24.07.2013 22:05:00

Berkshire Hills Reports Core EPS Growth; Announces Corporate Restructuring; Dividend Declared

PITTSFIELD, Mass., July 24, 2013 /PRNewswire/ -- Berkshire Hills Bancorp, Inc. (NYSE: BHLB) reported second quarter core earnings per share totaling $0.48 in 2013, which was an increase over 2012 second quarter core EPS of $0.47.  Second quarter GAAP earnings per share were $0.48 in 2013 compared to $0.37 in 2012.  GAAP earnings included the impact of non-core merger and systems conversion expenses in both years, together with gains on equity securities in 2013.  Core EPS for the first half of the year totaled $1.01 in 2013 compared to $0.92 in 2012.  Net of non-core items, GAAP earnings per share were $0.90 and $0.65 in the two periods, respectively.

(Logo: http://photos.prnewswire.com/prnh/20120131/NE44966LOGO )

SECOND QUARTER FINANCIAL HIGHLIGHTS

  • 17% annualized increase in commercial business loans during quarter
  • 20% increase in net revenue, compared to second quarter of 2012
  • 3.63% net interest margin, compared to 3.73% in the prior quarter
  • 0.56% non-performing assets/total assets
  • 0.27% annualized net loan charge-offs/average loans

CEO Michael Daly stated, "Organic and acquisition growth strategies contributed to higher revenues and earnings in 2013 and we produced year-over-year EPS growth for the second quarter and the first half of the year.  Notably, our second quarter return on assets was 0.93%, compared to 0.80% in the prior quarter and to 0.73% a year ago."

"We had anticipated better results for the quarter.  We made a decision late last year not to book assets or keep assets that could be uneconomic in the future, and we relied on expected fee income from mortgage operations to supplement revenue.  An abrupt and unexpected change in the yield curve in the second half of the quarter removed that supplement.  Going forward, we will look to expense reduction and resumption of earning asset growth to contribute to our earnings objectives while we maintain our disciplined standards."

Mr. Daly continued, "I am pleased to report that our Chief Risk Officer Richard Marotta has been promoted to the additional position of Chief Administrative Officer.  Richard joined us in 2010 and has provided strong leadership in risk management as evidenced by our strong asset quality.  In addition to directing our project management team over the last year, Richard will now also be implementing a centralized operations group.  This will allow us to achieve the best data driven process improvements and efficiencies and consolidate the benefits of our recent growth. 

"We are also implementing a restructuring initiative in order to reduce our core operating costs, starting with a reorganization and including a comprehensive review of our branch network.  This restructuring will enable us to execute with greater speed, efficiency and capabilities in a changing environment, and encourage more collaboration across business units.  I believe that the process engineering costs that we have already incurred up to this point will facilitate the achievement of our objectives.  We also continue to strive for overall service improvements based on our systems upgrades and operations integrations." 

"I'd like to thank Patrick Sullivan, who joined us at the time of our Legacy acquisition as EVP Commercial Banking and who has contributed to our growth since then.  Pat has resigned to pursue other business opportunities.  Over the past several years Berkshire has attracted very seasoned and capable senior leadership in commercial banking and we are poised to move forward with the support of this team." 

CEO Daly concluded, "This morning we announced an agreement for the acquisition of 20 branch offices to deepen our New York footprint.  We are excited about our growing New York franchise, and we expect to put these new deposits to work expeditiously to generate additional shareholder return when we complete the transaction early in 2014.  We have invested in technology systems and other infrastructure to position ourselves for future growth, and this acquisition allows us to positively leverage those investments." 

DIVIDEND DECLARED

The Board of Directors voted to declare a cash dividend of $0.18 per share to shareholders of record at the close of business on August 8, 2013, payable on August 22, 2013. This dividend equates to a 2.7% annualized yield based on the $26.39 average closing price of Berkshire's common stock during the second quarter of 2013.    

FINANCIAL CONDITION

Berkshire continued to adjust its balance sheet during the second quarter based on its risk disciplines, post-acquisition adjustments, and rising interest rates.  Total assets decreased slightly due to restructuring of acquired loan portfolios.  Total deposits decreased by 7% due primarily to targeted reductions of marginal commercial balances and non-core acquired balances.  These balances were replaced by lower-cost short-term borrowings.  Measures of asset quality, liquidity, and capital remained within targets.  The Company continued to maintain an asset sensitive interest rate risk profile.  Book value per share grew at a 2% annualized rate.

Total commercial loans benefited from 17% annualized growth in commercial business loans during the second quarter, following 12% annualized growth in the prior quarter. 

Berkshire is building business loan volume in its markets and targeting relationships with middle market customers who require a full range of products and services provided by a responsive local banking partner.  Collections from acquired impaired and other targeted commercial credit balances were $33 million in the second quarter and $52 million for the first half of the year.  Total commercial loans increased at a 4% annualized rate in the first half of the year before these collections and decreased at a 2% annualized rate including the impact of these targeted reductions.  Commercial real estate balances also declined as certain credits were refinanced into structures that did not satisfy the Company's risk and return objectives.  Berkshire continued to increase its commercial business loan originations and pipeline during the most recent quarter and is targeting to resume overall commercial loan growth in the second half of the year including the contribution of its recently expanded commercial banking teams in Eastern Massachusetts, Central New York, and Connecticut.

Asset quality metrics remained favorable in the most recent quarter.  Quarter-end non-performing assets were 0.56% of total assets, compared to 0.52% at the start of the year.  Quarterly annualized net loan charge-offs measured 0.27% of average loans, and have remained below 0.30% in each of the last five quarters.  Accruing delinquent loans were 1.10% of total loans at midyear, compared to 1.11% at the start of the year.  The loan loss allowance increased slightly to 0.86% of total loans from 0.83% during the first half of the year.  For loans from business activities (excluding acquired loans), net charge-offs were 0.25% of average loans and the related allowance measured 1.19% of these loans. 

Total deposits decreased by $285 million (7%) in the most recent quarter.  This included a $208 million reduction in money market balances which were primarily rate sensitive commercial balances.  These amounts were replaced with borrowings to reduce funding costs and utilization of Berkshire's supplemental deposit insurance program.  The balance of the deposit reduction was primarily related to the restructuring of brokered and other non-core deposit sources following the integration of Beacon Federal operations in March 2013.  Reflecting these activities, the cost of funds decreased to 0.77% in the most recent quarter, compared to 0.81% in the prior quarter.  The loan/deposit ratio stood at 101% at midyear.  The acquisition of branches in New York will provide an additional $640 million in low cost core deposits as we enter 2014. 

Stockholders' equity was flat in the second quarter, following an increase in the first quarter resulting from retained earnings.  As a result of the interest rate spike in the second quarter, the net after-tax reduction in the fair value of securities and derivatives offset the benefit of second quarter retained earnings.  Tangible book value per share measured $15.96 at midyear, compared to $15.63 at the start of the year.  Total book value per share measured $26.82 and $26.53 at these dates, respectively.  The ratio of tangible equity/assets improved to 8.1% from 7.8% during the first half of the year, and total equity/assets improved to 12.9% from 12.6%. 

RESULTS OF OPERATIONS

Berkshire posted growth in net revenue, earnings, and earnings per share in the second quarter and first half of 2013 compared to 2012.  Berkshire is achieving these results while bearing the costs of maintaining its asset sensitive interest rate risk profile, absorbing charges related to its branch and team expansion, and investing in technology and other infrastructure.  Results in 2013 included the operations of The Connecticut Bank and Trust Company and mortgage operations in Eastern Massachusetts (acquired in the second quarter of 2012) and the operations of Beacon Federal Bancorp (acquired in the fourth quarter of 2012).  GAAP earnings include the impact of net non-core charges related to mergers and the systems conversion, along with the impact of securities gains.  The reconciliation of net income and core income, together with related financial measures, is shown on table F-9 of the financial tables.  Berkshire's second quarter core results decreased from the prior quarter due primarily to the revenue and expense impacts of the interest rate spike that occurred during the second quarter.

Berkshire's second quarter revenue increased by $9.4 million (20%) from year-to-year due to its organic and acquisition growth strategies.  Net revenue was unchanged compared to the linked quarter.  Second quarter net interest income increased by $6.1 million from year-to-year and decreased by $0.8 million compared to the linked quarter.  This decrease was primarily due to a decrease in loan purchase accounting accretion to $3.4 million from $3.8 million in these periods, respectively.  Of note, this accretion included the benefit of recoveries related to acquired impaired loans which totaled $2.4 million in the most recent quarter and $2.3 million in the prior quarter.  The net interest margin was 3.63% in the most recent quarter, compared to 3.73% in the linked quarter and to 3.70% in the second quarter of 2012. 

Non-interest income increased by $3.3 million compared to the prior year and by $0.8 million compared to the linked quarter.  Results in the most recent quarter included $1.0 million in non-core securities gains resulting from the sale of certain bank common stock investments in order to realize gains from the strong market appreciation in recent months.  Total fee income decreased by $0.4 million from the prior quarter.  Mortgage banking revenue was $2.1 million in the most recent quarter, compared to $2.2 million in the prior quarter and $5.9 million in the fourth quarter of 2012.  The anticipated seasonal increase in the most recent quarter did not materialize due to lower volume and margins resulting from the interest rate spike. 

The second quarter provision for loan losses increased to $2.7 million in 2013 from $2.4 million in the linked quarter and from $2.3 million in the second quarter of 2012.  Net loan charge-offs totaled $2.7 million, $2.3 million, and $2.0 million for these periods, respectively.  There were no significant changes in the Company's charge-off metrics, which remain low compared to long term industry standards.  Following the loan loss provision, the loan loss allowance remained unchanged at $33.2 million during the most recent quarter and for the first half of the year. 

Second quarter non-interest expense increased from year-to-year due to Berkshire's acquisition and organic growth initiatives.  Compared to the linked quarter, non-interest expense decreased by $1.5 million.  Excluding non-core merger charges following the Beacon integration, core non-interest expense increased by $2.7 million.  Core expenses increased over the prior run rate including seasonal factors, lending team expansion, and various systems and process re-engineering projects.  These projects are expected to immediately contribute to improved efficiencies and expense management.

Asset resolution costs rose as resolution opportunities were pursued while market conditions remained favorable. Full time equivalent staff totaled 1,014 at midyear, compared to 1,012 at the start of the year.   The effective income tax rate was 25% in the most recent quarter, compared to 30% in the prior quarter and to 27% in the second quarter of 2012.  Tax expense in the most recent quarter included a $0.9 million benefit from a reduction in the capital gains valuation allowance as a result of improved equity securities values; the tax rate was 31% before this adjustment.

CONFERENCE CALL

Berkshire will conduct a conference call/webcast at 10:00 a.m. eastern time on Thursday, July 25, 2013 to discuss the results for the quarter and provide guidance about expected future results.  Participants should dial-in to the call a few minutes before it begins.  Information about the conference call follows:

Dial-in:           

888-317-6003

Elite Entry Number:       

6737080

Webcast:                    

berkshirebank.com



A telephone replay of the call will be available through Friday, August 2, 2013 by calling 877-344-7529 and entering conference number: 10030709.  The webcast and a podcast will be available at Berkshire's website above for an extended period of time. 

A PDF version of this release is available at Berkshire'sInvestor Relations web site.

BACKGROUND

Berkshire Hills Bancorp is the parent of Berkshire Bank – America's Most Exciting Bank®. The Company has approximately $5.2 billion in assets and 74 full service branch offices in Massachusetts, New York, Connecticut, and Vermont providing personal and business banking, insurance, and wealth management services. 

FORWARD LOOKING STATEMENTS

This document may contain forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995.  There are several factors that could cause actual results to differ significantly from expectations described in the forward-looking statements. For a discussion of such factors, please see Berkshire's most recent reports on Forms 10-K and 10-Q filed with the Securities and Exchange Commission and available on the SEC's website at www.sec.govBerkshire does not undertake any obligation to update forward-looking statements.

NON-GAAP FINANCIAL MEASURES

This document contains certain non-GAAP financial measures in addition to results presented in accordance with Generally Accepted Accounting Principles ("GAAP").  These non-GAAP measures provide supplemental perspectives on operating results, performance trends, and financial condition.  They are not a substitute for GAAP measures; they should be read and used in conjunction with the Company's GAAP financial information.  A reconciliation of non-GAAP financial measures to GAAP measures is included in the accompanying financial tables.  In all cases, it should be understood that non-GAAP per share measures do not depict amounts that accrue directly to the benefit of shareholders.  The Company utilizes the non-GAAP measure of core earnings in evaluating operating trends, including components for core revenue and expense.  These measures exclude amounts which the Company views as unrelated to its normalized operations, including merger costs, restructuring costs, and systems conversion costs.  Similarly, the efficiency ratio is also adjusted for these non-core items and for tax preference items.  The Company also adjusts certain equity related measures to exclude intangible assets due to the importance of these measures to the investment community.  Non-GAAP expense adjustments are primarily related to charges related to merger and acquisition activity.  These charges consist primarily of severance/benefit related expenses, contract termination costs, and professional fees.  There are additionally non-GAAP adjustments related to non-recurring securities gains, discontinued operations, the disposition of excess properties, and core systems conversion costs.  Tax adjustments are based on an analysis of tax accruals for core income and for GAAP income, with the net difference included with non-core items and reflecting the timing impacts of tax expense estimates.

CONTACTS

Investor Relations Contact
Allison O'Rourke; Vice President - Investor Relations; 413-236-3149

Media Contact
Ray Smith, Assistant Vice President – Marketing; 413-236-3756

 

BERKSHIRE HILLS BANCORP, INC.

CONSOLIDATED BALANCE SHEETS - UNAUDITED - (F-1)




June 30,

March 31,

December 31,

(In thousands)

2013

2013

2012

Assets




Cash and due from banks

$              56,623

$             53,683

$             63,382

Short-term investments

23,482

20,648

34,862

Total cash and short-term investments

80,105

74,331

98,244





Trading security

15,566

16,485

16,893

Securities available for sale, at fair value

568,268

558,875

466,169

Securities held to maturity, at amortized cost

49,604

50,472

51,024

Federal Home Loan Bank stock and other restricted securities

37,667

37,870

39,785

Total securities

671,105

663,702

573,871





Loans held for sale

64,101

72,348

85,368





Residential mortgages

1,232,488

1,234,616

1,324,251

Commercial mortgages

1,352,913

1,397,142

1,413,544

Commercial business loans

643,924

618,342

600,126

Consumer loans

641,350

638,972

650,733

Total loans

3,870,675

3,889,072

3,988,654

Less: Allowance for loan losses

(33,248)

(33,263)

(33,208)

Net loans

3,837,427

3,855,809

3,955,446





Premises and equipment, net

88,644

88,181

86,461

Other real estate owned

2,713

2,513

1,929

Goodwill 

256,118

255,529

255,199

Other intangible assets

16,337

17,682

19,059

Cash surrender value of bank-owned life insurance

89,592

88,893

88,198

Deferred tax asset

60,410

56,581

57,729

Other assets

57,579

69,765

75,305

Total assets

$         5,224,131

$        5,245,334

$        5,296,809





Liabilities and stockholders' equity




Demand deposits

$            644,059

$           656,706

$           673,921

NOW deposits

356,695

374,721

379,880

Money market deposits

1,295,771

1,504,092

1,439,632

Savings deposits

444,586

451,959

436,387

Total non-maturity deposits

2,741,111

2,987,478

2,929,820

Time deposits

1,074,112

1,113,113

1,170,589

Total deposits

3,815,223

4,100,591

4,100,409





Senior borrowings

590,826

309,598

358,471

Subordinated notes

89,647

89,632

89,617

Total borrowings

680,473

399,230

448,088





Other liabilities 

55,465

71,631

81,047

Total liabilities

4,551,161

4,571,452

4,629,544





Total stockholders' equity

672,970

673,882

667,265

Total liabilities and stockholders' equity

$         5,224,131

$        5,245,334

$        5,296,809





(1) Certain reclassifications have been made to prior year balances to conform to the current year presentation.









BERKSHIRE HILLS BANCORP, INC.

CONSOLIDATED LOAN & DEPOSIT ANALYSIS - UNAUDITED - (F-2)


LOAN ANALYSIS
























Annualized growth %

(Dollars in millions)


June 30, 2013
Balance



March 31, 2013
Balance



Dec. 31, 2012
Balance


Quarter ended
June 30, 2013

Year to date
















Total residential mortgages


$                            1,233



$               1,235



$                      1,324


(0)

%

(14)

%















Commercial mortgages:














Construction


128



169



168


(96)


(47)


Single and multi-family


129



143



124


(40)


8


Commercial real estate


1,096



1,085



1,122


4


(5)


Total commercial mortgages


1,353



1,397



1,414


(13)


(9)
















Total commercial business loans

644



618



600


17


15
















Total commercial loans


1,997



2,015



2,014


(4)


(2)
















Consumer loans:














Home equity 


310



317



325


(9)


(9)


Other


331



322



326


12


3


Total consumer loans


641



639



651


1


(3)


Total loans


$                            3,871



$               3,889



$                      3,989


(2)

%

(6)

%





























DEPOSIT ANALYSIS
























Annualized growth %

(Dollars in millions)


June 30, 2013
Balance



March 31, 2013
Balance



Dec. 31, 2012
Balance


Quarter ended
June 30, 2013

Year to date


Demand


$                               644



$                  656



$                         674


(7)

%

(9)

%

NOW


357



375



380


(19)


(12)


Money market


1,296



1,504



1,440


(55)


(20)


Savings


444



452



436


(7)


4


Total non-maturity deposits


2,741



2,987



2,930


(33)


(13)
















Total time deposits


1,074



1,113



1,170


(14)


(16)


Total deposits


$                            3,815



$               4,100



$                      4,100


(28)

%

(14)

%















(1)  Quarterly data may not sum to annualized data due to rounding.





















 

BERKSHIRE HILLS BANCORP, INC.

CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED - (F-3)







Three Months Ended


Six Months Ended


June 30,


June 30,

(In thousands, except per share data)

2013


2012


2013


2012

Interest and dividend income    








Loans

$        45,443


$        38,787


$        92,524


$        73,838

Securities and other    

4,254


3,869


8,054


7,490

Total interest and dividend income    

49,697


42,656


100,578


81,328

Interest expense








Deposits

5,052


5,482


10,415


10,984

Borrowings and subordinated debentures

3,541


2,121


7,122


4,146

Total interest expense    

8,593


7,603


17,537


15,130

Net interest income

41,104


35,053


83,041


66,198

Non-interest income








Loan related fees

4,773


3,524


9,707


4,897

Deposit related fees

4,805


3,963


9,064


7,463

Insurance commissions and fees    

2,407


2,768


5,404


5,514

Wealth management fees    

2,070


1,757


4,334


3,657

Total fee income    

14,055


12,012


28,509


21,531

Other

546


269


890


510

Gain on sale of securities, net    

1,005


7


1,005


7

Non-recurring gain

-


-


-


42

Total non-interest income      

15,606


12,288


30,404


22,090

Total net revenue

56,710


47,341


113,445


88,288

Provision for loan losses   

2,700


2,250


5,100


4,250

Non-interest expense








Compensation and benefits

18,151


15,638


35,892


29,227

Occupancy and equipment     

5,737


4,490


11,505


8,885

Technology and communications

3,480


2,258


6,471


4,216

Marketing and promotion     

603


778


1,241


1,129

Professional services

1,764


1,493


3,254


2,858

FDIC premiums and assessments

890


870


1,718


1,551

Other real estate owned and foreclosures

284


(6)


307


173

Amortization of intangible assets     

1,345


1,357


2,722


2,668

Non-recurring and merger related expenses     

775


4,085


5,839


8,308

Other

4,906


3,221


8,469


5,363

Total non-interest expense     

37,935


34,184


77,418


64,378









Income from continuing operations before income taxes       

16,075


10,907


30,927


19,660

Income tax expense

4,038


2,921


8,425


5,193

Net income from continuing operations

12,037


7,986


22,502


14,467

Loss from discontinued operations before income taxes 








     (including gain on disposals of $63)

-


-


-


(261)

Income tax expense

-


-


-


376

Net loss from discontinued operations

-


-


-


(637)

Net income 

$        12,037


$          7,986


$        22,502


$        13,830









Basic earnings per share:








Continuing operations

$            0.49


$            0.37


$            0.91


$            0.68

Discontinued operations

-


-


-


(0.03)

Total basic earnings per share

$            0.49


$            0.37


$            0.91


$            0.65









Diluted earnings per share:








Continuing operations

$            0.48


$            0.37


$            0.90


$            0.68

Discontinued operations

-


-


-


(0.03)

Total diluted earnings per share

$            0.48


$            0.37


$            0.90


$            0.65









Weighted average shares outstanding:      








Basic

24,779


21,742


24,863


21,349

Diluted

24,956


21,806


25,049


21,434

























 

 

BERKSHIRE HILLS BANCORP, INC.

CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED - (F-4)




Quarters Ended


June 30,


Mar. 31,


Dec. 31,


Sept. 30,


June 30,


(In thousands, except per share data)

2013


2013


2012


2012


2012


Interest and dividend income    











Loans

$      45,443


$      47,081


$      47,601


$      39,497


$      38,787


Securities and other    

4,254


3,800


3,887


3,626


3,869


Total interest and dividend income    

49,697


50,881


51,488


43,123


42,656


Interest expense











Deposits

5,052


5,363


5,870


5,628


5,482


Borrowings and subordinated debentures

3,541


3,581


3,653


2,270


2,121


Total interest expense    

8,593


8,944


9,523


7,898


7,603


Net interest income

41,104


41,937


41,965


35,225


35,053


Non-interest income











Loan related fees

4,773


4,934


7,012


5,646


3,524


Deposit related fees

4,805


4,259


4,355


3,775


3,963


Insurance commissions and fees    

2,407


2,997


2,565


2,742


2,768


Wealth management fees    

2,070


2,264


1,865


1,774


1,757


Total fee income    

14,055


14,454


15,797


13,937


12,012


Other

546


344


421


375


269


Gain on sale of securities, net     

1,005


-


1,435


-


7


Non-recurring gain

-


-


-


1


-


Total non-interest income      

15,606


14,798


17,653


14,313


12,288


Total net revenue

56,710


56,735


59,618


49,538


47,341


Provision for loan losses   

2,700


2,400


2,840


2,500


2,250


Non-interest expense











Compensation and benefits

18,151


17,741


18,862


15,992


15,638


Occupancy and equipment     

5,737


5,768


5,985


4,599


4,490


Technology and communications

3,480


2,991


2,949


2,302


2,258


Marketing and promotion  

603


638


483


419


778


Professional services

1,764


1,490


1,600


1,327


1,493


FDIC premiums and assessments

890


828


919


907


870


Other real estate owned and foreclosures

284


23


66


42


(6)


Amortization of intangible assets     

1,345


1,377


1,357


1,314


1,357


Non-recurring and merger related expenses     

775


5,064


7,497


2,214


4,085


Other

4,906


3,563


4,548


3,046


3,221


Total non-interest expense     

37,935


39,483


44,266


32,162


34,184













Income from continuing operations before income taxes       

16,075


14,852


12,512


14,876


10,907


Income tax expense 

4,038


4,387


3,183


4,847


2,921


Net income 

$      12,037


$      10,465


$        9,329


$      10,029


$        7,986













Basic earnings per share:











Continuing operations

$          0.49


$          0.42


$          0.39


$          0.46


$          0.37


Discontinued operations

-


-


-


-


-


Total basic earnings per share

$          0.49


$          0.42


$          0.39


$          0.46


$          0.37













Diluted earnings per share:











Continuing operations

$          0.48


$          0.42


$          0.38


$          0.46


$          0.37


Discontinued operations

-


-


-


-


-


Total diluted earnings per share

$          0.48


$          0.42


$          0.38


$          0.46


$          0.37













Weighted average shares outstanding:      











Basic

24,779


24,927


24,165


21,921


21,742


Diluted

24,956


25,136


24,396


22,031


21,806













(1) The Company acquired The Connecticut Bank and Trust Company on April 20, 2012, purchased certain assets and assumed certain limited  

      liabilities of Greenpark Mortgage Corporation on April 30, 2012, and acquired Beacon Federal Bancorp on October 19, 2012. The income  

      statements include operations of the acquired institutions as of those dates.































 

 

 

BERKSHIRE HILLS BANCORP, INC.

ASSET QUALITY ANALYSIS - (F-5)














At or for the Quarters Ended


June 30,


Mar. 31,


Dec. 31,


Sept. 30,


June 30,



(Dollars in thousands)

2013


2013


2012


2012


2012



NON-PERFORMING ASSETS












Non-accruing loans:












Residential mortgages

$            5,945


$          8,818


$             7,466


$        8,440


$        8,525



Commercial mortgages

14,948


12,396


12,617


13,552


15,336



Commercial business loans

3,481


3,519


3,681


2,024


1,047



Consumer loans

2,405


2,325


1,748


1,823


1,209



Total non-accruing loans

26,779


27,058


25,512


25,839


26,117



Other real estate owned

2,713


2,513


1,929


1,399


827



Total non-performing assets

$          29,492


$        29,571


$           27,441


$      27,238


$      26,944















Total non-accruing loans/total loans

0.69%


0.70%


0.64%


0.76%


0.78%



Total non-performing assets/total assets

0.56%


0.56%


0.52%


0.59%


0.60%















PROVISION AND ALLOWANCE FOR LOAN LOSSES












Balance at beginning of period

$          33,263


$        33,208


$           33,090


$      32,868


$      32,657



Charged-off loans

(3,457)


(2,501)


(3,073)


(2,353)


(2,102)



Recoveries on charged-off loans

742


156


351


75


63



Net loans charged-off

(2,715)


(2,345)


(2,722)


(2,278)


(2,039)



Provision for loan losses

2,700


2,400


2,840


2,500


2,250



Balance at end of period

$          33,248


$        33,263


$           33,208


$      33,090


$      32,868















Allowance for loan losses/total loans

0.86%


0.86%


0.83%


0.97%


0.98%



Allowance for loan losses/non-accruing loans

124%


123%


130%


128%


126%















NET LOAN CHARGE-OFFS












Residential mortgages

$             (852)


$            (260)


$           (1,034)


$         (243)


$         (886)



Commercial mortgages

(1,283)


(952)


(893)


(1,790)


(378)



Commercial business loans

(93)


(631)


(496)


(99)


(2)



Home equity 

(121)


(199)


(22)


(90)


(707)



Other consumer

(366)


(303)


(277)


(56)


(66)



Total, net

$          (2,715)


$         (2,345)


$           (2,722)


$      (2,278)


$      (2,039)















Net charge-offs (QTD annualized)/average loans 

0.27%


0.23%


0.28%


0.27%


0.25%



Net charge-offs (YTD annualized)/average loans 

0.26%


0.23%


0.26%


0.25%


0.24%















DELINQUENT AND NON-ACCRUING LOANS/TOTAL LOANS












30-89 Days delinquent

0.70%


0.61%


0.63%


0.62%


0.41%



90+ Days delinquent and still accruing

0.40%


0.47%


0.48%


0.38%


0.49%



Total accruing delinquent loans

1.10%


1.08%


1.11%


1.00%


0.90%



Non-accruing loans

0.69%


0.70%


0.64%


0.76%


0.78%



Total delinquent and non-accruing loans

1.79%


1.78%


1.75%


1.76%


1.68%



























 

 

BERKSHIRE HILLS BANCORP, INC.

SELECTED FINANCIAL HIGHLIGHTS - (F-6)










At or for the Quarters Ended





June 30,


Mar. 31,


Dec. 31,


Sept. 30,


June 30,






2013


2013


2012


2012


2012

















PER SHARE DATA













Core earnings, diluted

$         0.48


$         0.54


$         0.54


$         0.52


$        0.47




Net earnings, diluted

0.48


0.42


0.38


0.46


0.37




Tangible book value

15.96


15.87


15.63


15.86


15.49




Total book value

26.82


26.68


26.53


26.60


26.31




Market price at period end

27.76


25.54


23.86


22.88


22.00




Dividends


0.18


0.18


0.18


0.17


0.17

















PERFORMANCE RATIOS













Core return on assets

0.92

%

1.03

%

1.02

%

1.00

%

0.94

%



Return on assets

0.93


0.80


0.72


0.88


0.73




Core return on equity

7.13


8.10


8.32


7.81


7.13




Return on equity

7.21


6.28


5.86


6.89


5.58




Net interest margin, fully taxable equivalent

3.63


3.73


3.67


3.50


3.70




Fee income/Net interest and fee income

25.48


25.63


27.35


28.35


25.52




Efficiency ratio 

63.05


57.14


59.68


56.54


59.29

















GROWTH














Total commercial loans, year-to-date (annualized)

(2)

%

0

%

29

%

22

%

30

%



Total loans, year-to-date (annualized)

(6)


(10)


35


21


27




Total deposits, year-to-date (annualized)

(14)


0


30


12


16




Total net revenues, year-to-date, compared to prior year

28


39


39


34


45




Earnings per share, year-to-date, compared to prior year

40


50


62


106


110




Core earnings per share, year-to-date, compared to prior year

11


20


29


30


39

















FINANCIAL DATA   (In millions)













Total assets


$       5,224


$       5,245


$       5,297


$       4,634


$      4,508




Total earning assets

4,629


4,646


4,683


4,140


4,014




Total loans


3,871


3,889


3,989


3,418


3,366




Allowance for loan losses

33


33


33


33


33




Total intangible assets

272


273


274


239


240




Total deposits


3,815


4,101


4,100


3,450


3,410




Total stockholders' equity

673


674


667


591


583




Total core income 

11.9


13.5


13.2


11.4


10.2




Total net income

12.0


10.5


9.3


10.0


8.0

















ASSET QUALITY RATIOS













Net charge-offs (current quarter annualized)/average loans

0.27

%

0.23

%

0.28

%

0.27

%

0.25

%



Allowance for loan losses/total loans

0.86


0.86


0.83


0.97


0.98

















CAPITAL RATIOS













Stockholders' equity to total assets

12.88

%

12.85

%

12.60

%

12.75

%

12.94

%



Tangible stockholders' equity to tangible assets

8.10


8.06


7.82


8.01


8.04































(1)

Reconciliation of Non-GAAP financial measures, including all references to core and tangible amounts, appear on pages F-9 and F-10.




Tangible assets are total assets less total intangible assets.












(2)

All performance ratios are annualized and are based on average balance sheet amounts, where applicable.




















BERKSHIRE HILLS BANCORP, INC.

AVERAGE BALANCES - (F-7)




Quarters Ended


June 30, 


Mar. 31, 


Dec. 31, 


Sept. 30, 


June 30, 

(In thousands)

2013


2013


2012


2012


2012

Assets










Loans:










Residential mortgages

$      1,218,192


$      1,290,989


$      1,340,375


$      1,207,635


$    1,167,007

Commercial mortgages

1,381,755


1,406,628


1,404,515


1,276,909


1,250,741

Commercial business loans

627,591


601,695


580,436


545,988


490,983

Consumer loans

634,715


644,674


598,802


368,795


375,090

Total loans

3,862,253


3,943,986


3,924,128


3,399,327


3,283,821

Securities

655,396


591,304


572,268


559,116


549,479

Short-term investments and loans held for sale

90,680


98,160


126,378


115,835


47,302

Total earning assets

4,608,329


4,633,450


4,622,774


4,074,278


3,880,602

Goodwill and other intangible assets

272,421


273,428


267,588


239,186


235,961

Other assets

317,856


333,485


312,665


258,246


235,712

Total assets

$      5,198,606


$      5,240,363


$      5,203,027


$      4,571,710


$    4,352,275











Liabilities and stockholders' equity










Deposits:










NOW

$         358,255


$         368,392


$         355,366


$         291,158


$       297,431

Money market

1,358,590


1,477,497


1,404,113


1,170,840


1,136,161

Savings

449,296


441,547


422,447


376,064


370,182

Time

1,087,357


1,148,345


1,161,175


1,039,301


1,038,662

Total interest-bearing deposits

3,253,498


3,435,781


3,343,101


2,877,363


2,842,436

Borrowings and debentures

574,822


423,739


519,831


531,076


398,650

Total interest-bearing liabilities

3,828,320


3,859,520


3,862,932


3,408,439


3,241,086

Non-interest-bearing demand deposits

636,469


645,923


635,044


537,466


498,972

Other liabilities 

65,568


68,509


68,475


43,047


39,665

Total liabilities

4,530,357


4,573,952


4,566,451


3,988,952


3,779,723











Total stockholders' equity

668,249


666,411


636,576


582,758


572,552











Total liabilities and stockholders' equity

$      5,198,606


$      5,240,363


$      5,203,027


$      4,571,710


$    4,352,275





















Supplementary data










Total non-maturity deposits

$      2,802,610


$      2,933,359


$      2,816,970


$      2,375,528


$    2,302,746

Total deposits

3,889,967


4,081,704


3,978,145


3,414,829


3,341,408

Fully taxable equivalent income adjustment

644


629


667


623


638





















(1) Average balances for securities available-for-sale are based on amortized cost.  Total loans include non-accruing loans.





















 

 

BERKSHIRE HILLS BANCORP, INC.

AVERAGE YIELDS  (Fully Taxable Equivalent - Annualized) - (F-8)













Quarters Ended


June 30,


Mar. 31,


Dec. 31,


Sept. 30,


June 30,



2013


2013


2012


2012


2012













Earning assets











Loans:











Residential mortgages

4.19

%

4.04

%

4.00

%

4.28

%

4.58

%

Commercial loans

4.93


5.24


5.29


4.85


5.00


Consumer loans

4.78


4.94


4.56


3.97


3.93


Total loans

4.67


4.75


4.73


4.62


4.75


Securities

3.00


3.04


3.17


3.02


3.30


Short-term investments and loans held for sale

2.02


1.83


2.86


2.15


0.63


Total earning assets

4.38


4.51


4.49


4.27


4.49













Funding liabilities











Deposits:











NOW

0.26


0.29


0.35


0.28


0.30


Money market

0.39


0.39


0.43


0.47


0.49


Savings

0.17


0.18


0.20


0.18


0.18


Time

1.23


1.23


1.31


1.48


1.44


Total interest-bearing deposits

0.62


0.63


0.70


0.78


0.78


Borrowings and debentures

2.47


3.43


2.80


1.70


2.14


Total interest-bearing liabilities

0.90


0.94


0.98


0.92


0.95













Net interest spread

3.48


3.57


3.51


3.35


3.54


Net interest margin

3.63


3.73


3.67


3.50


3.70













Cost of funds

0.77


0.81


0.84


0.80


0.82


Cost of deposits

0.52


0.53


0.59


0.66


0.66













(1) Cost of funds includes all deposits and borrowings.















 

BERKSHIRE HILLS BANCORP, INC.


RECONCILIATION OF NON-GAAP FINANCIAL MEASURES - (F-9)










At or for the Quarters Ended




June 30, 


Mar. 31, 


Dec. 31, 


Sept. 30, 


June 30, 


(Dollars in thousands)


2013


2013


2012


2012


2012


Net income 


$     12,037


$     10,465


$       9,329


$     10,029


$       7,986


Adj: Gain on sale of securities, net


(1,005)


-


(1,435)


-


(7)


Adj:  Other non-recurring gain


-


-


-


(1)


-


Plus: Non-recurring and merger related expense


775


5,064


7,497


2,214


4,085


Adj:  Income taxes


93


(2,042)


(2,147)


(859)


(1,853)


Total core income

(A)

$     11,900


$     13,487


$     13,244


$     11,383


$     10,211














Total non-interest income


$     15,606


$     14,798


$     17,653


$     14,313


$     12,288


Adj: Gain on sale of securities, net


(1,005)


-


(1,435)


-


(7)


Adj:  Other non-recurring gain


-


-


-


(1)


-


Total core non-interest income                       


14,601


14,798


16,218


14,312


12,281


Net interest income


41,104


41,937


41,965


35,225


35,053


Total core revenue


$     55,705


$     56,735


$     58,183


$     49,537


$     47,334














Total non-interest expense


$     37,935


$     39,483


$     44,266


$     32,162


$     34,184


Less: Non-recurring and merger related expense


(775)


(5,064)


(7,497)


(2,214)


(4,085)


Core non-interest expense                                    


37,160


34,419


36,769


29,948


30,099


Less: Amortization of intangible assets


(1,345)


(1,377)


(1,357)


(1,314)


(1,357)


Total core tangible non-interest expense             


$     35,815


$     33,042


$     35,412


$     28,634


$     28,742














(Dollars in millions, except per share data)












Total average assets

(B)

$       5,199


$       5,240


$       5,203


$       4,572


$       4,352


Total average stockholders' equity

(C)

668


666


637


583


573














Total stockholders' equity, period-end


673


674


667


591


583


Less:  Intangible assets, period-end


(272)


(273)


(274)


(239)


(240)


Total tangible stockholders' equity, period-end   

(D)

$          401


$          401


$          393


$          352


$          343














Total shares outstanding, period-end (thousands)

(E)

25,096


25,254


25,148


22,213


22,169


Average diluted shares outstanding (thousands)

(F)

24,956


25,136


24,396


22,031


21,806














Core earnings per share, diluted 

(A/F)

$         0.48


$         0.54


$         0.54


$         0.52


$         0.47


Tangible book value per share, period-end

(D/E)

$       15.96


$       15.87


$       15.63


$       15.86


$       15.49














Core return (annualized) on assets

(A/B)

0.92

%

1.03

%

1.02

%

1.00

%

0.94

%

Core return (annualized) on equity 

(A/C)

7.13


8.10


8.32


7.81


7.13


Efficiency ratio (1)


63.05


57.14


59.68


56.54


59.29














Supplementary data












Tax credit benefit of tax shelter investments


$          458


$          458


$          483


$          483


$          505


























(1) Efficiency ratio is computed by dividing total core tangible non-interest expense by the sum of total net interest income on a fully 


      taxable equivalent basis and total core non-interest income adjusted to include tax credit benefit of tax shelter investments.  The  


      Company uses this non-GAAP measure, which is used widely in the banking industry, to provide important information regarding


      its operational efficiency.
























(2) Ratios are annualized and based on average balance sheet amounts, where applicable.


















(3) Quarterly data may not sum to year-to-date data due to rounding.






 

BERKSHIRE HILLS BANCORP, INC.






RECONCILIATION OF NON-GAAP FINANCIAL MEASURES - (F-10)


















At or for the Six Months Ended








June 30, 


June 30, 






(Dollars in thousands)


2013


2012






Net income 


$              22,502


$               13,830






Adj: Gain on sale of securities, net


(1,005)


(7)






Adj:  Other non-recurring gain


-


(42)






Plus: Non-recurring and merger related expense


5,839


8,308






Adj: Income taxes


(1,949)


(3,108)






Adj: Net loss from discontinued operations


-


637






Total core income 

(A)

$              25,387


$               19,618
















Total non-interest income


$              30,404


$               22,166






Adj: Gain on sale of securities, net


(1,005)


(7)






Adj:  Other non-recurring gain


-


(42)






Total core non-interest income                       


29,399


22,117






Net interest income


83,041


66,191






Total core revenue


$            112,440


$               88,308
















Total non-interest expense


$              77,418


$               64,708






Less: Non-recurring and merger related expense


(5,839)


(8,308)






Core non-interest expense                                    


71,579


56,400






Less: Amortization of intangible assets


(2,722)


(2,675)






Total core tangible non-interest expense             


$              68,857


$               53,725
















(Dollars in millions, except per share data)










Total average assets                                                

(B)

$                5,220


$                 4,352






Total average stockholders' equity                         

(C)

$                   667


$                    573
















Total stockholders' equity, period-end


$                   673


$                    583






Less: Intangible assets, period-end


(272)


(240)






Total tangible stockholders' equity, period-end   

(D)

$                   401


$                    343
















Total common shares outstanding, period-end (thousands)

(E)

25,096


22,169






Average diluted common shares outstanding (thousands)

(F)

25,049


21,434
















Core earnings per common share, diluted 

(A/F)

$                  1.01


$                   0.92






Tangible book value per common share, period-end

(D/E)

$                15.96


$                 15.49
















Core return (annualized) on assets

(A/B)

0.97

%

1.02

%




Core return (annualized) on equity

(A/C)

7.61


7.78






Efficiency ratio (1)


60.07


59.28
















Supplementary data










Tax credit benefit of tax shelter investments


$                   917


$                 2,338




































(1) Efficiency ratio is computed by dividing total core tangible core non-interest expense by the sum of total net interest income on a fully

     taxable equivalent basis and total core non-interest income adjusted to include tax credit benefit of tax shelter investments.  The 

     Company uses this non-GAAP measure, which is used widely in the banking industry, to provide important information regarding

     its operational efficiency.




















(2) Ratios are annualized and based on average balance sheet amounts, where applicable.
















(3) Quarterly data may not sum to year-to-date data due to rounding.


























 

SOURCE Berkshire Hills Bancorp, Inc.

Analysen zu Berkshire Hills Bancorp IncShsmehr Analysen

Eintrag hinzufügen
Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
Es ist ein Fehler aufgetreten!

Aktien in diesem Artikel

Berkshire Hills Bancorp IncShs 29,13 -2,48% Berkshire Hills Bancorp IncShs