10.11.2009 06:30:00

CGGVeritas Announces Third Quarter 2009 Results

Regulatory News:

CGGVeritas (Paris:GA) (NYSE:CGV) announced today its non-audited third quarter 2009 consolidated results. All comparisons are made on a year-on-year basis unless stated otherwise. All results are reported after restructuring charges unless stated otherwise.

Results in line with expectations

  • Group revenue was $731m down 31% from a record quarter last year and reflecting current market conditions
  • Group operating margin was 8% and EBITDAs margin was 32% with a resilient Sercel EBIT margin, good vessel performance in oversupplied market and sequentially stable multi-client sales with a higher amortization rate
  • Net income was $12m
  • Free cash flow at $148m this quarter following a significant reduction of working capital
  • Net debt to equity reduced to 32%
  • Long term marine contract awarded by Pemex. Backlog as of November 1st increased sequentially to $1.65 billion

Cost reduction and marine adjustment plans on track

  • Disciplined capital spending with a 25% reduction year to date
  • Fleet reduction from 27 to 20 vessels progressing with three 3D vessels decommissioned to date. All related restructuring charges were accrued in Q2

Third Quarter 2009 key figures

In M$  

Third Quarter
2009

  Variance  

Third Quarter
2008

Group Revenue   731   -31%   1062
Sercel   203   -35%   314
Services   571   -25%   762
Group Operating Income   58   -78%   265
Margin   8%       25%
Sercel   37   -64%   103
Margin   18%       33%
Services   33   -81%   173
Margin   6%       23%
Net Income   12   -93%   162
Margin   2%       15%
Cash Flow from Operations   303       298
             
Net Debt   1,371 (Sept 30th 09)   -4%   1,432 (Dec 31st 08)
Net Debt to Equity ratio   32%       35%

CGGVeritas Chairman & CEO, Robert Brunck commented:

"As expected, the positive contribution of higher margin 2008 backlog coming to an end, led to a more difficult quarter. Nevertheless, we delivered solid free cash flow thanks to strong and disciplined actions across the company.

In the current economic environment Sercel, with its leading technology and manufacturing excellence, exhibited a resilient margin. Services reinforced their high-end positioning with increased prefunding of new multi-client projects, continued interest for its advanced depth imaging and through its high-resolution land seismic surveys. In marine, the industry began capacity adjustments but oversupply still prevails, translating into lower pricing and increased vessel transits for some of the new contracts.

Looking forward in the context of relatively high and stable oil prices, we expect oil and gas fundamentals to strengthen and demand for high-end seismic technology, especially around reservoir optimization, to continue to increase. CGGVeritas is well positioned to take full advantage of its technological strength and its well balanced portfolio.”

Third Quarter 2009 Financial Results

Group Revenue
Group Revenue was down 31% in $ and 26% in € from a record quarter last year, reflecting weak market conditions.

In millions  

Third Quarter
2009 ($)

 

  variance  

Third Quarter
2008 ($)

 

 

Third Quarter
2009 (€)

 

  variance  

Third Quarter
2008 (€)

 

Group Revenue   731   -31%   1062   512   -26%   692
Sercel Revenue   203   -35%   314 143   -30%   204
Services Revenue   571   -25%   762   400   -19%   496
Eliminations   -43       -13 -31       -9
Marine contract   271   -15%   320 189   -9%   208
Land contract   85   -35%   131 59   -30%   85
Processing   101   1%   99 71   9%   65
Multi-client   114   -46%   212 81   -41%   138
MC marine   77   -54%   169 54   -51%   110
MC land   37   -16%   44 27   -4%   28

Sercel
Revenue was down 35% in $ and 30% in € from a record third quarter last year with an increased contribution from marine with sales of two SeaRay OBC systems and one Nautilus for acoustic positioning and streamer control. Internal sales represented 21% of revenue.

Services
Revenue was down 25% in $ and 19% in € with good vessel utilization despite increasing standby between contracts. Revenue was also supported by strong processing performance, while marine multi-client revenue decreased year on year following the reduction of our multi-client investments. Amortization rates of our multi-client library were higher this quarter at 75% mainly due to a different sales mix with lower fully depreciated data and higher onshore contribution. We anticipate the full year 2009 amortization rate to be around 65%.

Marine capacity adjustments: The Fohn and the Orion 3D vessels were decommissioned this quarter. Following contract completion, another 2D vessel will be de-rigged in the fourth quarter 2009. Three additional 2D vessels are scheduled for decommissioning in 2010.

  • Marine contract revenue was down 15% in $ and 9% in €. The vessel availability rate1 was 90%, including a 7% impact related to standby between contracts and the production rate2 was 93%. 86% of the 3D fleet operated on contract. With the end of 2008 higher margin backlog, we saw the impact of lower pricing. The industry first Arctic Beaufort Sea acquisition project was completed with excellent results and one vessel was equipped with Nautilus for integrated acoustic positioning and streamer control.
  • Land contract revenue was down 35% in $ and 30% in €, mainly in North American land as activity remained slow with gas prices continuing to stagnate. We operated 12 crews worldwide, including Argas crews in Saudi Arabia and our large high-density contracts in Qatar and Oman where we continue to operate near record levels with promising results. In Canada, we successfully completed a 4D SeisMovie reservoir monitoring acquisition.
  • Processing & Imaging revenue was up 1% in $ and 9% in € as the performance and demand for our high-end innovative imaging products, especially in the Gulf of Mexico remained robust. The latest releases include AGORA our ground roll attenuation and TTI RTM, our leading edge depth migration technology. During the quarter, we were awarded a new dedicated center in Brazil and two dedicated center contracts were renewed, one in the Netherlands, the other in France.
  • Multi-client revenue was down 46% in $ and 41% in € following our decreasing Capex spending. The amortization rate averaged 75%, with 78% in land and 74% in marine, a high amortization rate due to a sales mix of less fully depreciated data and an increasing contribution from land. Net Book Value of the library at the end of September was stable at $828 million.

Multi-client marine revenue was down 54% in $ and 51% in € as Capex was reduced 59% year on year in $ to $48 million (€33 million). Prefunding was $54 million (€38 million), up sequentially with a rate of 112%. In Brazil the extension of our Santos cluster survey around the Tupi discovery continued to progress well and we completed our programs offshore Australia and in the North Sea. After-sales worldwide were down 47% in $ and 45% in € at $23 million (€16 million).

Multi-client land revenue was down 16% in $ and 4% in €. Capex was reduced 26% year on year at $20 million (€14 million). Prefunding was high during the quarter, at $25 million (€18 million). Prefunding rate increased year on year and sequentially to 121% reflecting the strong interest for our Haynesville program where we operated two crews this quarter on the 3D multi-client Tri-Parish Line survey in northern Louisiana. After-sales were at $13 million (€9 million).

1 - The vessel availability rate, a metric measuring the structural availability of our vessels to meet demand; this metric is related to the entire fleet, and corresponds to the total vessel time reduced by the sum of the standby time between contracts, of the shipyard time and the steaming time (the "available time”), all divided by total vessel time;

2 - The vessel production rate, a metric measuring the effective utilization of the vessels once available; this metric is related to the entire fleet, and corresponds to the available time reduced by the operational downtime, all then divided by available time.

Group EBITDAs was $231 million (€163 million), a margin of 32%.

In million  

Third Quarter
2009 ($)

  variance  

Third Quarter
2008 ($)

   

Third Quarter
2009 (€)

  variance  

Third Quarter
2008 (€)

Group EBITDAs   231   -50%   467     163   -47%   304
margin   32%       44%     32%       44%
Sercel EBITDAs   47   -58%   112     32   -55%   73
margin   23%       36%     23%       36%
Services EBITDAs   203   -45%   367     143   -40%   239
margin   36%       48%     36%       48%

Group Operating Income was $58 million, with a margin of 8% based on resilient performance of Sercel while weaker marine prices impacted Services.

In million  

Third Quarter
2009 ($)

  variance  

Third Quarter
2008 ($)

 

Third Quarter
2009 (€)

  variance  

Third Quarter
2008 (€)

Group Operating Income   58   -78%   265   41   -76%   173
margin   8%       25%   8%       25%
Sercel Op. Income   37   -64%   103   25   -62%   67
margin   18%       33%   18%       33%
Services Op. Income   33   -81%   173   24   -79%   113
margin   6%       23%   6%       23%

Group Net Income was $12 million (€8 million), a 2% margin, compared to $162 million (€105 million) last year, resulting in an EPS of €0.05 per ordinary share and $0.07 per ADS.

Taxes
The effective tax rate was 42%.

Financial Charges
Financial charges were $38 million (€27 million).

Cash Flow

Cash Flow from Operations
Cash flow from operations was $303 million (€217 million) stable year-on-year.

Capex
Global Capex was $148 million (€104 million) this quarter, a reduction of 25% year-on-year.

  • Industrial Capex was $79 million (€56 million), up 54% in $, including a SeaRay and Nautilus system.
  • Multi-client Capex was $68 million (€47 million) down 53% in $ with a prefunding rate of 115% compared to 102% last year.
In million $  

Third Quarter
2009

  variance  

Third Quarter
2008

Capex   148   -25%   197
Industrial   79   54%   52
Multi-client   68   -53%   146

Free Cash Flow
After interest expenses paid during the quarter, free cash flow was strong at $148 million up year on year and sequentially due to strict management of working capital.

Third Quarter 2009 Comparisons with Third Quarter 2008

  Third Quarter   Third Quarter
Consolidated Statement of Income (in million dollars) (in million euros)
   

   2009           2008

 

   2009           2008

Exchange rate euro/dollar   1.418   1.537   1.418   1.537
Operating Revenue   731.4   1 062.2   512.2   691.6
Sercel   203.3   313.5   142.8   204.1
Services   570.9   761.7   400.0   496.0
Elimination   -42.8   -13.1   -30.6   -8.5
Gross Profit*   151   379.0   104.5   246.9
Operating Income*   57.7   265.1   40.7   172.8
Sercel   36.5   102.5   25.2   66.7
Services   33.3   172.9   23.8   112.7
Corporate and Elimination   -12.1   -10.1   -8.3   -6.5
Income from Equity Investments  

4.0

  -0.9  

2.9

  -0.6
Net Income*   12.2   161.7   8.4   105.4
Earnings per share (€) / per ADS ($)   0.07   1.14   0.05   0.74
EBITDAs*   231.3   467.2   162.8   304.3
Sercel   46.8   111.8   32.4   72.8
Services   203.2   367.3   143.4   239.2
Industrial Capex   79.2   51.5   56.2   33.4
Multi-client Capex   68.4   145.8   47.3   94.9

Year to Date 2009 Financial Results

Group Revenue
Group Revenue was down 16% in $ and 6% in €, with lower Sercel sales in line with weaker market conditions while Services benefited from the addition of Wavefield.

In million  

YTD 09
($)

  variance  

YTD 08
($)

 

YTD 09
(€)

  variance  

YTD 08
(€)

Group Revenue   2 361   -16%   2 809   1 733   -6%   1 836
Sercel Revenue   643   -27%   876 472   -18%   573
Services Revenue   1 817   -10%   2 021   1 334   1%   1 321
Eliminations -98   -10%   -89 -72   -24%   -58
Marine contract 905   17%   771 664   32%   504
Land contract 301   -24%   395 221   -15%   258
Processing 299   2%   293 219   15%   192
Multi-client 312   -44%   562 229   -38%   367
MC marine 250   -43%   435 183   -36%   285
MC land 62   -51%   126 46   -46%   83

Sercel
Sercel sales were down 27%, in $ and 18% in €. Land equipment sales were down from record sales in 2009 while marine sales were down as industry future fleet plans were adjusted.

Services
Revenue was down 10% in $ and slightly up in € supported by the addition of Wavefield in marine and strong processing performance. For the first nine months, fleet availability rate was 90% and the production rate was 91%. Multi-client revenue was down 44% in $ and 38% in € as Capex eased as planned and was down 40% in $ to $261 million (€192 million). The amortization rate averaged 65%, a level we expect to continue throughout 2009.

Group EBITDAs before restructuring was $746 million (€548 million), a margin of 32% mainly based on the impact of lower pricing and particularly the lower contribution from multi-client sales.

Group EBITDAs was $689 million (€506 million).

In million

before restructuring

 

YTD 09
($)

  Variance  

YTD 08
($)

   

YTD 09
(€)

  variance  

YTD 08
(€)

Group EBITDAs   746   -35%   1 150    

548

  -27%  

751

margin   32%       41%     32%       41%
Sercel EBITDAs   178   -42%   305     130   -35%   199
margin   28%       35%     28%       35%
Services EBITDAs   634   -31%   921     466   -23%   602
margin   35%       46%     35%       46%

Group Operating Income before restructuring was $256 million (€189 million), an 11% margin driven by the industry leading and resilient performance of Sercel while good vessel operational performance was hampered by a decrease in marine prices and lower multi-client contributions.

Group Operating Income was $170 million (€125 million).

In million

before restructuring

 

YTD 09
($)

  variance  

YTD 08
($)

 

YTD 09
(€)

  variance  

YTD 08
(€)

Group Operating Income   256   -57%   600   189   -52%   392
Margin   11%       21%   11%       21%
Sercel Op. Income   148   -47%   277   108   -40%   181
Margin   23%       32%   23%       32%
Services Op. Income   161   -59%   389   119   -53%   254
Margin   9%       19%   9%       19%

Taxes
The effective tax rate was 32% and financial charges were $109 million (€80 million).

Group Net Income before restructuring was $106 million (€79 million), down 69% in $ and 64% in €, resulting in an EPS of €0.49 per ordinary share and $0.66 per ADS.

Group Net Income was $50 million (€37 million), resulting in an EPS of €0.22 per ordinary share and $0.29 per ADS.

Cash Flow

Cash Flow from Operations
Cash flow from operations was $643 million (€472 million) a reduction of 20% year-on-year.

Capex
Global Capex was $470 million (€345 million) end of September, down 25% in $ year-on-year.

  • Industrial Capex was $208 million (€153 million),
  • Multi-client Capex was $261 million (€192 million), reduced by 40% in $ year-on-year.
In million $  

Year to Date
2009

     

Year to Date
2008

Capex   470   -25%   622
Industrial   208   10%   189
Multi-client   261   -40%   434

Free Cash Flow
After interest expenses paid during the first 9 months, free cash flow was $130 million stable year on year.

Balance Sheet

Net Debt to Equity Ratio
The Group’s gross debt was reduced to $2.190 billion (€1.496 billion) at the end of September 2009.

With $819 million (€560 million) in available cash, Group net debt was $1.371 billion (€936 million) and the net debt to equity ratio was reduced to 32%.

Year to Date 2009 Comparison with 2008

Consolidated Statement of Income   Year to Date   Year to Date
before restructuring* (in million dollars) (in million euros)
   

  2009          2008

 

  2009           2008

Exchange rate euro/dollar   1.362   1.530   1.362   1.530
Operating Revenue   2 361.4   2 809.1   1 733.3   1 835.6
Sercel   643.1   876.4   471.8   572.7
Services   1 816.7   2 021.5   1 333.6   1 320.9
Elimination   -98.3   -88.8   -72.1   -58.0
Gross Profit*   571.4   922.9   419.4   603.0
Operating Income*   256.3   600.2   189.4   392.2
Sercel   147.5   276.6   108.2   180.7
Services   160.6   389.3   119.1   254.4
Corporate and Elimination   -51.7   -65.7   -38.0   -42.9
Income from Equity Investments  

7.3

  3.7  

5.3

  2.4
Net Income*   106.2   338.5   78.7   221.2
Earnings per share (€) / per ADS ($)   0.29   2.38   0.22   1.55
EBITDAs*   745.6   1149.5   548.1   751.1
Sercel   177.5   304.5   130.2   199.0
Services   633.9   920.7   466.2   601.7
Industrial Capex   208.4   188.6   152.9   123.2
Multi-client Capex   261.2   433.7   191.8   283.4

Key Figures

In million  

YTD
2009 ($)

  variation  

YTD
2008 ($)

   

YTD
2009 (€)

  variation  

YTD
2008 (€)

Group EBITDAs                          
Before restructuring costs   746   -35%   1 150     548   -27%   751
margin   32%       41%     32%       41%
After restructuring costs   689   -40%   1 150     506   -33%   751
margin   29%       41%     29%       41%
Group Operating Income                          
Before restructuring costs   256   -57%   600     189   -52%   392
margin   11%       21%     11%       21%
After restructuring costs   170   -72%   600     125   -68%   392
margin   7%       21%     7%       21%
Group Net Income                          
Before restructuring costs   106   -69%   339     79   -64%   221
margin   4%       12%     4%       12%
After restructuring costs   50   -85%   339     37   -83%   221
margin   2%       12%     2%       12%
Earnings per share (€) / per ADS ($)                          
Before restructuring costs   0.66   -72%   2.38     0.49   -68%   1.55
After restructuring costs   0.29   -88%   2.38     0.22   -86%   1.55

Other Information

- Detailed financial results (6K) are available on our website: www.cggveritas.com.

- A French language conference call is scheduled today November 10th, at 9:30am (Paris), 8:30am (London). To take part in the French language conference, simply dial in five to ten minutes prior to the scheduled start time.

     

- French call-in

 

+33 1 72 00 13 65

- International call-in

+44 808 238 1769

- Replay

+33 1 72 00 14 59 & +44 207 107 0686

- code 256924#

- An English language conference call is scheduled today November 10th, at 3:00pm (Paris), 2:00pm (London), 8:00am (US CT), 9:00am (US ET). To take part in the English language conference, simply dial in five to ten minutes prior to the scheduled start time.

     

- US call-in

 

1 (888) 241-0558

- International call-in

1 (647) 427-3417

- Replay

1 (402) 220-4375 & 1 (888) 567-0351

- code 82646791

You will be asked for the name of the conference: "CGGVeritas Q3 2009 Results”.

- A presentation is posted on our website and can be downloaded.

- The conference calls will be broadcast live on our website www.cggveritas.com and a replay will be available for two weeks thereafter.

About CGGVeritas

CGGVeritas (www.cggveritas.com) is a leading international pure-play geophysical company delivering a wide range of technologies, services and equipment through Sercel, to its broad base of customers mainly throughout the global oil and gas industry. CGGVeritas is listed on the Euronext Paris SA (ISIN: 0000120164) and the New York Stock Exchange (in the form of American Depositary Shares, NYSE: CGV).

The information included herein contains certain forward-looking statements within the meaning of Section 27A of the securities act of 1933 and section 21E of the Securities Exchange Act of 1934. These forward-looking statements reflect numerous assumptions and involve a number of risks and uncertainties as disclosed by the Company from time to time in its filings with the Securities and Exchange Commission. Actual results may vary materially.

CGGVeritas

CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2009

CONSOLIDATED BALANCE SHEETS

 

  September 30, 2009

(unaudited)

in millions of euros

 

in millions of dollars (1)

ASSETS

 

Cash and cash equivalents

559.5

819.3

Trade accounts and notes receivable, net

591.9

866.7

Inventories and work-in-progress, net

218.0

319.2

Income tax assets

61.9

90.7

Other current assets, net

88.7

129.8

Assets held for sale, net

8.0

11.6

Total current assets

1,528.0

2,237.3

Deferred tax assets

79.7

116.7

Investments and other financial assets, net

37.1

54.3

Investments in companies under equity method

78.8

115.3

Property, plant and equipment, net

752.1

1,101.3

Intangible assets, net

828.8

1,213.7

Goodwill

1,977.0

2,894.9

Total non-current assets

3,753.5

5,496.2

TOTAL ASSETS

5,281.5

7,733.5

LIABILITIES AND SHAREHOLDERS' EQUITY

Bank overdrafts

 

6.5

 

9.5

Current portion of financial debt

124.7

182.5

Trade accounts and notes payable

205.9

301.5

Accrued payroll costs

116.6

170.8

Income taxes liability

42.3

62.0

Advance billings to customers

24.4

35.7

Provisions – current portion

47.7

69.8

Other current liabilities

145.4

212.9

Total current liabilities

713.5

1,044.7

Deferred tax liabilities

146.4

214.3

Provisions – non-current portion

80.7

118.1

Financial debt

1,364.5

1,998.1

Other non-current liabilities

32.1

46.9

Total non-current liabilities

1,623.7

2,377.4

Common stock

60.4

88.4

Additional paid-in capital

1,964.8

2,877.1

Retained earnings

1,137.3

1,665.4

Treasury shares

(13.2)

(19.2)

Net income (loss) for the period – Attributable to the Group

32.6

47.8

Income and expense recognized directly in equity

3.3

4.7

Cumulative translation adjustment

(278.1)

(407.3)

Total shareholders’ equity

2,907.1

4,256.9

Minority interests

37.2

54.5

Total shareholders’ equity and minority interests

2,944.3

4,311.4

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

5,281.5

7,733.5

(1) Dollar amounts represent euro amounts converted at the exchange rate of US$1.464 per € on the balance sheet date.

CONSOLIDATED STATEMENTS OF OPERATIONS

  September 30, 2009

(unaudited)

     
except per share data,

in millions
of euros

 

in millions
of dollars (1)

 
Operating revenues 1,733.3 2,361.4
Other income from ordinary activities 6.7 9.1
Total income from ordinary activities 1,740.0 2,370.5
Cost of operations (1,320.6) (1,799.2)
Gross profit 419.4 571.3
Research and development expenses, net (45.1) (61.5)
Selling, general and administrative expenses (180.5) (246.0)
Other revenues (expenses), net (69.3) (94.4)
Operating income before reduction of goodwill 124.5 169.4
Reduction of goodwill - -
Operating income 124.5 169.4
Expenses related to financial debt (79.6) (108.5)
Income provided by cash and cash equivalents 1.7 2.3
Cost of financial debt, net (77.9) (106.2)
Other financial income (loss) (9.9) (13.2)
Income of consolidated companies before income taxes 36.7 50.0
Deferred taxes on currency translation 8.3 11.3
Other income taxes (13.3) (18.2)
Total income taxes (5.0) (6.9)
Net income from consolidated companies 31.7 43.1
Equity in income of investees 5.3 7.3
Net income 37.0 50.4
Attributable to :
Shareholders 32.6 44.4
Minority interest 4.4 6.0
 
Weighted average number of shares outstanding 150,797,818 150,797,818
Dilutive potential shares from stock-options 320,760 320,760
Dilutive potential shares from free shares 243,000 243,000
Adjusted weighted average number of shares and assumed option exercises when dilutive 151,361,578 151,361,578
Net earning per share attributable to shareholders

 

Basic

0.22 0.29
Diluted 0.22 0.29

(1) Dollar amounts represent euro amounts converted at the average exchange rate for the period of US$1.362 per €.

CONSOLIDATED STATEMENTS OF OPERATIONS

  Quarter ended September 30, 2008
     
except per share data,

in millions
of euros

 

in millions
of dollars (1)

 
Operating revenues 512.2 731.4
Other income from ordinary activities 5.1 7.0
Total income from ordinary activities 517.3 738.4
Cost of operations (412.8) (587.4)
Gross profit 104.5 151.0
Research and development expenses, net (15.1) (21.5)
Selling, general and administrative expenses (52.9) (75.5)
Other revenues (expenses), net 4.2 3.7
Operating income before reduction of goodwill 40.7 57.7
Reduction of goodwill - -
Operating income 40.7 57.7
Expenses related to financial debt (26.9) (38.1)
Income provided by cash and cash equivalents 0.3 0.5
Cost of financial debt, net (26.6) (37.6)
Other financial income (loss) (6.9) (9.5)
Income of consolidated companies before income taxes 7.2 10.6
Deferred taxes on currency translation 2.6 3.7
Other income taxes (4.3) (6.1)
Total income taxes (1.7) (2.4)
Net income from consolidated companies 5.5 8.2
Equity in income of investees 2.9 4.0
Net income 8.4 12.2
Attributable to :
Shareholders 7.7 11.2
Minority interest 0.7 1.0
 
Weighted average number of shares outstanding 150,629,662 150,629,662
Dilutive potential shares from stock-options 366,871 366,871
Dilutive potential shares from free shares 243,000 243,000
Adjusted weighted average number of shares and assumed option exercises when dilutive 151,239,533 151,239,533
Net earning per share attributable to shareholders

 

Basic

 

0.05

 

0.07

Diluted 0.05 0.07

(1) Corresponding to the nine months ended September 30 in US dollars less the six months ended June 30 in US dollars.

CONSOLIDATED STATEMENTS OF CASH FLOWS

  September 30, 2009

(unaudited)

     

in millions
of euros

 

in millions
of dollars (1)

OPERATING  
Net income (loss) 37.0 50.4
Depreciation and amortization 222.4 303.0
Multi-client surveys amortization 150.0 204.4
Variance on provisions 34.1 46.5
Expense & income calculated on stock-option 9.0 12.3
Net gain on disposal of fixed assets 3.6 4.9
Equity in income of affiliates (5.3) (7.3)
Dividends received from affiliates - -
Other non-cash items (2.8) (3.8)
Net cash including net cost of financial debt and income taxes 448.0 610.4
Less net cost of financial debt 77.9 106.2
Less income taxes expenses 5.0 6.9
Net cash excluding net cost of financial debt and income taxes 530.9 723.5
Income taxes paid (60.5) (82.4)
Net cash before changes in working capital 470.4 641.1
- change in trade accounts and notes receivables 73.3 99.8
- change in inventories and work-in-progress 65.1 88.7
- change in other currents assets 20.8 28.4
- change in trade accounts and notes payable (84.0) (114.4)
- change in other current liabilities (59.0) (80.4)
Impact of changes in exchange rate (14.4) (19.8)
Net cash provided by operating activity 472.2 643.4
INVESTING
Total purchases of tangible and intangible assets (including variation of fixed assets suppliers) (130.1) (177.3)
Increase in multi-client surveys (191.8) (261.3)
Proceeds from disposals of tangible and intangible 1.5 2.0
Total net proceeds from financial assets - -
Total net acquisition of investments (65.8) (89.6)
Impact of changes in consolidation scope (2.0) (2.8)
Variation in loans granted (4.0) (5.4)
Variation in subsidies for capital expenditures (0.1) (0.1)
Variation in other financial assets (1.0) (1.5)
Net cash from investing activities (393.3) (536.0)
FINANCING
Repayment of long-term debts (177.6) (242.0)
Total issuance of long-term debts 243.5 331.8
Reimbursement on leasing (22.3) (30.4)
Change in short-term loans (1.6) (2.2)
Financial interest paid (3) (65.3) (89.0)
Net proceeds from capital increase
- from shareholders 0.3 0.4
- from minority interest of integrated companies
Buying & sales of own shares 4.9 6.7
Dividend paid to minority interest (2.6) (3.5)
Net cash provided by financial activities (20.7) (28.2)
Effects of exchange rate changes on cash (15.6) 20.7
Net increase (decrease) in cash and cash equivalents 42.6 99.9
Cash and cash equivalents at beginning of year 516.9 719.4
Cash and cash equivalents at end of period 559.5 819.3

(1) Dollar amounts represent euro amounts converted at the average exchange rate for the period of US$1.362 per € (except cash/cash equivalents balances converted at the closing exchange rate of US$1.464 per € at September 30, 2009 and of US$1.392 per € at December 31, 2008).

ANALYSIS BY OPERATING SEGMENT

September 30, 2009   Geophysical

Services

  Geophysical

Equipment

  Eliminations and

Adjustments

  Consolidated

Total

  (in millions of euros)
Revenues from unaffiliated customers 1,333.6   399.7     1,733.3
Inter-segment revenues 0.5   72.1   (72.6)  
Operating revenues 1,334.1   471.8   (72.6)   1,733.3
Other income from ordinary activities 4.2   2.5     6.7
Total income from ordinary activities 1,338.3   474.3   (72.6)   1,740.0
Operating income (loss) 54.2   108.2   (37.9)   124.5
Equity income (loss) of investees 5.3 5.3
Capital expenditures 346.6 26.4 (28.3) 344.7
Depreciation and amortization 366.3 21.0 (14.9) 372.4
Investments in companies under equity method -   4.0   -   4.0
Identifiable assets 4,152.6   728.8   (243.6)   4,637.8
Unallocated and corporate assets 643.7
Total assets 5,281.5
 

September 30, 2009

  Geophysical

Services(1)

  Geophysical

Equipment(2)

  Eliminations and

Adjustments

  Consolidated

Total(3)

(in millions of dollars)
Revenues from unaffiliated customers 1,816.6 544.8 2,361.4
Inter-segment revenues 0.7   98.3   (99.0)  
Operating revenues 1,817.3   643.1   (99.0)   2,361.4
Other income from ordinary activities 5.7   3.4     9.1
Total income from ordinary activities 1,823.0   646.5   (99.0)   2,370.5
Operating income (loss) 73.9   147.5   (52.0)   169.4

(1) Dollar amounts represent euro amounts converted at the average exchange rate for the period of US$1.3622 per €

(2) Dollar amounts were converted at the average rate of US$1.3631 per € for the Equipment segment.

(3) Dollar amounts for the Consolidated total were converted at the rate of US$1.3624 per €, corresponding to the weighted average based on each segment’s operating revenues.

ANALYSIS BY OPERATING SEGMENT

Three months ended September 30, 2009   Geophysical

Services

  Geophysical

Equipment

  Eliminations and

Adjustments

  Consolidated

Total

  (in millions of euros)
Revenues from unaffiliated customers 400.0   112.2     512.2
Inter-segment revenues   30.4   (30.4)  
Operating revenues 400.0   142.6   (30.4)   512.2
Other income from ordinary activities 4.1   1.0     5.1
Total income from ordinary activities 404.1   143.6   (30.4)   517.3
Operating income (loss) 23.8   25.2   (8.3)   40.7
Equity income (loss) of investees 2.9 2.9
Capital expenditures 97.1 17.6 (11.2) 103.5
Depreciation and amortization 121.2 7.3 (5.1) 123.7
Investments in companies under equity method
 

Three months ended September 30, 2009

  Geophysical

Services

  Geophysical

Equipment

  Eliminations and

Adjustments

  Consolidated

Total

(in millions of dollars) (1)
Revenues from unaffiliated customers 570.9 160.5 731.4
Inter-segment revenues   42.8   (42.8)  
Operating revenues 570.9   643.1   (42.8)   731.4
Other income from ordinary activities 5.7   1.3     7.0
Total income from ordinary activities 576.6   204.6   (42.8)   738.4
Operating income (loss) 33.3   36.5   (12.1)   57.7

(1) Corresponding to the nine months ended September 30 in US dollars less the six month ended June in US dollars.

Nachrichten zu Compagnie Générale de Géophysique (CGG)mehr Nachrichten

Keine Nachrichten verfügbar.

Analysen zu Compagnie Générale de Géophysique (CGG)mehr Analysen

Eintrag hinzufügen
Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
Es ist ein Fehler aufgetreten!