25.10.2023 07:00:00

Harju Elekter Group financial results, 1-9/2023

Harju Elekter’s Q3 financial results continue to be profitable. A strong profit is Harju Elekter’s most important sustainability objective, without which it will not be possible to meet the growing expectations of stakeholders. The third quarter saw a number of important and successful events: the appointment of managing directors for subsidiaries in Sweden and Finland; winning the procurement contract with Elektrilevi for supplying substations for the next five years; and exiting the wholesale and retail business in Estonia. Although the individual project contracts signed by our Swedish subsidiary a few years ago have proven to be more unprofitable than expected, the potential of the Swedish market and the demand for our products are sufficient to continue our efforts of starting up a factory in Sweden and reaching profitability in the coming quarters and years. Evaluating Harju Elekter's overall financial position and the developments resulting from the restructuring of the Group's management structure, Harju Elekter can be satisfied with the results as it celebrates its 55th year of operation.

Revenue and financial results

The Group's revenue for the reporting quarter was 56.2 (2022 Q3: 46.1) million euros, growing by 22.1% compared to the comparable period. Nine-month revenue increased by 26.3% compared to the comparable period, being 158.3 (2022 9M: 125.3) million euros. The majority of the increase in revenue came from the sale of electrical equipment, increasing by 11.7 million euros year-on-year. In the comparison of nine months, the revenue of electrical equipment increased by 39.4 million euros.

EUR’000   Q3 Q3 +/- 9 M 9 M +/-
    2023 2022   2023 2022  
Revenue   56,247 46,081 22.1% 158,277 125,315 26.3%
Gross profit   7,378 5,803 27.1% 19,372 9,751 98.7%
EBITDA   4,899 3,182 54.0% 10,524 1,161 806.5%
Operating profit/loss (-) (EBIT)   3,846 1,691 127.4% 7,323 -2,482 395.0%
Profit/loss (-) for the period   3,393 1,406 141.3% 5,026 -3,085 262.9%
Earnings per share (EPS) (euros)   0.18 0.08 137.5% 0.27 -0.17 258.8%

The Group's operating expenses totaled 52.4 (2022 Q3: 44.3) in the reporting quarter and 150.4 (2022 9M: 127.8) million in nine months. The majority of the increase in operating expenses was caused by the increase in the costs of sales, which in both periods was below the growth rate of revenue, by 0.8 in the quarter and by 6.1 percentage points in the nine-month comparison.

Distribution costs in the reporting quarter were 1.4 (2022 Q3: 1.3) and administration expenses 2.2 (2022 Q3: 2.7) million euros. The total distribution costs for the nine months were in the same order of magnitude as the year before – 4.1 million euros, and administrative expenses were 7.5 (2022 9M: 8.2) million euros.

Labour costs increased in both periods, being 9.3 (2022 Q3: 7.5) and 29.5 (2022 9M: 25.3) million euros, respectively. The majority of the increase in labour costs originates from staff growth, and the growth in average wages was influenced by wage pressure from the overall economy.

The gross profit for the reporting quarter was 7,378 (2022 Q3: 5,803) thousand euros and the gross margin was 13.1% (2022 Q3: 12.6%). Operating profit (EBIT) was 3,846 (2022 Q3: 1,691) thousand euros. The operating margin of the third quarter was 6.8% (2022 Q3: 3,7%). The net profit for the reporting quarter was 3,393 (2022 Q3: 1,406) thousand euros. Net profit per share in the third quarter was 0.18 (2022 Q3: 0.08) euros.

The gross profit for the nine months was 19,372 (2022 9M: 9,751) thousand euros and the gross margin was 12.2% (2022 9M: 7.8%). During the nine months, operating profit (EBIT) was 7,323 (2022 9M: operating loss -2,482) and net profit 5,026 (2022 9M: net loss -3,085) thousand euros. Net profit per share was 0.27 (2022 9M: net loss per share -0.17) euros.

Core business and markets

During the reporting quarter, the Group's core activity - production - accounted for 95.2% (2022 Q3: 89.3%) of its revenue. The revenue of the production segment increased by 30.1% in the reporting quarter and 34.9% compared to nine months, being 53.6 and 150.1 million euros, respectively.

The Group's largest target markets are Estonia, Finland, Sweden, and Norway, where a total of 81.7% (2022 Q3: 92.6%) of the Group's products and services were sold in the reporting quarter.

In the third quarter, 5.1 (2022 Q3: 8.9) million euros were earned from Estonia, which was 3.8 million euros less than a year earlier. Compared to nine months, the revenue decreased by 7.0 million to 15.6 million euros. The decrease in revenue in both periods is mostly related to the termination of the retail and project-based sale of electrical products in Estonia and the decrease in sales of electrical equipment to contractual customers.

Revenue from the Finnish market in the third quarter was 20.5 (2022 Q3: 21.8) million euros in the third quarter and 63.7 (2022 9M: 60.6) million in nine months. The majority of the increase in revenue came from the sale of automation equipment and low-voltage switchgears to key customers. During the reporting quarter, 36.5% (2022 Q3: 47.3%) of Harju Elekter products and services were sold to the Group's largest market.

The revenue of the Swedish market increased due to the rise in the sale of substations and the growth of project business, being 7.7 (2022 Q3: 6.4) in the reporting quarter and 23.3 (2022 9M: 15,8) million in the nine months. Sweden accounted for 13.7% (2022 Q3: 14.0%) of the revenue of the reporting quarter.

Revenue from the Norwegian market was 12.6 (2022 Q3: 5.5) in the reporting quarter and 28.1 (2022 9M: 12.9) million euros in nine months. The Norwegian market accounted for 22.4% (2022 Q3: 12.0%), of the revenue of the reporting quarter, growing into the second largest market after Finland.

Investments

During the reporting period, Harju Elekter Group invested a total of 5.0 (2022 9M: 3.1) million euros in non-current assets, incl 4.2 (2022 9M: 1.6) in investment properties, 0.6 (2022 9M: 1.1) in property, plant, and equipment and 0.2 (2022 9M: 0.4) million euros in intangible assets. Most of the investments during the reporting period were made in the construction of the production building to be rented out to Reimax Electronics OÜ in the Allika Industrial Park, scheduled to be completed by the end of the year. In addition, investments were made in other real estate objects, production technology equipment, and production and process management systems.

The value of the Group's non-current financial investments totalled 32.5 (31.12.22: 23.7) million euros as of the reporting date. Due to the revaluation of financial assets performed in the second quarter, the estimated fair value of OÜ Skeleton Technologies Group's investment increased by 8.8 million euros to 30.6 million euros. The fair value didn't change in the third quarter.

Share

The company's share price on the last trading day of the reporting quarter on the Nasdaq Tallinn Stock Exchange closed at 5.0 euros. As of 30 September 2023, AS Harju Elekter Group had 11,269 shareholders. The number of shareholders increased during the reporting quarter by 95 members.

CONSOLIDATED STATEMENT OF FINANCIAL POSITION        
Unaudited        
EUR '000 30.09.2023 31.12.2022 30.09.2022  
ASSETS        
Current assets        
Cash and cash equivalents 596 9,152 504  
Trade and other receivables 42,522 31,612 34,069  
Prepayments 1,818 1,126 1,497  
Inventories 40,183 37,068 43,809  
Total current assets 85,119 78,958 79,879  
Non-current assets        
Deferred income tax assets 994 1 008 756  
Non-current financial investments 32,509 23,731 23,707  
Investment properties 28,146 24,756 24,754  
Property, plant, and equipment 33,590 35,740 25,490  
Intangible assets 7,315 7,244 7,372  
Total non-current assets 102,554 92,479 82,079  
TOTAL ASSETS 187,673 171,437 161,958  
LIABILITIES AND EQUITY        
Liabilities        
Borrowings 19,839 24,385 20,667  
Prepayments from customers 18,675 16,827 8,021  
Trade and other payables 28,343 24,502 32,720  
Tax liabilities 3,618 3,478 3,881  
Current provisions 60 2,103 535  
Total current liabilities 70,535 71,295 65,824  
Borrowings 23,743 20,732 14,222  
Other non-current liabilities 0 0 32  
Total non-current liabilities 23,743 20,732 14,254  
TOTAL LIABILITIES 94,278 92,027 80,078  
Equity        
Share capital 11,655 11,523 11,523  
Share premium 3,306 2,509 2,509  
Reserves 26,580 17,768 17,756  
Retained earnings 51,854 47,771 50,291  
Total equity attributable to the owners of the parent company 93,395 79,571 82,079  
Non-controlling interests 0 -161 -199  
Total equity 93,395 79,410 81,880  
TOTAL LIABILITIES AND EQUITY 187,673 171,437 161,958  


CONSOLIDATED STATEMENT OF PROFIT AND LOSS                
Unaudited                
                 
EUR '000 Q3 Q3 9 M 9 M        
  2023 2022 2023 2022        
Revenue 56,247 46,081 158,277 125,315        
Cost of sales -48,869 -40,278 -138,905 -115,564        
Gross profit 7,378 5,803 19,372 9,751        
Distribution costs -1,392 -1,264 -4,060 -4,128        
Administrative expenses -2,164 -2 728 -7,455 -8,157        
Other income 24 0 223 342        
Other expenses 0 -120 -757 -290        
Operating profit/loss (-) 3,846 1,691 7,323 -2,482        
Finance income 3 0 71 74        
Finance costs -340 -146 -1,910 -377        
Profit/loss (-) before tax 3,509 1,545 5,484 -2,785        
Income tax -116 -139 -458 -300        
Profit/loss (-) for the period 3,393 1,406 5,026 -3,085        
Profit /loss (-) attributable to:                
Owners of the parent company 3,393 1,493 5,026 -3,024        
Non-controlling interests 0 -87 0 -61        
Earnings per share                
Basic earnings per share (euros) 0.18 -0.08 0.27 -0.17        
Diluted earnings per share (euros) 0.18 -0.08 0.27 -0.17        


CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME            
Unaudited            
             
EUR '000 Q3 Q3 9 M 9 M    
  2023 2022 2023 2022    
Profit/loss (-) for the period 3,393 1,406 5,026 -3,085    
Other comprehensive income (loss)            
Items that may be reclassified to profit or loss            
Impact of exchange rate changes of a foreign subsidi¬aries -49 -96 74 -161    
Items that will not be reclassified to profit or loss            
Gain on sales of financial assets 0 0 0 320    
Net gain/loss (-) on revaluation of financial assets -83 112 8,782 -746    
Total comprehensive income (loss) for the period -132 16 8,856 -587    
Other comprehensive income (loss) 3,261 1,422 13,882 -3,672    
Total comprehensive income (loss) attributable to:            
Owners of the Company 3,261 1,412 13,882 -3,708    
Non-controlling interests 0 10 0 36    
             

Priit Treial
CFO and Member of the Management Board
+372 674 7400

 

Attachment


Nachrichten zu Harju Elekter ASShsmehr Nachrichten

Keine Nachrichten verfügbar.

Analysen zu Harju Elekter ASShsmehr Analysen

Eintrag hinzufügen
Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
Es ist ein Fehler aufgetreten!

Aktien in diesem Artikel

Harju Elekter ASShs 4,25 -0,58% Harju Elekter ASShs