June 30,   2006   2007   ASSETS   Cash and cash equivalents $ 718,982 $ 541,913 Restricted cash 43,063 43,031 Marketable securities 2,283 3,394 Receivables, net 243,361 212,059 Inventories 158,492 185,597 Other current assets   17,225   17,568 Total current assets 1,183,406 1,003,562   Investment in associated companies 36,044 34,959 Technology licenses, net 84,991 73,405 Property, plant and equipment, net 2,273,119 2,395,963 Other non-current assets   42,316   40,454 Total assets $ 3,619,876 $ 3,548,343     LIABILITIES, CONVERTIBLE REDEEMABLE PREFERENCE SHARES AND SHAREHOLDERS' EQUITY   Payables $ 301,868 $ 195,990 Current installments of long-term debt and capital lease obligations 127,627 78,051 Other current liabilities   183,250   165,820 Total current liabilities 612,745 439,861   Long-term debt and capital lease obligations, excluding current installments 1,280,972 1,387,201 Other non-current liabilities   48,936   49,667 Total liabilities 1,942,653 1,876,729   Convertible redeemable preference shares 246,174 250,959   Shareholders' equity   1,431,049   1,420,655   Total liabilities, convertible redeemable preference shares and shareholders' equity $ 3,619,876 $ 3,548,343 CHARTERED SEMICONDUCTOR MANUFACTURING LTD AND SUBSIDIARIES UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands of US Dollars)     Determined in accordance with US GAAP   For The Six Months Ended   June 30, June 30,   2006   2007 CASH FLOWS FROM OPERATING ACTIVITIES   Net income (loss) $ 34,872 $ (18,425 ) Adjustments to reconcile net income (loss) to net cash provided by operating activities: Equity in income of associated companies, net (18,117 ) (16,207 ) Cash dividends received from SMP 20,683 13,654 Depreciation and amortization 264,401 242,221 Foreign exchange loss, net 2,503 129 Gain on disposal of property, plant and equipment (4,025 ) (783 ) Others, net 16,277 5,039 Changes in assets and liabilities: Receivables (38,460 ) 33,158 Inventories (33,336 ) (27,105 ) Other current assets (3,695 ) (205 ) Payables and other liabilities   20,952     (5,371 ) Net cash provided by operating activities   262,055     226,105     CASH FLOWS FROM INVESTING ACTIVITIES   Payments for property, plant and equipment (231,507 ) (455,144 ) Payments for technology licenses (5,000 ) (4,362 ) Refundable deposits placed with a vendor (15,000 ) - Refund of deposits placed with a vendor 111,656 11 Proceeds from sale of property, plant and equipment 8,659 4,692 Return of capital from SMP 4,133 4,900 Others   (544 )   (1,179 ) Net cash used in investing activities   (127,603 )   (451,082 )   CASH FLOWS FROM FINANCING ACTIVITIES   Debt Borrowings 493,100 146,115 Repayments (513,548 ) (86,750 ) Capital lease payments (2,185 ) (1,990 ) Receipts of refundable customer deposits 45,183 - Refund of customer deposits (42,707 ) (10,550 ) Issuance of ordinary shares 1,612 1,841 (Increase) decrease in cash restricted for debt repayment (3,593 ) 32 Others   5,752     (900 ) Net cash (used in) provided by financing activities   (16,386 )   47,798       Effect of exchange rate changes on cash and cash equivalents 20 110 Net increase (decrease) in cash and cash equivalents 118,086 (177,069 ) Cash and cash equivalents at the beginning of the period   819,856     718,982   Cash and cash equivalents at the end of the period $ 937,942   $ 541,913