30.01.2017 12:00:00

Banc of California Reports Record 2016 Earnings

IRVINE, Calif., Jan. 30, 2017 /PRNewswire/ --

  • Full Year Net Income of $115.4 million
  • Full Year Diluted EPS of $1.94
  • Fourth Quarter Diluted EPS of $0.54
  • Fourth Quarter and Full Year Results Exceed Guidance

Banc of California, Inc. (NYSE: BANC) today reported net income of $33.3 million, and net income available to common stockholders of $28.2 million, for the fourth quarter of 2016, resulting in diluted earnings per share of $0.54 for the quarter and $1.94 for the full year.  Net income for the full year was $115.4 million, an increase of 86% compared to 2015.  Net income available to common stockholders for 2016 grew to $95.5 million, an increase of 83% compared to FY 2015.

Highlights for the fourth quarter included:

  • The Company's return on average assets for the quarter was 1.1%, and its return on average tangible common equity for the quarter was 17.3%.
  • Total loan originations for the fourth quarter were $2.3 billion, including $1.0 billion from the commercial banking segment.  The Company sold $865 million of leases, seasoned single family residential pools and nonperforming loans during the quarter.  As a result, net held for investment loan balances declined by $534 million for the quarter.
  • Full year 2016 total loan originations were $9.5 billion, an increase of 34% from the prior year, and of which $4.3 billion were from the commercial banking segment.
  • Nonperforming assets to total assets declined to just 0.16%, the lowest level in over six years.

The Company's consolidated assets totaled $11.0 billion at December 31, 2016, a decrease of $186.6 million compared to prior quarter and an increase of $2.8 billion, or 34%, compared to the prior year.

"Our fourth quarter results capped off a strong finish to a successful 2016," said Hugh Boyle, Interim Chief Executive Officer of Banc of California.  "We have invested a great deal of resources into attracting and developing talented, entrepreneurial employees.  I would like to thank all of my colleagues for our record 2016 results which are a strong reflection of their hard work and dedication.  As we look to 2017 with a fresh perspective, our foundation continues to be our mission and vision as California's Bank.  Our objectives for 2017 are focused on four key pillars:  responsible and disciplined growth, strong and stable asset quality, focus and optimization of our business, and strong corporate governance.  We are confident that we can continue to execute and deliver strong financial returns for shareholders."

"For both the quarter and the full year, we exceeded each of our stated financial targets, producing full-year return on assets of 1.1% and full-year return on tangible common equity of 17.0%," said J. Francisco A. Turner, Interim President and Chief Financial Officer of Banc of California.  "During the fourth quarter, we continued to optimize our balance sheet, reduce risk in our portfolio and efficiently redeploy capital to support the business.  Looking forward, we see opportunities to continue to grow recurring, spread-based revenue and drive efficiencies and expense management, and demonstrate scalable products and businesses."

The Company will host a conference call to discuss its fourth quarter financial results at 7:00 a.m. Pacific Time (PT) on Monday, January 30, 2017. Interested parties are welcome to attend the conference call by dialing 888-317-6003, and referencing event code 0379665. A live audio webcast will also be available and the webcast link will be posted on the Company's Investor Relations website at www.bancofcal.com/investor. The slide presentation for the call will also be available on the Company's Investor Relations website prior to the call.

About Banc of California, Inc.

Banc of California, Inc. (NYSE: BANC) provides comprehensive banking services to California's diverse businesses, entrepreneurs and communities. Banc of California operates over 100 offices in California and the West. The Company was recently recognized by Forbes for the second straight year as one of the 100 Best Banks in America for 2017.

Forward-Looking Statements

This press release includes forward-looking statements within the meaning of the "Safe-Harbor" provisions of the Private Securities Litigation Reform Act of 1995. These statements are necessarily subject to risk and uncertainty and actual results could differ materially from those anticipated due to various factors, including those set forth from time to time in the documents filed or furnished by Banc of California, Inc. with the Securities and Exchange Commission. You should not place undue reliance on forward-looking statements and Banc of California, Inc. undertakes no obligation to update any such statements to reflect circumstances or events that occur after the date on which the forward-looking statement is made.

 

Investor Relations Inquiries:

Media Inquiries:

Banc of California, Inc.

Abernathy MacGregor

Timothy Sedabres, (855) 361-2262

Ian Campbell / Joe Hixson / Kristin Cole, (213) 630-6550

idc@abmac.com / jrh@abmac.com / kec@abmac.com

 

Banc of California, Inc.






Consolidated Statements of Financial Condition



(Dollars in thousands)






(Unaudited)













December 31,

September 30,

June 30,

March 31,

December 31,


2016

2016

2016

2016

2015

ASSETS






Cash and cash equivalents

$      439,510

$        372,603

$      271,732

$    215,012

$      156,124

Time deposits in financial institutions

1,000

1,500

1,500

1,500

1,500

Securities available for sale

2,381,488

1,941,588

1,302,785

1,663,711

833,596

Securities held to maturity

884,234

962,315

962,282

962,262

962,203

Loans held for sale

704,651

846,844

893,782

863,944

668,841

Loans and leases receivable

6,034,752

6,568,791

6,236,115

5,463,068

5,184,394

Allowance for loan and lease losses

(40,444)

(40,233)

(37,483)

(35,845)

(35,533)

Federal Home Loan Bank and other bank stock

67,842

69,190

81,115

61,146

59,069

Servicing rights, net

77,617

63,843

53,650

49,406

50,727

Other real estate owned, net

2,502

275

429

325

1,097

Premises and equipment, net

143,617

133,228

120,755

114,668

111,539

Goodwill

39,244

39,244

39,244

39,244

39,244

Other intangible assets, net

13,617

15,335

16,514

17,836

19,158

Deferred income tax

9,989

408

7,270

7,441

11,341

Income tax receivable

16,009

12,487

5,904

-

604

Bank-owned life insurance investment

102,512

101,909

101,314

100,734

100,171

Other assets

151,713

127,077

100,754

92,520

71,480

Total assets 

$ 11,029,853

$   11,216,404

$ 10,157,662

$ 9,616,972

$   8,235,555







LIABILITIES AND STOCKHOLDERS' EQUITY






Deposits






Noninterest-bearing deposits

$   1,282,629

$     1,267,363

$   1,093,686

$ 1,398,728

$   1,121,124

Interest-bearing deposits

7,859,521

7,810,956

6,835,270

5,438,873

5,181,961

Total deposits

9,142,150

9,078,319

7,928,956

6,837,601

6,303,085

Advances from Federal Home Loan Bank

490,000

770,000

930,000

1,195,000

930,000

Securities sold under repurchase agreements

-

-

-

257,100

-

Other borrowings

67,922

49,903

-

-

-

Notes payable, net

175,378

176,579

177,743

260,896

261,876

Reserve for loss on repurchased loans

7,974

11,369

10,438

9,781

9,700

Income taxes payable

92

908

-

12,303

1,241

Accrued expenses and other liabilities

166,098

157,902

170,641

176,761

77,248

Total liabilities

10,049,614

10,244,980

9,217,778

8,749,442

7,583,150

Commitments and contingent liabilities












Preferred stock, Series A, non-cumulative perpetual

-

-

-

31,934

31,934

Preferred stock, Series B, non-cumulative perpetual

-

-

-

10,000

10,000

Preferred stock, Series C, 8.00% non-cumulative perpetual

37,943

37,943

37,943

37,943

37,943

Preferred stock, Series D, 7.375% non-cumulative perpetual

110,873

110,873

110,873

110,873

110,873

Preferred stock, Series E, 7.00% non-cumulative perpetual

120,255

120,255

120,255

120,258

-

Common stock

537

536

510

454

395

Common stock, class B non-voting non-convertible

2

2

2

1

1

Additional paid-in capital

614,226

611,069

608,303

509,123

429,790

Retained earnings

134,515

112,751

88,385

73,179

63,534

Treasury stock

(29,070)

(29,070)

(29,070)

(29,070)

(29,070)

Accumulated other comprehensive income/(loss), net

(9,042)

7,065

2,683

2,835

(2,995)

Total stockholders' equity

980,239

971,424

939,884

867,530

652,405

Total liabilities and stockholders' equity 

$ 11,029,853

$   11,216,404

$ 10,157,662

$ 9,616,972

$   8,235,555

 

Banc of California, Inc.








Consolidated Statements of Operations





(Dollars in thousands, except per share data)





(Unaudited)

















Three Months Ended

Year Ended


December 31,

September 30,

June 30,

March 31,

December 31,

December 31,

December 31,


2016

2016

2016

2016

2015

2016

2015

Interest and dividend income








Loans, including fees

$        75,739

$          80,370

$        73,743

$      67,144

$        62,248

$      296,996

$      241,556

Securities

24,153

19,934

19,393

16,047

11,163

79,527

20,263

Dividends and other interest-earning assets

3,965

1,931

1,504

1,049

788

8,449

4,519

Total interest and dividend income

103,857

102,235

94,640

84,240

74,199

384,972

266,338

Interest expense








Deposits

12,504

11,224

8,385

8,107

6,862

40,220

25,783

Federal Home Loan Bank advances

1,076

1,413

1,966

1,262

890

5,717

2,120

Securities sold under repurchase agreements

221

48

389

160

15

818

18

Notes payable and other interest-bearing liabilities

2,998

2,589

2,863

4,294

4,366

12,744

14,700

Total interest expense

16,799

15,274

13,603

13,823

12,133

59,499

42,621

Net interest income

87,058

86,961

81,037

70,417

62,066

325,473

223,717

Provision for loan and lease losses

589

2,592

1,769

321

1,260

5,271

7,469

Net interest income after provision for loan and lease losses

86,469

84,369

79,268

70,096

60,806

320,202

216,248

Noninterest income








Customer service fees

1,560

1,566

1,173

848

957

5,147

4,057

Loan servicing (loss) income

11,924

2,096

(3,347)

(5,288)

3,663

5,385

2,974

Net gain on sale of securities available for sale

(695)

487

12,824

16,789

1,510

29,405

3,258

Net gain on sale of loans

20,490

11,063

2,147

2,195

15,164

35,895

37,211

Mortgage banking income

39,386

50,159

43,795

33,684

30,334

167,024

144,685

Advisory service fees

-

-

510

997

1,942

1,507

9,868

Loan brokerage income

1,502

1,384

759

874

678

4,519

3,140

Gain on sale of building

-

-

-

-

-

-

9,919

All other income

5,520

7,875

7,743

1,860

2,571

22,998

5,107

Total noninterest income

79,687

74,630

65,604

51,959

56,819

271,880

220,219

Noninterest expense








Salaries and employee benefits

71,680

68,033

61,022

57,183

54,008

257,918

213,114

Occupancy and equipment

12,607

12,728

11,943

11,740

11,200

49,018

41,405

Professional fees

11,586

6,732

6,763

6,212

4,808

31,293

20,193

Data processing

2,964

2,837

2,838

2,194

2,104

10,833

8,184

Loss on investments in alternative energy partnerships, net

13,850

17,660

-

-

-

31,510

-

Amortization of intangible assets

1,028

1,179

1,322

1,322

1,346

4,851

5,836

All other expenses

15,524

15,093

16,187

10,449

13,193

57,253

43,469

Total noninterest expense

129,239

124,262

100,075

89,100

86,659

442,676

332,201

Income before income taxes

36,917

34,737

44,797

32,955

30,966

149,406

104,266

Income tax (benefit) expense

3,653

(1,200)

18,269

13,268

11,928

33,990

42,194

Net income

33,264

35,937

26,528

19,687

19,038

115,416

62,072

Preferred stock dividends

5,113

5,112

5,114

4,575

3,030

19,914

9,823

Net income available to common stockholders

$        28,151

$          30,825

$        21,414

$      15,112

$        16,008

$        95,502

$        52,249









Basic earnings per total common share

$            0.55

$              0.60

$            0.44

$          0.36

$            0.40

$            1.97

$            1.36

Diluted earnings per total common share

$            0.54

$              0.59

$            0.43

$          0.36

$            0.39

$            1.94

$            1.34

 

Banc of California, Inc.








Selected Financial Data








(Dollars in thousands)








(Unaudited)

















Three Months Ended

Year Ended


December 31,

September 30,

June 30,

March 31,

December 31,

December 31,

December 31,


2016

2016

2016

2016

2015

2016

2015

Average balances








Total assets

$ 11,568,849

$   10,860,257

$ 10,061,237

$ 8,833,176

$   7,590,781

$ 10,335,705

$   6,619,017

Total gross loans and leases

7,209,241

7,245,472

6,663,340

5,995,436

5,531,539

6,780,826

5,300,237

Investment Securities

3,236,253

2,776,304

2,696,524

2,128,882

1,506,626

2,711,112

776,256

Total interest earning assets

11,075,367

10,432,247

9,619,937

8,344,167

7,264,341

9,872,770

6,353,316

Total interest-bearing deposits

7,825,036

7,164,061

5,696,893

5,332,032

4,685,145

6,509,915

4,292,629

Total borrowings

1,190,060

1,297,382

2,067,234

1,309,710

1,141,554

1,464,882

778,182

Total interest bearing liabilities

9,015,096

8,461,443

7,764,127

6,641,742

5,826,699

7,974,797

5,070,811

Total stockholders' equity

995,908

968,684

898,164

762,923

654,106

906,831

612,393

Profitability and other ratios








Return on average assets(1)

1.14%

1.32%

1.06%

0.90%

1.00%

1.12%

0.94%

Return on average equity (1)

13.29%

14.76%

11.88%

10.38%

11.55%

12.73%

10.14%

Return on average tangible common equity(2)

17.30%

19.51%

15.65%

14.46%

16.57%

16.97%

14.22%

Dividend payout ratio (3)

23.64%

20.00%

27.27%

33.33%

30.00%

24.87%

35.29%

Net interest spread

2.99%

3.18%

3.26%

3.22%

3.22%

3.15%

3.35%

Net interest margin(1)

3.13%

3.32%

3.39%

3.39%

3.39%

3.30%

3.52%

Noninterest income to total revenue (4)

47.79%

46.18%

44.74%

42.46%

47.79%

45.51%

49.61%

Noninterest income to average total assets(1)

2.74%

2.73%

2.62%

2.37%

2.97%

2.63%

3.33%

Noninterest expense to average total assets(1)

4.44%

4.55%

4.00%

4.06%

4.53%

4.28%

5.02%

Efficiency ratio(5)

77.51%

76.90%

68.24%

72.81%

72.89%

74.11%

74.83%

Adjusted efficiency ratio for including the pre-tax effect of investments in alternative energy partnerships (2) , (5)

66.87%

62.38%

68.24%

72.81%

72.89%

67.13%

74.83%

Average held for investment loans and leases to average deposits

69.11%

75.92%

82.88%

79.76%

86.88%

76.26%

83.82%

Average investment securities to average total assets

27.97%

25.56%

26.80%

24.10%

19.85%

26.23%

11.73%

Average stockholders' equity to average total assets

8.61%

8.92%

8.93%

8.64%

8.62%

8.77%

9.25%

Allowance for loan and lease losses (ALLL)








Balance at beginning of period

$        40,233

$          37,483

$        35,845

$      35,533

$        34,774

$        35,533

$        29,480

Loans and leases charged off

(1,351)

(393)

(772)

(102)

(718)

(2,618)

(1,942)

Recoveries

973

551

641

93

217

2,258

526

Provision for loan and lease losses

589

2,592

1,769

321

1,260

5,271

7,469

Balance at end of period

$        40,444

$          40,233

$        37,483

$      35,845

$        35,533

$        40,444

$        35,533

Annualized net loan charge-offs to average total gross loans held for investment

0.02%

-0.01%

0.01%

0.00%

0.04%

0.01%

0.03%

Reserve for loss on repurchased loans








Balance at beginning of period

$        11,369

$          10,438

$          9,781

$        9,700

$          9,098

$          9,700

$          8,303

Provision for loan repurchases

(1,881)

1,241

851

379

735

590

4,352

Change in estimates

-

-

-

-

846

-

846

Utilization of reserve for loan repurchases

(1,514)

(310)

(194)

(298)

(979)

(2,316)

(3,801)

Balance at end of period

$          7,974

$          11,369

$        10,438

$        9,781

$          9,700

$          7,974

$          9,700


(1) Ratios are presented on an annualized basis.

(2) Non-GAAP measure. See Non-GAAP measures section for reconciliation of the calculation.

(3) Dividends declared per common share divided by basic earnings per share.

(4) Total revenue is equal to the sum of net interest income before provision and noninterest income.

(5) The ratios were calculated by dividing noninterest expense by the sum of net interest income before provision for loan and lease losses and noninterest income.

 

Banc of California, Inc.






Selected Financial Data, Continued




(Dollars in thousands)






(Unaudited)













December 31,

September 30,

June 30,

March 31,

December 31,


2016

2016

2016

2016

2015

Asset quality information and ratios






30 to 89 days delinquent, excluding PCI loans

$        30,140

$          39,054

$        50,494

$      36,022

$        39,946

90+ days delinquent, excluding PCI loans

14,218

22,827

28,675

27,469

23,338

Total delinquent loans, excluding PCI loans

44,358

61,881

79,169

63,491

63,284

PCI loans, 30 to 89 days delinquent

15,078

39,113

48,255

44,191

40,291

PCI loans, 90+ days delinquent

2,577

6,145

8,952

9,806

6,894

Total delinquent PCI loans

17,655

45,258

57,207

53,997

47,185

Total delinquent loans

$        62,013

$        107,139

$      136,376

$    117,488

$      110,469

Total delinquent non-PCI loans to total non-PCI loans

0.75%

1.04%

1.44%

1.33%

1.42%

Total delinquent loans to gross loans

1.03%

1.63%

2.19%

2.15%

2.13%







Non-performing loans, excluding PCI loans

$        14,942

$          35,223

$        45,012

$      44,216

$        45,129

90+ days delinquent and still accruing loans, excluding PCI loans  

-

-

-

-

-

Other real estate owned

2,502

275

429

325

1,097

Non-performing assets

$        17,444

$          35,498

$        45,441

$      44,541

$        46,226

ALLL to non-performing loans

270.67%

114.22%

83.27%

81.07%

78.74%

Non-performing loans to gross loans

0.25%

0.54%

0.72%

0.81%

0.87%

Non-performing assets to total assets

0.16%

0.32%

0.45%

0.46%

0.56%







Troubled Debt Restructurings (TDRs)






Performing TDRs

$          4,827

$          11,160

$        14,450

$      15,128

$          7,842

Non-performing TDRs

-

520

2,864

2,545

1,970

Total TDRs

$          4,827

$          11,680

$        17,314

$      17,673

$          9,812

 

Banc of California, Inc.






Selected Financial Data, Continued




(Dollars in thousands)






(Unaudited)













December 31,

September 30,

June 30,

March 31,

December 31,


2016

2016

2016

2016

2015

Loan and lease breakdown by ALLL evaluation type






Originated loans and leases






Individually evaluated for impairment

$        10,168

$          22,306

$        25,661

$      26,565

$        30,654

Collectively evaluated for impairment

4,933,381

4,789,155

4,254,975

3,484,995

3,117,528

Acquired loans not impaired at acquisition






Individually evaluated for impairment

2,429

3,397

3,470

3,530

3,629

Collectively evaluated for impairment

924,993

958,135

1,022,696

1,079,711

1,124,874

Seasoned SFR mortgage loan pools - non-impaired






Individually evaluated for impairment

755

6,581

9,717

9,287

-

Collectively evaluated for impairment

21,200

146,850

168,352

175,004

194,978

Acquired with deteriorated credit quality

141,826

642,367

751,244

683,976

712,731

Total loans

$   6,034,752

$     6,568,791

$   6,236,115

$ 5,463,068

$   5,184,394

ALLL breakdown






Originated loans and leases






Individually evaluated for impairment

$             137

$               137

$             215

$           365

$             369

Collectively evaluated for impairment

38,394

37,858

34,575

32,202

32,713

Acquired loans not impaired at acquisition






Individually evaluated for impairment

-

-

-

-

-

Collectively evaluated for impairment

1,703

1,606

1,458

2,061

2,245

Seasoned SFR mortgage loan pools - non-impaired






Individually evaluated for impairment

106

528

1,131

1,011

-

Collectively evaluated for impairment

-

-

-

-

-

Acquired with deteriorated credit quality

104

104

104

206

206

Total ALLL

$        40,444

$          40,233

$        37,483

$      35,845

$        35,533

Discount on Purchased/Acquired Loans






Acquired loans not impaired at acquisition

$        17,820

$          18,400

$        20,136

$      20,781

$        21,366

Seasoned SFR mortgage loan pools - non-impaired

1,280

9,789

11,304

11,862

12,545

Acquired with deteriorated credit quality

22,454

57,780

76,505

66,573

68,372

Total Discount

$        41,554

$          85,969

$      107,945

$      99,216

$      102,283

Ratios






To originated loans and leases:






Individually evaluated for impairment

1.35%

0.61%

0.84%

1.37%

1.20%

Collectively evaluated for impairment

0.78%

0.79%

0.81%

0.92%

1.05%

Total ALLL

0.78%

0.79%

0.81%

0.93%

1.05%

To originated loans and leases and acquired loans not impaired at acquisition:






Individually evaluated for impairment

1.09%

0.53%

0.74%

1.21%

1.08%

Collectively evaluated for impairment

0.68%

0.69%

0.68%

0.75%

0.82%

Total ALLL

0.69%

0.69%

0.68%

0.75%

0.83%

Total ALLL and discount (1)

0.99%

1.00%

1.06%

1.21%

1.33%

To total loans and leases:






Individually evaluated for impairment

1.82%

2.06%

3.46%

3.49%

1.08%

Collectively evaluated for impairment

0.68%

0.67%

0.66%

0.72%

0.79%

Total ALLL

0.67%

0.61%

0.60%

0.66%

0.69%

Total ALLL and discount (1)

1.36%

1.92%

2.33%

2.47%

2.66%


(1) The ratios were calculated by dividing a sum of ALLL and discounts by carrying value of loans.

 

Banc of California, Inc.






Selected Financial Data, Continued




(Dollars in thousands)






(Unaudited)













December 31,

September 30,

June 30,

March 31,

December 31,


2016

2016

2016

2016

2015

Composition of held for investment loans and leases






Commercial real estate

$      729,959

$        721,838

$      725,107

$    713,693

$      727,707

Multi-family

1,365,262

1,199,207

1,147,597

1,021,097

904,300

Construction

125,100

99,086

86,852

68,241

55,289

Commercial and industrial

1,522,960

1,531,041

1,306,866

983,961

876,999

SBA

73,840

67,737

65,477

71,640

57,706

Lease financing

379

234,540

228,663

212,836

192,424

Total commercial loans

3,817,500

3,853,449

3,560,562

3,071,468

2,814,425

Single family residential mortgage

2,106,630

2,601,375

2,555,344

2,282,445

2,255,584

Other consumer

110,622

113,967

120,209

109,155

114,385

Total consumer loans

2,217,252

2,715,342

2,675,553

2,391,600

2,369,969

Total gross loans and leases

$   6,034,752

$     6,568,791

$   6,236,115

$ 5,463,068

$   5,184,394

Composition percentage of held for investment loans and leases






Commercial real estate

12.1%

11.0%

11.6%

13.1%

14.0%

Multi-family

22.6%

18.3%

18.4%

18.7%

17.4%

Construction

2.1%

1.5%

1.4%

1.2%

1.1%

Commercial and industrial

25.2%

23.3%

21.0%

18.0%

16.9%

SBA

1.2%

1.0%

1.0%

1.3%

1.1%

Lease financing

0.1%

3.6%

3.7%

3.9%

3.7%

Total commercial loans

63.3%

58.7%

57.1%

56.2%

54.2%

Single family residential mortgage

34.9%

39.6%

41.0%

41.8%

43.6%

Other consumer

1.8%

1.7%

1.9%

2.0%

2.2%

Total consumer loans

36.7%

41.3%

42.9%

43.8%

45.8%

Total gross loans and leases

100.0%

100.0%

100.0%

100.0%

100.0%

Composition of deposits






Noninterest-bearing checking

$   1,282,629

$     1,267,363

$   1,093,686

$ 1,398,728

$   1,121,124

Interest-bearing checking

2,048,839

2,369,332

2,053,656

2,052,507

1,697,055

Money market

2,731,314

2,900,248

2,343,561

1,534,492

1,479,931

Savings

1,118,175

880,712

909,242

844,177

823,618

Certificates of deposit

1,961,193

1,660,664

1,528,811

1,007,697

1,181,357

Total deposits

$   9,142,150

$     9,078,319

$   7,928,956

$ 6,837,601

$   6,303,085

Composition percentage of deposits






Noninterest-bearing checking

14.0%

14.0%

13.8%

20.5%

17.8%

Interest-bearing checking

22.4%

26.1%

25.9%

30.0%

26.8%

Money market

29.9%

31.9%

29.5%

22.4%

23.5%

Savings

12.2%

9.7%

11.5%

12.3%

13.1%

Certificates of deposit

21.5%

18.3%

19.3%

14.8%

18.8%

Total deposits

100.0%

100.0%

100.0%

100.0%

100.0%

 

Banc of California, Inc.










Average Balance, Average Yield Earned, and Average Cost Paid 








(Dollars in thousands)










(Unaudited)





















Three Months Ended


December 31, 2016

September 30, 2016

June 30, 2016


Average


Yield 

Average


Yield 

Average


Yield 


Balance

Interest

/ Cost

Balance

Interest

/ Cost

Balance

Interest

/ Cost

Interest earning assets










Loans held for sale and SFR mortgage

$   2,755,849

$   25,577

3.69%

$   2,618,879

$   24,365

3.70%

$   2,428,168

$ 22,488

3.72%

Seasoned SFR mortgage loan pools

570,006

6,281

4.38%

907,387

11,924

5.23%

878,068

12,404

5.68%

Commercial real estate, multi-family, and construction

2,146,067

23,405

4.34%

2,033,718

23,097

4.52%

1,907,649

21,049

4.44%

Commercial and industrial, SBA, and lease financing

1,628,177

19,228

4.70%

1,576,379

19,734

4.98%

1,343,961

16,642

4.98%

Other consumer

109,142

1,248

4.55%

109,109

1,250

4.56%

105,494

1,160

4.42%

Gross loans and leases

7,209,241

75,739

4.18%

7,245,472

80,370

4.41%

6,663,340

73,743

4.45%

Securities

3,236,253

24,153

2.97%

2,776,304

19,934

2.86%

2,696,524

19,393

2.89%

Other interest-earning assets

629,873

3,965

2.50%

410,471

1,931

1.87%

260,073

1,504

2.33%

Total interest-earning assets

11,075,367

103,857

3.73%

10,432,247

102,235

3.90%

9,619,937

94,640

3.96%

Allowance for loan and lease losses

(39,163)



(38,258)



(37,637)



BOLI and non-interest earning assets

532,645



466,268



478,937



Total assets

$ 11,568,849



$ 10,860,257



$ 10,061,237













Interest-bearing liabilities










Savings

$      941,404

$     1,917

0.81%

$      887,973

$     1,704

0.76%

$      866,051

$   1,603

0.74%

Interest-bearing checking

2,081,105

3,371

0.64%

2,300,128

3,972

0.69%

1,981,702

3,135

0.64%

Money market

2,830,271

3,909

0.55%

2,427,356

3,226

0.53%

1,672,662

1,962

0.47%

Certificates of deposit

1,972,256

3,307

0.67%

1,548,604

2,322

0.60%

1,176,478

1,685

0.58%

Total interest-bearing deposits

7,825,036

12,504

0.64%

7,164,061

11,224

0.62%

5,696,893

8,385

0.59%

FHLB advances

892,120

1,076

0.48%

1,104,663

1,413

0.51%

1,663,791

1,966

0.48%

Securities sold under repurchase agreements

59,761

221

1.47%

12,539

48

1.52%

210,299

389

0.74%

Long-term debt and other interest-bearing liabilities

238,179

2,998

5.01%

180,180

2,589

5.72%

193,144

2,863

5.96%

Total interest-bearing liabilities

9,015,096

16,799

0.74%

8,461,443

15,274

0.72%

7,764,127

13,603

0.70%

Noninterest-bearing deposits

1,286,642



1,178,849



1,205,987



Non-interest-bearing liabilities

271,203



251,281



192,959



Total liabilities

10,572,941



9,891,573



9,163,073



Total stockholders' equity

995,908



968,684



898,164



Total liabilities and stockholders' equity

$ 11,568,849



$ 10,860,257



$ 10,061,237













Net interest income/spread


$   87,058

2.99%


$   86,961

3.18%


$ 81,037

3.26%











Net interest margin



3.13%



3.32%



3.39%











Ratio of interest-earning assets to interest-bearing liabilities

122.85%



123.29%



123.90%













Total deposits

$   9,111,678

$   12,504

0.55%

$   8,342,910

$   11,224

0.54%

$   6,902,880

$   8,385

0.49%

Total funding (1)

$ 10,301,738

$   16,799

0.65%

$   9,640,292

$   15,274

0.63%

$   8,970,114

$ 13,603

0.61%


(1) Total funding is the sum of interest-bearing liabilities and noninterest-bearing deposits. The cost of total funding is calculated as annualized total interest expense divided by average total funding.

 

Banc of California, Inc.







Average Balance, Average Yield Earned, and Average Cost Paid, Continued



(Dollars in thousands)







(Unaudited)















Three Months Ended


March 31, 2016

December 31, 2015


Average


Yield 

Average


Yield 


Balance

Interest

/ Cost

Balance

Interest

/ Cost

Interest earning assets







Loans held for sale and SFR mortgage

$   2,144,834

$   19,808

3.71%

$   1,903,331

$   17,584

3.67%

Seasoned SFR mortgage loan pools

876,142

12,710

5.83%

858,601

12,098

5.59%

Commercial real estate, multi-family, and construction

1,760,646

19,816

4.53%

1,638,329

19,006

4.60%

Commercial and industrial, SBA, and lease financing

1,105,971

13,665

4.97%

1,020,306

12,754

4.96%

Other consumer

107,843

1,145

4.27%

110,972

806

2.88%

Gross loans and leases

5,995,436

67,144

4.50%

5,531,539

62,248

4.46%

Securities

2,128,882

16,047

3.03%

1,506,626

11,163

2.94%

Other interest-earning assets

219,849

1,049

1.92%

226,176

788

1.38%

Total interest-earning assets

8,344,167

84,240

4.06%

7,264,341

74,199

4.05%

Allowance for loan and lease losses

(35,575)



(35,894)



BOLI and non-interest earning assets

524,584



362,334



Total assets

$   8,833,176



$   7,590,781










Interest-bearing liabilities







Savings

$      834,965

$     1,572

0.76%

$      805,445

$     1,538

0.76%

Interest-bearing checking

1,900,834

3,244

0.69%

1,475,461

2,663

0.72%

Money market

1,437,332

1,679

0.47%

1,343,683

1,267

0.37%

Certificates of deposit

1,158,901

1,612

0.56%

1,060,556

1,394

0.52%

Total interest-bearing deposits

5,332,032

8,107

0.61%

4,685,145

6,862

0.58%

FHLB advances

955,659

1,262

0.53%

869,457

890

0.41%

Securities sold under repurchase agreements

90,395

160

0.71%

7,010

15

0.85%

Long-term debt and other interest-bearing liabilities

263,656

4,294

6.55%

265,087

4,366

6.53%

Total interest-bearing liabilities

6,641,742

13,823

0.84%

5,826,699

12,133

0.83%

Noninterest-bearing deposits

1,230,991



1,037,966



Non-interest-bearing liabilities

197,520



72,010



Total liabilities

8,070,253



6,936,675



Total stockholders' equity

762,923



654,106



Total liabilities and stockholders' equity

$   8,833,176



$   7,590,781










Net interest income/spread


$   70,417

3.22%


$   62,066

3.22%








Net interest margin



3.39%



3.39%








Ratio of interest-earning assets to interest-bearing liabilities

125.63%



124.67%










Total deposits

$   6,563,023

$     8,107

0.50%

$   5,723,111

$     6,862

0.48%

Total funding (1)

$   7,872,733

$   13,823

0.71%

$   6,864,665

$   12,133

0.70%


(1) Total funding is the sum of interest-bearing liabilities and noninterest-bearing deposits. The cost of total funding is calculated as annualized total interest expense divided by average total funding.

 

Banc of California, Inc.







Average Balance, Average Yield Earned, and Average Cost Paid, Continued



(Dollars in thousands)







(Unaudited)















Year Ended


December 31, 2016

December 31, 2015


Average


Yield 

Average


Yield 


Balance

Interest

/ Cost

Balance

Interest

/ Cost

Interest earning assets







Loans held for sale and SFR mortgage

$   2,488,028

$   92,239

3.71%

$   1,924,593

$   72,167

3.75%

Seasoned SFR mortgage loan pools

807,522

43,318

5.36%

683,612

42,102

6.16%

Commercial real estate, multi-family, and construction

1,962,719

87,367

4.45%

1,751,851

80,708

4.61%

Commercial and industrial, SBA, and lease financing

1,414,653

69,268

4.90%

802,821

40,989

5.11%

Other consumer

107,904

4,804

4.45%

137,360

5,590

4.07%

Gross loans and leases

6,780,826

296,996

4.38%

5,300,237

241,556

4.56%

Securities

2,711,112

79,527

2.93%

776,256

20,263

2.61%

Other interest-earning assets

380,832

8,449

2.22%

276,823

4,519

1.63%

Total interest-earning assets

9,872,770

384,972

3.90%

6,353,316

266,338

4.19%

Allowance for loan and lease losses

(37,664)



(32,467)



BOLI and non-interest earning assets

500,599



298,168



Total assets

$ 10,335,705



$   6,619,017










Interest-bearing liabilities







Savings

$      882,774

$     6,795

0.77%

$      862,160

$     6,467

0.75%

Interest-bearing checking

2,066,623

13,723

0.66%

1,204,560

8,973

0.74%

Money market

2,094,839

10,776

0.51%

1,219,416

4,590

0.38%

Certificates of deposit

1,465,679

8,926

0.61%

1,006,493

5,753

0.57%

Total interest-bearing deposits

6,509,915

40,220

0.62%

4,292,629

25,783

0.60%

FHLB advances

1,153,208

5,717

0.50%

553,162

2,120

0.38%

Securities sold under repurchase agreements

92,937

818

0.88%

2,443

18

0.74%

Long-term debt and other interest-bearing liabilities

218,737

12,744

5.83%

222,577

14,700

6.60%

Total interest-bearing liabilities

7,974,797

59,499

0.75%

5,070,811

42,621

0.84%

Noninterest-bearing deposits

1,225,656



875,227



Non-interest-bearing liabilities

228,421



60,586



Total liabilities

9,428,874



6,006,624



Total stockholders' equity

906,831



612,393



Total liabilities and stockholders' equity

$ 10,335,705



$   6,619,017










Net interest income/spread


$ 325,473

3.15%


$ 223,717

3.35%








Net interest margin



3.30%



3.52%








Ratio of interest-earning assets to interest-bearing liabilities

123.80%



125.29%










Total deposits

$   7,735,571

$   40,220

0.52%

$   5,167,856

$   25,783

0.50%

Total funding (1)

$   9,200,453

$   59,499

0.65%

$   5,946,038

$   42,621

0.72%


(1) Total funding is the sum of interest-bearing liabilities and noninterest-bearing deposits. The cost of total funding is calculated as annualized total interest expense divided by average total funding.

 

Banc of California, Inc.






Capital Ratios






(Unaudited)













December 31,

September 30,

June 30,

March 31,

December 31,


2016

2016

2016

2016

2015

Capital Ratios






Banc of California, Inc.






Total risk-based capital ratio

13.70%

12.79%

13.45%

13.59%

11.18%

Tier 1 risk-based capital ratio

13.22%

12.54%

13.14%

13.17%

10.71%

Common equity tier 1 capital ratio

9.44%

8.85%

9.16%

8.14%

7.36%

Tier 1 leverage ratio

8.17%

8.47%

8.87%

9.27%

8.07%

Banc of California, NA






Total risk-based capital ratio

14.73%

14.38%

14.96%

14.03%

13.45%

Tier 1 risk-based capital ratio

14.12%

13.83%

14.38%

13.42%

12.79%

Common equity tier 1 capital ratio

14.12%

13.83%

14.38%

13.42%

12.79%

Tier 1 leverage ratio

8.71%

9.31%

9.70%

9.44%

9.64%

 

Banc of California, Inc.

Non-GAAP Measures 

(Dollars in thousands, except per share data)

(Unaudited)


Non-GAAP performance measure:

Tangible equity to tangible assets, tangible common equity to tangible assets ratios, return on average tangible common equity, and adjusted efficiency ratio are supplemental financial information determined by methods other than in accordance with U.S. generally accepted accounting principles (GAAP). These non-GAAP measures are used by management in the analysis of Banc of California, Inc.'s capital strength and performance of businesses. Tangible equity is calculated by subtracting goodwill and other intangible assets from total stockholders' equity and tangible common equity is calculated by subtracting preferred stock from tangible equity. Banking and financial institution regulators also exclude goodwill and other intangible assets from total stockholders' equity when assessing the capital adequacy of a financial institution. Adjusted efficiency ratio is calculated by subtracting loss on investments in alternative energy partnerships from noninterest expense and adding total pretax return, which includes the loss on investments in alternative energy partnerships, from investments in alternative energy partnerships to noninterest income. Management believes the presentation of these financial measures excluding the impact of these items provides useful supplemental information that is essential to a proper understanding of the capital and financial strength of Banc of California, Inc. This disclosure should not be viewed as a substitution for results determined in accordance with GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.


 

The following tables reconcile this non-GAAP performance measures to the GAAP performance measures for the periods indicated:



December 31,

September 30,

June 30,

March 31,

December 31,


2016

2016

2016

2016

2015

Tangible common equity to tangible assets ratio






Total assets

$ 11,029,853

$   11,216,404

$ 10,157,662

$ 9,616,972

$   8,235,555

Less goodwill

(39,244)

(39,244)

(39,244)

(39,244)

(39,244)

Less other intangible assets

(13,617)

(15,335)

(16,514)

(17,836)

(19,158)

Tangible assets

$ 10,976,992

$   11,161,825

$ 10,101,904

$ 9,559,892

$   8,177,153







Total stockholders' equity

$      980,239

$        971,424

$      939,884

$    867,530

$      652,405

Less goodwill

(39,244)

(39,244)

(39,244)

(39,244)

(39,244)

Less other intangible assets

(13,617)

(15,335)

(16,514)

(17,836)

(19,158)

Tangible equity

927,378

916,845

884,126

810,450

594,003

Less preferred stock

(269,071)

(269,071)

(269,071)

(311,008)

(190,750)

Tangible common equity

$      658,307

$        647,774

$      615,055

$    499,442

$      403,253







Total stockholders' equity to total assets

8.89%

8.66%

9.25%

9.02%

7.92%

Tangible equity to tangible assets

8.45%

8.21%

8.75%

8.48%

7.26%

Tangible common equity to tangible assets

6.00%

5.80%

6.09%

5.22%

4.93%







Common stock outstanding

49,695,299

49,531,321

49,478,348

43,907,587

38,002,267

Class B non-voting non-convertible common stock outstanding

201,922

201,922

161,841

91,066

37,355

Total common stock outstanding

49,897,221

49,733,243

49,640,189

43,998,653

38,039,622

Minimum number of shares issuable under purchase contracts (1)

188,742

188,742

218,928

253,155

601,299

Total common stock outstanding and shares issuable under purchase contracts

50,085,963

49,921,985

49,859,117

44,251,808

38,640,921







(1) Purchase contracts relating to the tangible equity units







Tangible common equity per common stock

$          13.19

$            13.02

$          12.39

$        11.35

$          10.60

Book value per common stock

$          14.25

$            14.12

$          13.51

$        12.65

$          12.14







Tangible common equity per common stock and shares  issuable under purchase contracts

$          13.14

$            12.98

$          12.34

$        11.29

$          10.44

Book value per common stock and shares issuable under purchase contracts

$          14.20

$            14.07

$          13.45

$        12.58

$          11.95

 

Banc of California, Inc.








Non-GAAP Measures, Continued






(Dollars in thousands, except per share data)






(Unaudited)









Three Months Ended

Year Ended


December 31,

September 30,

June 30,

March 31,

December 31,

December 31,

December 31,


2016

2016

2016

2016

2015

2016

2015

Return on tangible common equity








Average total stockholders' equity

$      995,908

$        968,684

$      898,164

$    762,923

$      654,106

$        906,831

$        612,393

Less average preferred stock

(269,071)

(269,071)

(269,073)

(260,959)

(190,750)

(267,054)

(161,288)

Less average goodwill

(39,244)

(39,244)

(39,244)

(39,244)

(39,244)

(39,244)

(33,541)

Less average other intangible assets

(14,704)

(16,039)

(17,299)

(18,601)

(19,877)

(16,654)

(22,222)

Average tangible common equity

$      672,889

$        644,330

$      572,548

$    444,119

$      404,235

$        583,879

$        395,342









Net income

$        33,264

$          35,937

$        26,528

$      19,687

$        19,038

$        115,416

$          62,072

Less preferred stock dividends

(5,113)

(5,112)

(5,114)

(4,575)

(3,030)

(19,914)

(9,823)

Add amortization of intangible assets

1,028

1,179

1,322

1,322

1,346

4,851

5,836

Add impairment on intangible assets

690

-

-

-

-

690

258

Less tax effect on amortization and impairment of intangible assets (1)

(601)

(413)

(463)

(463)

(471)

(1,939)

(2,133)

Net income available to common stockholders

$        29,268

$          31,591

$        22,273

$      15,971

$        16,883

$          99,104

$          56,210









Return on average equity

13.29%

14.76%

11.88%

10.38%

11.55%

12.73%

10.14%

Return on average tangible common equity

17.30%

19.51%

15.65%

14.46%

16.57%

16.97%

14.22%


(1) Utilized a 35% effective tax rate

 


Three Months Ended

Year Ended


December 31,

September 30,

June 30,

March 31,

December 31,

December 31,

December 31,


2016

2016

2016

2016

2015

2016

2015

Adjusted efficiency ratio for including the pre-tax effect of investments in alternative energy partnerships








Noninterest expense

$      129,239

$        124,262

$      100,075

$      89,100

$        86,659

$        442,676

$        332,201

Loss on investments in alternative energy partnerships, net

(13,850)

(17,660)

-

-

-

(31,510)

-

Adjusted noninterest expense

$      115,389

$        106,602

$      100,075

$      89,100

$        86,659

$        411,166

$        332,201









Net interest income

$        87,058

$          86,961

$        81,037

$      70,417

$        62,066

$        325,473

$        223,717

Noninterest income

79,687

74,630

65,604

51,959

56,819

271,880

220,219

Total revenue

166,745

161,591

146,641

122,376

118,885

597,353

443,936

Tax credit from investments in alternative energy partnerships

14,048

19,357

-

-

-

33,405

-

Deferred tax expense on investments in alternative energy partnerships

(2,459)

(3,387)

-

-

-

(5,846)

-

Tax effect on tax credit and deferred tax expense

8,078

11,002

-

-

-

19,080

-

Loss on investments in alternative energy partnerships, net

(13,850)

(17,660)

-

-

-

(31,510)

-

Total pre-tax adjustments for investments in alternative energy partnerships

5,817

9,312

-

-

-

15,129

-

Total adjusted revenue

$      172,562

$        170,903

$      146,641

$    122,376

$      118,885

$        612,482

$        443,936









Efficiency ratio

77.51%

76.90%

68.24%

72.81%

72.89%

74.11%

74.83%

Adjusted efficiency ratio for excluding the effect of investments in alternative energy partnerships

66.87%

62.38%

68.24%

72.81%

72.89%

67.13%

74.83%









Effective tax rate utilized for calculating tax effect on tax credit and deferred tax expense

41.10%

40.79%

-

-

-

40.91%

-

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/banc-of-california-reports-record-2016-earnings-300398537.html

SOURCE Banc of California, Inc.

Analysen zu Banc of California Incmehr Analysen

Eintrag hinzufügen
Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
Es ist ein Fehler aufgetreten!

Aktien in diesem Artikel

Banc of California Inc 14,90 1,36% Banc of California Inc