Exklusiver Live-Stream direkt von der World of Trading - 2 Tage mit einzigartigen Themen und Experten. Kostenlos teilnehmen + Videos erhalten. -w-
31.07.2015 07:00:00

Arkema: quarterly information - 2nd quarter 2015 results

Regulatory News:

Arkema (Paris:AKE):

  • Significant 39% increase of sales versus 2Q’14 at €2,106 million including Bostik’s contribution of 27% and volumes up by 2.1%1
  • Excellent rise in EBITDA to €320 million, 52% up on 2Q’14 (€210 million)
    • Significant increase of the EBITDA without Bostik, up by 28%
    • Good and promising performance of Bostik for its start within Arkema
    • Solid contribution of new Thiochemicals plant in Malaysia
  • Marked improvement in EBITDA margin to 15.2% (13.8% in 2Q’14)
  • Adjusted net income of €1.65 per share, +51% up on 2Q’14
  • Good cash flow generation
    • +€105 million free cash flow2 (-€17 million in 2Q’14)
    • €1,773 million net debt down compared to end of March 2015 (€1,888 million)

The Board of Directors of Arkema met on 30 July 2015 to close the condensed consolidated accounts of Arkema for 1st half 2015. At the end of the meeting, Thierry Le Hénaff, Chairman and CEO of Arkema, stated:

"The Group delivered a very good second quarter. Excluding Bostik, EBITDA increased strongly compared to last year. Bostik reported a significant growth of its financial performance, thus confirming its promising start within Arkema. The new Thiochemicals platform in Malaysia is ramping up, and fluorogases have begun to recover. Only acrylics upstream performance was down, in the continuity of the start to the year in low cycle conditions. These elements supported the Group’s performance and cash generation in a global economic environment which offered limited support and remained mixed from one region to another. These results highlight the quality of Arkema’s business portfolio, the relevance of the strategic decisions made in recent years, and the strong commitment of the teams to successfully pursue the Group’s development.”

1 Excluding impact of the shutdown of the Chauny activities in France effective 1st quarter 2014.
2 Cash flow from operations and investments excluding the impact of portfolio management.

KEY FIGURES 2Q 2015

(In millions of euros)   2Q 2014*   2Q 2015   Variation
Sales   1,520   2,106   +38.6%
EBITDA   210   320   +52.4%
EBITDA margin   13.8%   15.2%  
High Performance Materials

Industrial Specialties

Coating Solutions

  17.8%

14.6%

12.1%

  16.4%

18.7%

12.0%

   
Recurring operating income   130   208   + 60.0%
Non-recurring items   (22)   (66)   n.a.
Adjusted net income   72   120   +66.7%
Net income – Group share   50   133   +166.0%
Adjusted net income per share** (in €)   1.09   1.65   +51.4%

* 2nd quarter 2014 figures have been restated to reflect the new reporting structure presented at the Capital Markets Day held on 29 June 2015 and in accordance with IFRIC 21 standard "Levies”. The quarterly figures by segment restated for 2014 and for 1st quarter 2015 are given in the appendices to this press release.

** For 2nd quarter 2014, the adjusted net income per share was adjusted to take account of the share capital increase with preferential subscription rights finalized in December 2014.

SECOND QUARTER 2015 PERFORMANCE

Sales reached €2,106 million, 38.6% up on 2nd quarter 2014 with a +29.5% business scope effect related to the acquisition of Bostik and the purchase of a stake in Sunke in Acrylics in China. The currency effect was positive at +10.2% mostly due to the strengthening of the US dollar versus the euro. Volumes, up by 2.1%3, reflected a marked increase of demand in June after two mixed months. These effects helped largely offset a -3.1% decrease in prices mainly in Coating Solutions.

At €320 million against €210 million in 2nd quarter 2014, EBITDA grew sharply (+52%). All product lines were up over last year, except for acrylic monomers which remain in low cycle conditions, as expected. This increase in EBITDA reflects the contribution of Bostik, better results in fluorogases and polyamides, and the ramp-up of the new Thiochemicals platform in Malaysia. The positive currency exchange effect (translation) continued to support the Group’s performance by €30 million over the quarter. EBITDA margin grew to 15.2% from 13.8% in 2nd quarter 2014 despite the acrylics cycle and the mechanically dilutive effect of Bostik’s integration.

In line with EBITDA improvement, recurring operating income grew to €208 million from €130 million in 2nd quarter 2014. It includes €112 million depreciation and amortization, up on last year (€80 million) as a result of the acquisition of Bostik, the purchase of a stake in Sunke, the impact of currencies, and the start-up of new production plants.

Non-recurring items amounted to -€66 million, including -€52 million resulting from Bostik purchase price allocation which correspond to the step-up of inventories at market price for -€36 million as well as -€16 million additional depreciation and amortization booked as a result of the revaluation at fair value of tangible and intangible fixed assets. The other non-recurring items mostly correspond to restructuring expenses.

3 Excluding the impact of the closure of the Chauny activities in France effective 1st quarter 2014.

Financial result stood at -€25 million against -€16 million in 2nd quarter 2014 as a result of a higher cost of debt relating to the financing of Bostik acquisition as well as a €3 million unrealized currency loss on the financing in US dollars of the investments made in Thiochemicals in Malaysia.

Following the recognition of €60 million deferred tax assets in France and the reversal of €16 million provisions for deferred tax liabilities recognized as part of the Bostik purchase price allocation, the Group recorded a +€12 million tax income over 2nd quarter 2015. This amount also includes a €1 million tax due on the 2014 dividend paid in cash. Excluding these items, the tax rate would stand at 30.3% of recurring operating income, reflecting the share of the Group’s results generated in the United States.

Net income Group share reached €133 million against €50 million in 2nd quarter 2014. It includes €5 million equity in income of affiliates resulting primarily from the Group’s 14% stake in CJ Bio Malaysia Sdn. Bhd. Excluding the after-tax impact of non-recurring items, adjusted net income stood at €120 million, i.e. €1.65 per share.

SEGMENT PERFORMANCE IN 2ND QUARTER 2015

HIGH PERFORMANCE MATERIALS

Sales reached €907 million, up by +112.4% on 2nd quarter 2014, supported by Bostik’s contribution (€418 million sales) and a +9.1% currency effect. Volumes rose by +2.7% over 2nd quarter 2014 that was affected by the Mont major maintenance turnaround (France) in polyamides. Price effect was positive at +0.6%.

At €149 million, EBITDA doubled compared to 2nd quarter 2014 (€76 million). This very significant improvement was mainly due to Bostik’s contribution, a good performance of specialty molecular sieves for petrochemicals, and an improvement in the polyamide 12 performance. Over the first six months of the year (including five months inside Arkema), Bostik achieved €89 million EBITDA, up 15% on 1st half 2014 and an EBITDA margin close to 11%. This significant increase is the result of the successful implementation of the development strategy and of a positive currency effect. The teams continue to actively implement synergies between the two groups, although their benefit remained limited at this stage.

EBITDA margin reached 16.4%. Excluding the mechanically dilutive effect of the integration of Bostik, it would be close to 20%, significantly up on last year.

INDUSTRIAL SPECIALTIES

Sales reached €684 million against €583 million in 2nd quarter 2014. The currency effect was favorable at +11.2%. Volumes grew by +2.3%, supported by the ramp-up of the new Thiochemicals plant in Malaysia which offset the slight decline in PMMA volumes. The +2.9% price increase reflects the improvement in the price of certain fluorogases as well as a continuing favorable environment in MMA.

EBITDA improved by 50.6% to €128 million compared to 2nd quarter 2014 (€85 million). The segment’s four main product lines reported a good performance. The gradual improvement in the fluorogas results continued thanks to an increase in the price of some gases and the benefit of productivity initiatives. Thiochemicals achieved an excellent performance with a significant contribution of the new Kerteh platform (Malaysia) which benefited from sustained demand in Asia in the animal feed market. This ramp up, a touch faster than initially planned, should continue for the remainder of 2015. PMMA results remained at very good levels.

Thanks to these improvements, the segment’s EBITDA margin strongly improved compared to last year, and stood at 18.7%, driven by the more favorable seasonality of 2nd quarter.

COATING SOLUTIONS

At €509 million, sales were slightly up on last year (€505 million). The currency effect was favorable at +10.1%, and the acquisition of a stake in Sunke in China resulted in a +3.4% business scope effect. Volumes improved slightly by +0.6%, reflecting an ongoing soft demand in decorative paints and in construction in Europe. These effects offset a 13.3% drop in prices reflecting the acrylics cycle and lower raw material costs.

EBITDA was stable at €61 million. The positive impact of currencies and the solid performance of downstream activities supported by new developments at Coatex and actions to improve profitability in coating resins compensated lower unit margins in acrylic monomers. In this activity, margins were at low-cycle levels, in the continuity of the 1st quarter 2015, and should remain so over 2015. Given current market conditions in Asia, the contribution of Sunke in the quarter was quite limited. This market situation should persist for the remainder of the year.

EBITDA margin held up well at 12.0%.

KEY FIGURES 1ST HALF 2015

(In millions of euros)   1H 2014*   1H 2015   Variation
Sales   3,043   3,977   +30.7%
EBITDA   411   557   +35.5%
EBITDA margin   13.5%   14.0%  
High Performance Materials

Industrial Specialties

Coating Solutions

  18.6%

13.4%

12.0%

  15.8%

16.9%

11.3%

   
Recurring operating income   253   341   +34.8%
Non-recurring items   (32)   (82)   n.a.
Adjusted net income   148   177   +19.6%
Net income – Group share   116   175   +50.9%
Adjusted net income per share (in €)**   2.26   2.43   +7.5%

* 1st half 2014 figures have been restated to reflect the new reporting structure presented at the Capital Markets Day held on 29 June 2015 and in accordance with the IFRIC 21 standard "Levies”.

** For 1st half 2014, the adjusted net income per share was adjusted to take account of the share capital increase with preferential subscription rights finalized in December 2014.

CASH FLOW AND NET DEBT AT 30 JUNE 2015

In 2nd quarter 2015, Arkema generated +€105 million free cash flow4, significantly up on 2nd quarter 2014 (-€17 million). This included a very limited increase in working capital of €2 million (variation excluding +€44 million non-recurring items which primarily included a €36 million non-cash flow related to the inventory step-up carried out as part of Bostik purchase price allocation). It also includes capital expenditure (excluding capital expenditure related to portfolio management operations) amounting to €86 million.

Excluding -€11 million non-recurring items (corresponding mostly to restructuring charges) and the impact of portfolio management operations, Arkema generated +€116 million recurring cash flow in 2nd quarter 2015.

Over 1st half 2015, free cash flow stood at +€51 million against -€100 million in 1st half 2014.

As regards the Group’s capital expenditure (including Bostik), the €450 million guidance for 2015 was made on the basis of a 1.25 euro / US dollar exchange rate for budget purposes. It will require adjusting depending on the variation in exchange rate. A 10-cent variation in this rate would result in a variation of close to €15 million in total capital expenditure.

4 Cash flow from operations and investments excluding the impact of portfolio management.

Net debt amounted to €1,773 million against €154 million at 31 December 2014. It was slightly down compared to end March 2015 (€1,888 million). This does not include the payment of the balance due in cash for the dividend to the shareholders who did not exercise the option for the payment in shares. This amount of €47 million will be cashed-out in 3rd quarter 2015. Gearing stood at 45.9% at end of June 2015.

2015 OUTLOOK

Arkema enters the second half of the year with confidence, while remaining cautious on the future development of the global economic environment. Market conditions should remain volatile and contrasted with different dynamics depending on geographic regions and end-markets. Trends in foreign exchange rates, primarily US dollar versus euro, should remain favorable compared to last year, albeit with a more limited benefit in second half of the year than in the first half. In acrylic monomers, unit margins should remain at low-cycle levels until year-end.

Over 2015, the Group will benefit from the contribution of Bostik over eleven months as well as the ramp-up of its Thiochemicals platform in Malaysia. The contribution from Sunke should remain well below expectations given current market conditions in acrylics in Asia. The Group should continue to benefit from its plan to gradually improve its fluorogas business and from its operational excellence initiatives to offset part of the inflation on fixed costs.

Based on these drivers, assuming a continuity in current market conditions, and given the usual seasonality of the second half of the year, Arkema expects an EBITDA slightly above €1 billion (including Bostik contribution) in 2015.

The 2Q 2015 results are detailed in the presentation "Second quarter 2015 results” available on the website: www.finance.arkema.com.

The half-year 2015 financial report will be posted to the Company’s website in the coming days.

FINANCIAL CALENDAR

10 November 2015   3rd quarter 2015 results

A global chemical company and France’s leading chemicals producer, Arkema is building the future of the chemical industry every day. Deploying a responsible, innovation-based approach, we produce state-of-the-art specialty chemicals that provide customers with practical solutions to such challenges as climate change, access to drinking water, the future of energy, fossil fuel preservation and the need for lighter materials. With operations in close to 50 countries, some 19,000 employees and research centers in North America, France and Asia, Arkema generates pro forma annual revenue of some €7.5 billion, and holds leadership positions in all its markets with a portfolio of internationally recognized brands.

Disclaimer

The information disclosed in this press release may contain forward-looking statements with respect to the financial conditions, results of operations, business and strategy of Arkema. Such statements are based on management’s current views and assumptions that could ultimately prove inaccurate and are subject to risk factors such as, among others, changes in raw materials prices, currency fluctuations, implementation pace of cost-reduction projects and changes in general economic and business conditions. Arkema does not assume any liability to update such forward-looking statements whether as a result of any new information or any unexpected event or otherwise. Further information on factors which could affect Arkema’s financial results is provided in the documents filed with the French Autorité des marchés financiers.

Balance sheet, income statement, cash flow statement, statement of changes in shareholders’ equity and information by business segment included in this press release are extracted from the consolidated financial statements at 30 June 2015 closed by the Board of Directors of Arkema SA on 30 July 2015.

Quarterly financial information is not audited.

Business segment information is presented in accordance with Arkema’s internal reporting system used by the management.

The main performance indicators used are described below. The "Other income and expenses” performance indicator has been modified to incorporate a new category specifically related to the impacts of asset revaluation as part of allocation of the acquisition price for Bostik.

  • Operating income: this includes all income and expenses of continuing operations other than financial result, equity in income of affiliates and income taxes;
  • Other income and expenses: these correspond to a limited number of well-identified non-recurring items of income and expense of a particularly material nature that the Group presents separately in its income statement in order to facilitate understanding of its recurring operational performance. These items of income and expense notably include:
    • Impairment losses in respect of property, plant and equipment and intangible assets,
    • Gains or losses on sale of assets, acquisition costs, negative goodwill on acquisitions on favorable terms and the valuation difference on inventories between their fair value at the acquisition date and their production cost,
    • Large restructuring and environmental expenses which would hamper the interpretation of recurring operating income (including substantial modifications to employee benefit plans and the effect of onerous contracts),
    • Expenses related to litigation and claims or major damages, whose nature is not directly related to ordinary operations;
    • Depreciation and amortization related to revaluation of identified tangible and intangible assets for the allocation of the acquisition price for Bostik.
  • Recurring operating income: this is calculated as the difference between operating income and other income and expenses as previously defined;
  • Adjusted net income: this corresponds to "Net income – Group share” adjusted for the "Group share” of the following items:
    • Other income and expenses, after taking account of the tax impact of these items,
    • Income and expenses from taxation of an exceptional nature, the amount of which is deemed significant,
    • Net income of discontinued operations;
  • EBITDA: this corresponds to recurring operating income increased by depreciation and amortization;
  • Working capital: this corresponds to the difference between inventories, accounts receivable, other receivables and prepaid expenses, income tax receivables and other current financial assets on the one hand and accounts payable, other creditors and accrued liabilities, income tax liabilities and other current financial liabilities on the other hand. These items are classified in current assets and liabilities in the consolidated balance sheet;
  • Capital employed: this is calculated by aggregating the net carrying amounts of intangible assets, property, plant and equipment, equity affiliate investments and loans, other investments, other non-current assets (excluding deferred tax assets) and working capital;
  • Recurring investments: these correspond to tangible and intangible investments which exclude a small number of investments of an exceptional nature that the Group presents separately in order to facilitate the analysis of cash generation in its financial communication. These investments characterized by their size or their nature are presented either as non-recurring investments or in acquisitions and divestments;
  • Net debt: this is the difference between current and non-current debt and cash and cash equivalents.

ARKEMA Financial Statements

Consolidated financial statements - At the end of June 2015

CONSOLIDATED INCOME STATEMENT
       

2nd quarter 2015

End of June 2015

2nd quarter 2014

End of June 2014

(In millions of euros) (non audited) (audited) (non audited) (audited)
                 
 
 
Sales 2,106 3,977 1,520 3,043
 
Operating expenses (1,678) (3,209) (1,245) (2,502)
Research and development expenses (52) (103) (39) (77)
Selling and administrative expenses   (168)   (324)   (106)   (211)
Recurring operating income   208   341   130   253
Other income and expenses   (66)   (82)   (22)   (32)
Operating income   142   259   108   221
Equity in income of affiliates 5 5 - -
Financial result (25) (54) (16) (29)
Income taxes   12   (36)   (41)   (75)
Net income*   134   174   51   117
Of which non-controlling interests   1   (1)   1   1
Net income - Group share   133   175   50   116
Earnings per share (amount in euros)** 1.82 2.40 0.77 1.77
Diluted earnings per share (amount in euros)** 1.82 2.39 0.77 1.76
                 
Depreciation and amortization (112) (216) (80) (158)
EBITDA 320 557 210 411
Adjusted net income 120 177 72 148
Adjusted net income per share (amount in euros)** 1.65 2.43 1.09 2.26
Diluted adjusted net income per share (amount in euros)** 1.64 2.42 1.09 2.24
 
* 2014 net income has been restated of the impact of IFRIC 21.
** Elements for the calculation of earnings per share and adjusted earnings per share for first-half 2014 have been restated:
- in application of IFRIC 21 "Levies";
- and to reflect the dilution factor resulting from the capital increase of 15 December 2014 and the dividend distribution approved at the shareholders' general meeting of 2 June 2015
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
       

2nd quarter 2015

End of June 2015

2nd quarter 2014

End of June 2014

(In millions of euros) (non audited) (audited) (non audited) (audited)
                 
Net income*   134   174   51   117
Hedging adjustments 18 5 4 (3)
Other items - 1 -
Deffered taxes on hedging adjustments and other items - 1 -
Change in translation adjustments   (79)   117   20   12
Other recyclable comprehensive income   (61)   124   24   9
Actuarial gains and losses 41 41 (41) (41)
Deffered taxes on actuarial gains and losses   (10)   (10)   7   7
Other non-recyclable comprehensive income   31   31   (34)   (34)
Total income and expenses recognized directly in equity   (30)   155   (10)   (25)
Comprehensive income   104   329   41   92
Of which: non-controlling interest   (1)   1   1   1
Comprehensive income - Group share   105   328   40   91
 
* 2014 net income has been restated of the impact of IFRIC 21.
CONSOLIDATED BALANCE SHEET
   

30 June 2015

31 December 2014

 
(In millions of euros) (audited) (audited)
 
ASSETS
 
Intangible assets, net 2,485 1,094
Property, plant and equipment, net 2,640 2,272
Equity affiliates : investments and loans 23 18
Other investments 31 33
Deferred tax assets 196 76
Other non-current assets 210 190
 
TOTAL NON-CURRENT ASSETS   5,585   3,683
 
Inventories 1,193 977
Accounts receivable 1,356 839
Other receivables and prepaid expenses 178 137
Income taxes recoverable 32 27
Other current financial assets 12 2
Cash and cash equivalents 350 1,149
 
TOTAL CURRENT ASSETS 3,121 3,131
         
TOTAL ASSETS 8,706 6,814
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
Share capital 743 728
Paid-in surplus and retained earnings 2,779 2,626
Treasury shares - (3)
Translation adjustments 293 178
 
SHAREHOLDERS' EQUITY - GROUP SHARE   3,815   3,529
 
Non-controlling interests   46   44
 
TOTAL SHAREHOLDERS' EQUITY   3,861   3,573
 
Deferred tax liabilities 327 57
Provisions for pensions and other employee benefits 613 456
Other provisions and non-current liabilities 439 401
Non-current debt 1,889 1,196
 
TOTAL NON-CURRENT LIABILITIES   3,268   2,110
 
Accounts payable 858 704
Other creditors and accrued liabilities 406 274
Income taxes payable 62 33
Other current financial liabilities 17 13
Current debt 234 107
 
TOTAL CURRENT LIABILITIES 1,577 1,131
         
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 8,706 6,814
CONSOLIDATED CASH FLOW STATEMENT
   

End of June 2015

End of June 2014

 
(In millions of euros) (audited) (audited)
 
 
 
Cash flow - operating activities
 
Net income* 174 117
Depreciation, amortization and impairment of assets 237 164
Provisions, valuation allowances and deferred taxes (85) (38)
(Gains)/losses on sales of assets (5) 5
Undistributed affiliate equity earnings (4) 5
Change in working capital* (67) (84)
Other changes 4 5
         
Cash flow from operating activities   254   174
 
Cash flow - investing activities
 
Intangible assets and property, plant, and equipment additions (151) (203)
Change in fixed asset payables (76) (52)
Acquisitions of operations, net of cash acquired (1,298) (1)
Increase in long-term loans (22) (30)
 
Total expenditures (1,547) (286)
 
Proceeds from sale of intangible assets and property, plant and equipment 6 4
Change in fixed asset receivables - -
Proceeds from sale of operations, net of cash sold - -
Proceeds from sale of unconsolidated investments - 5
Repayment of long-term loans 10 6
 
Total divestitures 16 15
         
Cash flow from investing activities   (1,531)   (271)
 
Cash flow - financing activities
 
Issuance (repayment) of shares and other equity 92 38
Issuance of hybrid bonds -
Purchase of treasury shares (4) -
Dividends paid to parent company shareholders (135) (117)
Dividends paid to minority shareholders (2) (3)
Change in dividends to be paid 47
Increase/ decrease in long-term debt 450 (5)
Increase/ decrease in short-term borrowings and bank overdrafts 36 (20)
         
Cash flow from financing activities   484   (107)
 
Net increase/(decrease) in cash and cash equivalents (793) (204)
 
Effect of exchange rates and changes in scope (6) (4)
Cash and cash equivalents at beginning of period 1,149 377
         
Cash and cash equivalents at end of period   350   169
 
* 2014 net income and change in working capital have been restated of the impact of IFRIC 21.
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY

(audited)

  Shares issued           Treasury shares   Shareholders' equity - Group share   Non-controlling interests   Shareholders' equity
(In millions of euros)   Number   Amount   Paid-in surplus   Hybrid bonds   Retained earnings   Translation adjustments   Number   Amount            
At January 1, 2015   72,822,695   728   1,093   689   844   178   (55,014)   (3)   3,529   44   3,573
Cash dividend   (135)   (135) (2) (137)
Issuance of share capital 1,538,028 15 77 92 - 92
Purchase of treasury shares (70,641) (4) (4) - (4)
Grants of treasury shares to employees (7) 124,538 7 - -
Share-based payments 3 3 3
Other                   2               2   3   5
Transactions with shareholders   1,538,028   15   77   -   (137)       53,897   3   (42)   1   (41)
Net income 175 175 (1) 174
Total income and expense recognized directly through equity       38   115           153   2   155
Comprehensive income                   213   115           328   1   329
At June 30, 2015   74,360,723   743   1,170   689   920   293   (1,117)   -   3,815   46   3,861
INFORMATION BY BUSINESS SEGMENT
(non audited)
         
1st quarter 2015
(In millions of euros) High Performance Materials Industrial Specialties Coating Solutions Corporate Total
 
 
Non-Group sales 742 626 496 7 1,871
Inter segment sales 3 31 16 -
Total sales   745   657   512   7    
EBITDA   111   93   53   (20)   237
Depreciation and amortization   (35)   (41)   (28)   -   (104)
Recurring operating income   76   52   25   (20)   133
Other income and expenses (6) (2) (7) (1) (16)
Operating income   70   50   18   (21)   117
Equity in income of affiliates - - - - -
 
Intangible assets and property, plant and equipment additions 23 33 6 2 64
 
1st quarter 2014*
(In millions of euros) High Performance Materials Industrial Specialties Coating Solutions Corporate Total
 
 
Non-Group sales 451 571 495 6 1,523
Inter segment sales 3 32 19 -
Total sales   454   603   514   6    
EBITDA   87   70   59   (15)   201
Depreciation and amortization   (24)   (33)   (21)   -   (78)
Recurring operating income   63   37   38   (15)   123
Other income and expenses - (2) (3) (5) (10)
Operating income   63   35   35   (20)   113
Equity in income of affiliates - - - - -
 
Intangible assets and property, plant and equipment additions 14 62 13 1 90
 
* Restatement of new reporting structure 2015 and of the 2014 net income due to the impact of IFRIC 21.
INFORMATION BY BUSINESS SEGMENT
(non audited)
         
2nd quarter 2015
(In millions of euros) High Performance Materials Industrial Specialties Coating Solutions Corporate Total
 
 
Non-Group sales 907 684 509 6 2,106
Inter segment sales 4 33 19 -
Total sales   911   717   528   6    
EBITDA   149   128   61   (18)   320
Depreciation and amortization   (38)   (44)   (29)   (1)   (112)
Recurring operating income   111   84   32   (19)   208
Other income and expenses (55) (6) (5) - (66)
Operating income   56   78   27   (19)   142
Equity in income of affiliates - 5 - - 5
 
Intangible assets and property, plant and equipment additions 27 49 10 1 87
 
2nd quarter 2014*
(In millions of euros) High Performance Materials Industrial Specialties Coating Solutions Corporate Total
 
 
Non-Group sales 427 583 505 5 1,520
Inter segment sales 4 29 22 -
Total sales   431   612   527   5    
EBITDA   76   85   61   (12)   210
Depreciation and amortization   (24)   (33)   (22)   (1)   (80)
Recurring operating income   52   52   39   (13)   130
Other income and expenses - (9) (11) (2) (22)
Operating income   52   43   28   (15)   108
Equity in income of affiliates - - - - -
 
Intangible assets and property, plant and equipment additions 27 68 18 - 113
 
* Restatement of new reporting structure 2015 and of the 2014 net income due to the impact of IFRIC 21.
INFORMATION BY BUSINESS SEGMENT
(audited)
         
End of June 2015
(In millions of euros) High Performance Materials Industrial Specialties Coating Solutions Corporate Total
 
 
Non-Group sales 1,649 1,310 1,005 13 3,977
Inter segment sales 7 64 35 -
Total sales   1,656   1,374   1,040   13    
EBITDA   260   221   114   (38)   557
Depreciation and amortization   (73)   (85)   (57)   (1)   (216)
Recurring operating income   187   136   57   (39)   341
Other income and expenses (61) (8) (12) (1) (82)
Operating income   126   128   45   (40)   259
Equity in income of affiliates - 5 - - 5
 
Intangible assets and property, plant and equipment additions 50 82 16 3 151
 
End of June 2014*
(In millions of euros) High Performance Materials Industrial Specialties Coating Solutions Corporate Total
 
 
Non-Group sales 878 1,154 1,000 11 3,043
Inter segment sales 7 61 41 -
Total sales   885   1,215   1,041   11    
EBITDA   163   155   120   (27)   411
Depreciation and amortization   (48)   (66)   (43)   (1)   (158)
Recurring operating income   115   89   77   (28)   253
Other income and expenses - (11) (14) (7) (32)
Operating income   115   78   63   (35)   221
Equity in income of affiliates - - - - -
 
Intangible assets and property, plant and equipment additions 41 130 31 1 203
 
* Restatement of new reporting structure 2015 and of the 2014 net income due to the impact of IFRIC 21.

INFORMATION BY BUSINESS SEGMENT

Restated by IFRIC 21 and new reporting structure 2015
         
 

 

1st quarter 2014

 

               
(In millions of euros) High Performance Materials Industrial Specialties Coating Solutions Corporate Total Group
 
 
Non-Group sales 451 571 495 6 1,523
Inter segment sales 3 32 19 - -
Total sales   454   603   514   6   -
EBITDA   87   70   59   (15)   201
Depreciation and amortization (24) (33) (21) - (78)
Recurring operating income   63   37   38   (15)   123
Other income and expenses - (2) (3) (5) (10)
Operating income   63   35   35   (20)   113
Equity in income of affiliates - - - - -
 
Intangible assets and property, plant and equipment additions 14 62 13 1 90
 
 
 
 

 

2nd quarter 2014

 

               
(In millions of euros) High Performance Materials Industrial Specialties Coating Solutions Corporate Total Group
 
 
Non-Group sales 427 583 505 5 1,520
Inter segment sales 4 29 22 - -
Total sales   431   612   527   5   -
EBITDA   76   85   61   (12)   210
Depreciation and amortization (24) (33) (22) (1) (80)
Recurring operating income   52   52   39   (13)   130
Other income and expenses - (9) (11) (2) (22)
Operating income   52   43   28   (15)   108
Equity in income of affiliates - - - - -
 
Intangible assets and property, plant and equipment additions 27 68 18 - 113
 
 

 

3nd quarter 2014

                 
(In millions of euros) High Performance Materials Industrial Specialties Coating Solutions Corporate Total Group
 
 
Non-Group sales 432 552 489 5 1,478
Inter segment sales 2 28 17 -
Total sales   434   580   506   5    
EBITDA   84   82   51   (10)   207
Depreciation and amortization (25) (40) (22) - (87)
Recurring operating income   59   42   29   (10)   120
Other income and expenses (6) (33) 3 (7) (43)
Operating income   53   9   32   (17)   77
Equity in income of affiliates - - - - -
 
Intangible assets and property, plant and equipment additions 25 57 24 1 107
 
 
 

 

4th quarter 2014

         

 

     
(In millions of euros) High Performance Materials Industrial Specialties Coating Solutions Corporate Total Group
 
 
Non-Group sales 420 563 441 7 1,431
Inter segment sales 6 24 18 -
Total sales   426   587   459   7    
EBITDA   67   75   32   (8)   166
Depreciation and amortization (28) (37) (26) (1) (92)
Recurring operating income   39   38   6   (9)   74
Other income and expenses (1) (3) (2) (2) (8)
Operating income   38   35   4   (11)   66
Equity in income of affiliates 1 - - - 1
 
Intangible assets and property, plant and equipment additions 46 81 31 2 160

 

INFORMATION BY BUSINESS SEGMENT

 

Restated by IFRIC 21 and new product breakdown 2015

 

 

     

End of December 2014

(In millions of euros) High Performance Materials Industrial Specialties Coating Solutions Corporate Total Group
 
 
Non-Group sales 1,730 2,269 1,930 23 5,952
Inter segment sales 15 113 77 -
Total sales   1,745   2,382   2,007   23    
EBITDA   314   312   203   (45)   784
Depreciation and amortization (101) (143) (91) (2) (337)
Recurring operating income   213   169   112   (47)   447
Other income and expenses (7) (47) (13) (16) (83)
Operating income   206   122   99   (63)   364
Equity in income of affiliates 1 - - - 1
 
Intangible assets and property, plant and equipment additions 112 268 86 4 470

Analysen zu ArkemaAct.mehr Analysen

Eintrag hinzufügen
Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
Es ist ein Fehler aufgetreten!

Aktien in diesem Artikel

ArkemaAct. 74,15 -0,07% ArkemaAct.